1800-272-662
Shopping Cart 0
countryflagAU
Login

Scorpion Minerals Ltd

Basic Materials AU SCN

0.038AUD
-(-%)

Last update at 2026-03-13T04:50:00Z

Day Range

0.040.04
LowHigh

52 Week Range

0.010.05
LowHigh

Fundamentals

  • Previous Close 0.04
  • Market Cap18.96M
  • Volume80073
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-2.10956M
  • Revenue TTM0.21M
  • Revenue Per Share TTM0.001
  • Gross Profit TTM 0.96M
  • Diluted EPS TTM-0.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -3.78594M -3.20300M -3.24334M -0.94354M -2.23671M
Minority interest - - - - -
Net income -3.78594M -3.20300M -3.24334M -0.94354M -2.23671M
Selling general administrative - 0.36M 0.47M 1.05M 0.09M
Selling and marketing expenses - 2.06M 1.57M - 1.59M
Gross profit - - - 0.96M 0.96M
Reconciled depreciation - - - - -
Ebit - -3.17929M -3.24334M -2.99617M -2.23671M
Ebitda -3.77940M 0.00671M -0.16352M -0.86774M -0.08954M
Depreciation and amortization - 3.19M 3.08M 2.13M 2.15M
Non operating income net other - - - - -
Operating income -2.10956M -3.18600M -3.07981M -2.12843M -2.14717M
Other operating expenses 2.11M 3.19M 3.39M 0.87M 2.15M
Interest expense 0.00654M 0.02M 0.16M 0.08M 0.09M
Tax provision - 0.00000M 0.00000M 0.00000M 0.00000M
Interest income - 0.00671M 0.00758M 0.00069M -
Net interest income - -0.01722M -0.06265M -0.07512M -0.08954M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - -3.17904M -0.16352M -1.75236M -0.08954M
Total revenue - - 0.00000M 0.96M 0.96M
Total operating expenses 2.11M 3.19M 3.39M 2.13M 2.15M
Cost of revenue - - - - -
Total other income expense net -1.67638M -0.01722M -0.16352M 0.30M -0.08954M
Discontinued operations - - - - -
Net income from continuing ops - -3.20297M -3.24334M -0.94354M -2.23671M
Net income applicable to common shares - - -3.24334M -0.94354M -2.23671M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 5.18M 5.92M 4.97M 5.59M 2.33M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.22M 0.09M - 0.02M -
Total liab 1.33M 1.67M 1.98M 1.90M 2.68M
Total stockholder equity 3.85M 4.25M 2.99M 3.69M -0.34757M
Deferred long term liab - - - - -
Other current liab 0.39M 0.01M 1.14M 1.22M 1.46M
Common stock 31.37M 31.31M 28.40M 27.30M 22.87M
Capital stock - - 28.40M 27.30M 22.87M
Retained earnings -33.76750M -30.59589M -27.82594M -24.58560M -23.80199M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 0.68M 0.37M 0.39M 2.10M 0.13M
Cash and equivalents - - - - -
Total current liabilities 1.33M 1.67M 1.98M 1.90M 2.68M
Current deferred revenue - 0.27M -0.90481M -1.19668M -1.28113M
Net debt -0.10823M 0.35M 0.52M -0.90575M 1.15M
Short term debt 0.57M 0.72M 0.90M 1.20M 1.28M
Short long term debt - - 0.90M 1.20M 1.28M
Short long term debt total 0.57M 0.72M 0.90M 1.20M 1.28M
Other stockholder equity - 0.00000M -0.57415M -2.71672M 2.78M
Property plant equipment - - 4.35M 2.06M 2.06M
Total current assets 0.97M 0.55M 0.62M 3.53M 0.27M
Long term investments - - - - -
Net tangible assets - - 2.99M 3.69M -0.34757M
Short term investments - - 0.00000M 1.26M 1.26M
Net receivables 0.07M 0.09M 0.13M 0.15M 0.13M
Long term debt - - - - -
Inventory - 0.00952M - - -
Accounts payable 0.37M 0.67M 0.84M 0.69M 1.21M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 6.25M 3.53M 2.41M 0.97M 0.58M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 4.21M - -4.35148M - -
Deferred long term asset charges - - - - -
Non current assets total 4.21M 5.37M 4.35M 2.06M 2.06M
Capital lease obligations - - - - -
Long term debt total - - 0.00000M 0.00000M 0.00000M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments - 0.00000M 0.85M 0.95M 0.95M
Change to liabilities - - 0.37M -0.16448M 0.22M
Total cashflows from investing activities -0.10000M 0.00000M 0.85M 0.85M 0.85M
Net borrowings - -0.02000M -0.23932M -0.05000M -0.08792M
Total cash from financing activities 1.67M 2.78M -0.23932M 3.99M 1.35M
Change to operating activities - - -1.08120M -0.07555M 0.07M
Net income -3.78594M -3.20297M -3.24334M -0.94354M -2.23671M
Change in cash 0.31M -0.02133M -1.71334M 1.97M -0.03333M
Begin period cash flow 0.37M 0.39M 2.10M 0.13M 0.17M
End period cash flow 0.68M 0.37M 0.39M 2.10M 0.13M
Total cash from operating activities -1.25716M -2.79728M -2.31953M -2.02625M -1.38541M
Issuance of capital stock - 2.80M - 4.04M 1.44M
Depreciation - - - - -
Other cashflows from investing activities -0.10000M -0.00000M 0.95M - 0.00000M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - 0.05M -0.06346M 0.03M 0.05M
Sale purchase of stock 1.69M 2.80M 0.00000M 4.04M 1.44M
Other cashflows from financing activities - 2.80M 0.85M 0.85M -
Change to netincome - - 1.70M -0.87679M 0.51M
Capital expenditures 0.00000M 0.00000M 0.10M 0.10M 0.10M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.32019M -1.13248M -0.06346M 0.03M 0.05M
Stock based compensation - 1.67M 1.39M 0.65M 0.42M
Other non cash items 2.85M -0.12691M -0.39904M -1.76298M 0.38M
Free cash flow -1.25716M -2.79728M -2.42442M -2.02625M -1.38541M

