Type |
yearly
|
yearly
|
yearly
|
yearly
|
yearly
|
Date |
2023-12-31
|
2022-12-31
|
2021-12-31
|
2020-12-31
|
2019-12-31
|
Income before tax |
-4.44225M
|
-6.32220M
|
-7.03339M
|
-6.28255M
|
-14.02698M
|
Minority interest |
0.07M
|
0.20M
|
0.23M
|
-1.15257M
|
-0.84629M
|
Net income |
-4.37410M
|
-6.12662M
|
-6.80687M
|
-5.97627M
|
-13.42067M
|
Selling general administrative |
2.52M
|
3.25M
|
2.51M
|
4.41M
|
5.04M
|
Selling and marketing expenses |
0.98M
|
0.96M
|
0.00095M
|
0.00118M
|
0.00259M
|
Gross profit |
-0.16642M
|
-0.19678M
|
-0.18959M
|
-0.04958M
|
-0.03915M
|
Reconciled depreciation |
0.17M
|
0.20M
|
0.19M
|
0.17M
|
-
|
Ebit |
-3.83121M
|
-4.58883M
|
-4.35439M
|
-4.56651M
|
-5.27070M
|
Ebitda |
-3.79694M
|
-4.48211M
|
-4.16481M
|
-4.56651M
|
-5.27070M
|
Depreciation and amortization |
0.03M
|
0.11M
|
0.19M
|
0.00005M
|
0.00004M
|
Non operating income net other |
-
|
-
|
-
|
-
|
-
|
Operating income |
-3.83121M
|
-4.58883M
|
-0.00404M
|
-4.56651M
|
-5.27070M
|
Other operating expenses |
4.46M
|
6.32M
|
4.39M
|
4.57M
|
5.32M
|
Interest expense |
0.10M
|
1.39M
|
0.12M
|
0.11M
|
0.18M
|
Tax provision |
0.00000M
|
0.00000M
|
0.00000M
|
0.00000M
|
0.00000M
|
Interest income |
-
|
-
|
0.00013M
|
0.00105M
|
0.05M
|
Net interest income |
-0.09938M
|
-0.08276M
|
-0.11968M
|
-0.11353M
|
-0.13133M
|
Extraordinary items |
-
|
-
|
-
|
-
|
-
|
Non recurring |
-
|
-
|
-
|
-
|
-
|
Other items |
-
|
-
|
-
|
-
|
-
|
Income tax expense |
-0.00007M
|
-0.00020M
|
-0.00023M
|
-0.30628M
|
-0.60631M
|
Total revenue |
0.00000M
|
0.00035M
|
0.04M
|
0.00105M
|
0.05M
|
Total operating expenses |
4.46M
|
6.32M
|
4.20M
|
4.52M
|
5.28M
|
Cost of revenue |
0.17M
|
0.20M
|
0.19M
|
0.05M
|
0.04M
|
Total other income expense net |
-0.61105M
|
-1.73337M
|
-2.52161M
|
-1.60144M
|
-8.57505M
|
Discontinued operations |
-
|
-
|
-
|
-
|
-
|
Net income from continuing ops |
-4.44225M
|
-6.32220M
|
-7.03339M
|
-6.28255M
|
-14.02698M
|
Net income applicable to common shares |
-
|
-6.12662M
|
-6.80687M
|
-5.97627M
|
-13.42067M
|
Preferred stock and other adjustments |
-
|
-
|
-
|
-
|
-
|