Pure Hydrogen Corporation Ltd

Energy AU PH2

0.135AUD
-0.01(6.90%)

Last update at 2024-09-05T04:57:00Z

Day Range

0.140.14
LowHigh

52 Week Range

0.100.26
LowHigh

Fundamentals

  • Previous Close 0.14
  • Market Cap59.33M
  • Volume46219
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.75200M
  • Revenue TTM0.72M
  • Revenue Per Share TTM0.002
  • Gross Profit TTM 0.39M
  • Diluted EPS TTM-0.01

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax 1.41M -2.51000M -1.86200M -1.74015M -16.07889M
Minority interest - - - - -
Net income 1.41M -2.51000M -2.77900M -1.74015M -16.07889M
Selling general administrative 1.62M 0.95M 0.73M 0.84M 1.10M
Selling and marketing expenses 0.24M 0.24M 0.17M 0.08M 0.09M
Gross profit 0.03M 0.03M -0.05900M 0.00168M -0.03236M
Reconciled depreciation 0.00400M 0.00200M 0.00200M 0.02M 0.73M
Ebit -4.16000M -2.25300M -1.94100M -0.78426M -1.85435M
Ebitda -4.15600M -2.25100M -1.93900M -0.76655M -1.12803M
Depreciation and amortization 0.00400M 0.00200M 0.00200M 0.02M 0.73M
Non operating income net other - - - - -
Operating income -4.16000M -2.25300M -1.94100M -1.86929M -11.26192M
Other operating expenses 4.20M 2.25M 1.94M 0.87M 1.34M
Interest expense - - 0.00000M 0.01M 0.00637M
Tax provision 0.00000M 0.00000M 0.92M 0.00000M 0.00000M
Interest income 0.36M 0.04M 0.00400M 0.00140M 0.00123M
Net interest income 0.36M 0.04M 0.00400M -0.01385M -0.00636M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.31400M -0.04300M 0.92M 0.09M 0.01M
Total revenue 0.04M 0.03M 0.00300M 0.00955M 0.05M
Total operating expenses 4.20M 2.25M 1.88M 0.86M 1.83M
Cost of revenue 0.00466M 0.00200M 0.06M 0.00787M 0.08M
Total other income expense net 5.26M -0.30000M 0.07M -0.86826M -14.21001M
Discontinued operations - - - - -
Net income from continuing ops 1.41M -2.51000M -2.77900M -1.74015M -16.05686M
Net income applicable to common shares 1.41M 0.39M -2.77900M -3.24600M -2.28800M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 33.42M 30.46M 23.55M 2.52M 2.91M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - 0.04M 0.02M 0.30M -
Total liab 2.78M 2.10M 1.38M 0.89M 0.09M
Total stockholder equity 30.64M 28.36M 22.17M 1.29M 1.47M
Deferred long term liab - - - - -
Other current liab 0.91M 0.86M 0.19M 0.18M 0.09M
Common stock 83.21M 81.76M 75.85M 40.17M 40.05M
Capital stock 83.21M 81.76M 75.85M 52.74M 54.44M
Retained earnings -82.67500M -83.85200M -84.24400M -5.98900M -2.74300M
Other liab 0.52M 0.60M 0.52M 0.47M 0.46M
Good will - - - - -
Other assets - - - 0.17M 0.31M
Cash 12.60M 9.53M 10.10M 0.56M 0.38M
Cash and equivalents - - - - -
Total current liabilities 2.26M 1.50M 0.86M 0.06M 1.07M
Current deferred revenue - - - - -
Net debt - -9.53200M -10.10000M - -
Short term debt - - - - 0.07M
Short long term debt - - - - 0.05M
Short long term debt total - - - 0.07M -
Other stockholder equity 0.05M -0.10900M 0.50M -3.32600M -3.32600M
Property plant equipment 13.21M 13.09M 12.80M 30.61M 32.05M
Total current assets 13.15M 9.99M 10.75M 0.30M 3.46M
Long term investments 7.07M 7.39M - 0.17M 0.31M
Net tangible assets 30.64M 28.36M 22.17M 30.85M 33.98M
Short term investments - - - - -
Net receivables 0.39M 0.38M 0.59M 0.07M 0.11M
Long term debt - - - 0.07M -
Inventory 0.04M 0.04M 0.04M 0.04M 0.04M
