Create Free Account

By creating account you will get access to hot stocks & personalised emails

Quickstep Holdings Ltd

Industrials AU QHL

0.4AUD
-(-%)

Last update at 2024-11-13T04:12:00Z

Day Range

0.400.41
LowHigh

52 Week Range

0.150.45
LowHigh

Fundamentals

  • Previous Close 0.40
  • Market Cap27.26M
  • Volume257079
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA3.19M
  • Revenue TTM88.97M
  • Revenue Per Share TTM1.24
  • Gross Profit TTM 9.66M
  • Diluted EPS TTM-0.02

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -6.18700M -0.16500M -1.17100M 1.68M 1.70M
Minority interest - - - - -
Net income -5.70900M 0.79M -0.27100M 3.89M 2.69M
Selling general administrative 8.20M 7.88M 8.68M 8.90M 8.60M
Selling and marketing expenses 1.24M 1.51M 1.18M 1.61M -
Gross profit 9.66M 13.26M 14.62M 17.29M 16.37M
Reconciled depreciation 4.88M 4.83M 4.08M 2.05M 1.95M
Ebit -2.08300M 1.86M 2.92M 4.59M 3.89M
Ebitda 2.79M 6.85M 7.00M 6.64M 5.84M
Depreciation and amortization 4.88M 4.99M 4.08M 2.05M 1.95M
Non operating income net other - - - - -
Operating income -0.94500M 1.82M 2.90M 4.58M 3.89M
Other operating expenses 98.52M 85.31M 84.70M 78.74M 71.49M
Interest expense 1.82M 2.03M 1.28M 2.92M 2.18M
Tax provision -0.47800M -0.95100M -0.90000M -2.21200M -0.98900M
Interest income 2.78M 0.04M 1.29M 2.83M 2.11M
Net interest income -2.92700M -1.98200M -1.26900M -2.91500M -2.15900M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.47800M -0.95100M -0.90000M -2.21200M -0.98900M
Total revenue 94.38M 86.67M 85.10M 82.25M 73.28M
Total operating expenses 15.63M 15.70M 15.73M 14.86M 14.58M
Cost of revenue 84.72M 73.41M 70.48M 64.96M 56.91M
Total other income expense net -2.17600M -0.73900M -2.86794M 0.10M -2.18300M
Discontinued operations - - - - -
Net income from continuing ops -5.70900M 0.79M -0.27100M 3.89M 2.69M
Net income applicable to common shares -5.70900M 0.79M -0.27100M 3.89M 2.69M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 73.90M 77.72M 79.73M 69.17M 66.80M
Intangible assets - 0.16M 0.32M 0.38M 0.33M
Earning assets - - - - -
Other current assets 9.68M 11.16M 10.29M 8.05M 9.56M
Total liab 61.05M 60.51M 57.36M 47.25M 45.06M
Total stockholder equity 12.85M 17.22M 22.38M 21.93M 21.74M
Deferred long term liab - - - - -
Other current liab 8.46M 8.87M 8.28M 7.83M 10.52M
Common stock 120.78M 120.78M 120.78M 120.78M 120.78M
Capital stock - 120.78M 120.78M 120.78M 120.78M
Retained earnings -115.02100M -110.25000M -104.54100M -105.32600M -105.05600M
Other liab - 5.15M 4.96M 4.68M 3.89M
Good will - 0.00000M 2.29M 2.29M 2.29M
Other assets - 5.53M 5.05M 4.10M 3.20M
Cash 5.26M 5.61M 3.02M 2.35M 1.69M
Cash and equivalents - - - - -
Total current liabilities 44.27M 27.56M 27.67M 21.18M 22.70M
Current deferred revenue 13.34M -6.72100M -5.69200M -5.73900M -8.37500M
Net debt 20.89M 34.11M 27.40M 24.77M 25.16M
Short term debt 13.52M 11.92M 5.69M 5.74M 8.38M
Short long term debt - 10.07M 4.06M 4.46M 7.32M
Short long term debt total 26.15M 39.72M 30.42M 27.12M 26.85M
Other stockholder equity - 6.68M 6.13M 6.47M 6.01M
Property plant equipment - 25.30M 29.23M 31.52M 32.67M
Total current assets 45.84M 43.68M 39.80M 30.88M 30.60M
Long term investments - 3.04M 3.04M - -
Net tangible assets - 17.05M 19.77M 19.25M 21.41M
Short term investments - 0.00000M 0.89M 0.73M 0.72M
Net receivables 22.17M 12.30M 9.04M 8.85M 7.72M
Long term debt - 12.10M 7.28M 3.21M 1.50M
Inventory 8.73M 12.90M 14.91M 9.66M 10.14M
Accounts payable 8.95M 13.49M 19.39M 13.35M 12.18M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 7.08M 6.68M 6.13M 6.47M 6.01M
Additional paid in capital - - - - -
Common stock total equity - - - - 120.78M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - -34.19100M -32.99600M
Deferred long term asset charges - - - - -
Non current assets total 28.06M 34.04M 39.93M 38.29M 36.20M
Capital lease obligations - 17.55M 19.07M 19.45M 18.03M
Long term debt total - 27.80M 24.73M 21.38M 18.48M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments 0.49M -1.50000M -5.06900M -5.51400M -2.20600M
Change to liabilities 0.99M 6.25M -0.44700M -7.19300M 2.65M
Total cashflows from investing activities 0.49M -3.25700M -5.06900M -5.51400M -2.20600M
Net borrowings 0.66M 0.87M -2.13200M -0.19100M -5.12200M
Total cash from financing activities 0.62M 0.87M -2.29900M -0.41100M 6.24M
Change to operating activities 0.17M -0.20500M 0.73M 0.21M 0.65M
Net income -5.70900M 0.79M -0.27100M 3.89M 2.69M
Change in cash 2.59M 0.67M 0.66M -5.64300M 4.47M
Begin period cash flow 3.02M 2.35M 1.69M 7.33M 2.86M
End period cash flow 5.61M 3.02M 2.35M 1.69M 7.33M
Total cash from operating activities 1.91M 3.33M 7.83M 0.18M 0.36M
Issuance of capital stock - - - - 11.67M
Depreciation 4.72M 4.68M 3.98M 3.63M 1.95M
Other cashflows from investing activities 1.38M 0.10M 0.36M 0.49M 2.90M
Dividends paid - - - - -
Change to inventory 2.01M -5.25000M 0.48M -1.67500M 1.55M
Change to account receivables -4.12100M -2.43900M 0.38M -0.58700M -11.08700M
Sale purchase of stock - - - - 11.67M
Other cashflows from financing activities 15.76M 5.41M 8.00M 8.25M 4.95M
Change to netincome 3.69M -0.63900M 2.89M 1.91M 1.95M
Capital expenditures 0.89M 1.86M 2.29M 6.00M 5.10M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -2.11300M -7.68900M 0.85M -2.26200M 0.02M
Stock based compensation 0.25M 0.17M 0.37M 0.92M -
Other non cash items 2.90M -2.13200M 4.12M -7.34000M -4.64500M
Free cash flow 1.02M 1.47M 5.54M -5.82500M -4.73800M