Peer Comparison

Sector: Basic Materials Industry: Other Precious Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SCN
Scorpion Minerals Ltd		 - -% 0.04 - - 18.67 5.34 25.04 -15.7845
ZIM
Zimplats Holdings Ltd		 -0.27 1.45% 18.30 7.80 8.90 1.79 0.76 1.28 3.55
BRE
Brazilian Rare EARTHS Ltd		 -0.02 0.39% 5.10 - - - 20.34
MI6
Minerals 260 Ltd		 0.01 2.48% 0.62 - - - 7.18 -0.6336
SMI
Santana Minerals Ltd		 -0.03 3.55% 0.81 - - - 5.39 -31.4008

Reports Covered

Stock Research & News

View All

Profile

Scorpion Minerals Limited engages in the exploration and development of mineral resources in Australia. The company explores for lithium, gold, copper, nickel, iron, silver, zinc, tungsten, and platinum-group elements. It holds 100% interest in the Pharos project covering an area of 924 square kilometers located in the Murchison Mineral Field, Western Australia; 70% interest in the Jungar Flats JV project covering an area of 700 square kilometers and comprises eight exploration licenses in the Murchison region, Western Australia; and 100% interest in tenement E57/1422 at Youanmi. The company was formerly known as Pegasus Metals Limited and changed its name to Scorpion Minerals Limited in November 2018. Scorpion Minerals Limited was incorporated in 2005 and is based in West Perth, Australia.

Scorpion Minerals Ltd

50 Kings Park Road, West Perth, WA, Australia, 6005

Key Executives

Name Title Year Born
Ms. Bronwyn Lesley Barnes B.A, GAICD, Grad Dip Bus Exec. Chairman 1968
Ms. Kate Briony Stoney CPA, CPA Company Sec. & Independent Non-Exec. Director NA
Ms. Kate Briony Stoney CPA Company Secretary, Executive Director of Finance & Director NA
Mr. Michael George Fotios B.Sc., MAusIMM Chief Executive Officer 1962
Mr. Michael Langford Chief Investment Officer NA
Mr. Josh Merriman Joint Company Secretary NA
Ms. Kate Briony Stoney CPA Company Secretary, Executive Director of Finance & Director NA
Mr. Michael George Fotios B.Sc., MAusIMM Chief Executive Officer 1962
Mr. Michael Langford Chief Investment Officer NA
Mr. Josh Merriman Joint Company Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.