Accounts payable 1.09M 0.64M 0.67M 0.13M 0.87M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 30.45M 30.56M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - -0.16710M -0.30749M
Deferred long term asset charges - - - - -
Non current assets total 20.27M 20.47M 12.80M 0.17M 0.31M
Capital lease obligations - - - - -
Long term debt total - - - 0.07M -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -2.11000M -0.85200M -0.85200M -0.85200M -0.85200M
Change to liabilities 0.16M 0.04M 0.50M -0.65300M -1.59100M
Total cashflows from investing activities -2.11000M -1.91900M -0.32000M -1.17200M -7.38500M
Net borrowings - - - 0.50M 0.50M
Total cash from financing activities 1.25M 3.31M 10.68M 1.16M 1.36M
Change to operating activities -0.14100M 0.12M 0.63M 0.54M -0.01200M
Net income 1.41M 0.39M -2.77900M -1.74015M -11.26068M
Change in cash 3.07M -0.56800M 9.25M 0.47M -0.04157M
Begin period cash flow 9.53M 10.10M 0.85M 0.38M 0.42M
End period cash flow 12.60M 9.53M 10.10M 0.85M 0.38M
Total cash from operating activities 3.93M -1.95500M -1.11600M -0.52687M -0.61718M
Issuance of capital stock 1.25M 3.30M 10.12M 1.03M 1.59M
Depreciation 0.00400M 0.00200M 0.00200M 0.00200M 0.72M
Other cashflows from investing activities 0.50M 0.08M 0.01M 0.01M 0.01M
Dividends paid - - - - -
Change to inventory 0.00000M - -0.04200M 0.09M -0.04200M
Change to account receivables -0.01100M 0.21M -0.59300M 0.02M 0.87M
Sale purchase of stock - - -0.54100M -0.02982M -0.08966M
Other cashflows from financing activities 0.83M 0.00400M 1.10M 0.30M -0.08978M
Change to netincome 1.51M -2.72300M 0.25M 0.11M 0.85M
Capital expenditures 1.67M 0.43M 0.34M 0.37M 0.36M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.00500M 0.38M 0.50M -0.01740M 0.08M
Stock based compensation 0.03M - 0.02M 0.05M 0.10M
Other non cash items 2.37M -2.72400M 1.30M 1.18M 10.46M
Free cash flow 2.26M -2.38200M -1.45100M -0.89789M -0.98121M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
PH2
Pure Hydrogen Corporation Ltd
-0.01 6.90% 0.14 - - 55.24 1.38 120.58 -6.8423
WDS
Woodside Energy Group Ltd
-1.83 6.82% 25.00 20.51 14.43 4.10 1.08 4.60 8.39
STO
Santos Ltd
-0.05 0.71% 7.02 11.77 13.66 4.31 1.08 5.32 7.90
BPT
Beach Energy Ltd
-0.03 2.59% 1.13 - 7.41 2.10 1.07 2.42 -28.7008
KAR
Karoon Energy Ltd
-0.085 5.33% 1.51 4.17 4.53 2.24 1.32 4.13 6.33

Reports Covered

Stock Research & News

Profile

Pure Hydrogen Corporation Limited engages in the development of hydrogen fuel and fuel cell businesses in Australia and Botswana. It develops hydrogen and natural gas projects through the use of cutting edge technology. The company is based in Crows Nest, Australia.

Pure Hydrogen Corporation Ltd

119 Willoughby Road, Crows Nest, NSW, Australia, 2065

Key Executives

Name Title Year Born
Mr. Scott Brown B.Bus., CA, M.Com MD & Exec. Director 1965
Mr. Ronald Hollands A.C.A., ACA, B.Bus., M.B.A. Company Sec. NA
Ms. Ying Ou B.Arts., MBA Financial Controller NA
Mr. Clint Butler Sales Mang. NA
Mr. Scott Brown B.Bus., CA, M.Com MD & Executive Director 1965
Mr. Ronald Hollands A.C.A., ACA, B.Bus., M.B.A. Company Secretary NA
Mr. Craig Beatton Financial Controller NA
Mr. Clint Butler Sales Manager NA
Mr. Scott Brown B.Bus., CA, M.Com MD & Executive Director 1965
Mr. Ronald Hollands A.C.A., ACA, B.Bus., M.B.A. Company Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.