Peer Comparison

Sector: Industrials Industry: Aerospace & Defense

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
QHL
Quickstep Holdings Ltd		 - -% 0.40 - 6.18 0.31 1.09 0.39 7.92
ASB
Austal Ltd		 -0.08 2.35% 3.32 85.00 6.49 0.84 1.23 0.92 10.55
EOS
Electro Optic Systems Holdings		 -0.045 3.37% 1.29 - 20.08 0.87 1.13 0.99 7.99
VEE
VEEM Ltd		 0.01 0.70% 1.43 30.40 - 2.56 3.83 2.76 15.03
HCL
HighCom Limited		 -0.005 3.03% 0.16 - - - - - -

Reports Covered

Stock Research & News

View All

Profile

Quickstep Holdings Limited, together with its subsidiaries, manufactures and sells advanced composites for the defense and commercial aerospace, automotive, and other industry sectors in Australia, the United Kingdom, and the United States. The company offers aerospace composite products and drone aero structures. It also provides advanced composite-based design engineering, manufacturing, and laboratory testing; aftermarket; and materials development, process design and automation, tooling design and development, and program management services. Quickstep Holdings Limited was incorporated in 2001 and is based in Bankstown, Australia.

Quickstep Holdings Ltd

361 Milperra Road, Bankstown, NSW, Australia, 2200

Key Executives

Name Title Year Born
Mr. Mark H. Burgess CEO, MD & Director NA
Mr. Stephen J. Gaffney Chief Financial Officer NA
Ms. Demi Stefanova Chief Operating Officer NA
Ms. Sarah Hart Head of People & Culture NA
Mr. Steve Osborne GM of Group Bus. Devel. & Head of Applied Composites NA
Mr. Craig Roelofsz Company Sec. NA
Mr. Mark H. Burgess CEO, MD & Executive Director NA
Mr. Dexter Clarke Chief Financial Officer NA
Luke Preston Head of Technology & Partnerships NA
Tim Gent Head of Strategy & Business Development of Quickstep Aftermarket Services NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

Our Company

Useful Links

Contact Us

ISO Certified Market Research

Kalkine Solutions Private Limited, authorized representative of Kalkine Pty Ltd, holds ISO 27001:2022 certification bearing Certificate No.- IC-IS-2404072

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.