Create Free Account

By creating account you will get access to hot stocks & personalised emails

Paladin Energy Ltd

Energy AU PDN

14.89AUD
0.22(1.50%)

Last update at 2024-05-02T06:10:00Z

Day Range

14.4514.82
LowHigh

52 Week Range

5.1515.40
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -27.05800M -43.93800M -58.10700M -46.05100M -49.12200M
Minority interest 16.49M 17.20M -36.50900M -60.38900M -133.04000M
Net income -10.57200M -26.74300M -43.98300M -79.86600M -31.18900M
Selling general administrative 4.70M 2.20M 2.25M 0.40M 1.94M
Selling and marketing expenses 3.35M 2.69M 3.54M 6.70M 5.50M
Gross profit 0.00000M 0.00700M 0.01M 0.01M 4.54M
Reconciled depreciation 2.77M 14.90M 15.12M 30.67M 31.73M
Ebit -12.23200M -30.95500M -25.39700M -20.90500M -25.77800M
Ebitda -9.46400M -15.64500M -10.15600M 0.20M -3.49900M
Depreciation and amortization 2.77M 15.31M 15.24M 21.11M 22.28M
Non operating income net other - - - - -
Operating income -12.23200M -27.02900M -27.04100M -20.90500M -25.77800M
Other operating expenses 17.49M 39.79M 31.86M 31.27M 48.33M
Interest expense 14.31M 12.95M 32.41M 24.88M 22.50M
Tax provision 0.00000M 0.00100M 0.15M 0.00000M 0.00000M
Interest income 3.61M 3.16M 14.97M 17.94M 17.25M
Net interest income -9.82700M -13.00600M -32.41200M -36.25237M -32.08327M
Extraordinary items - - 0.00000M -46.40100M 6.13M
Non recurring - - - - -
Other items - - - - -
Income tax expense -1.42700M 0.00100M 0.15M 69.00M -17.93300M
Total revenue 0.00000M 4.70M 2.98M 2.98M 21.49M
Total operating expenses 17.49M 23.93M 24.05M 31.27M 31.37M
Cost of revenue 0.00000M 4.69M 2.97M 2.97M 16.95M
Total other income expense net 0.23M -7.20900M -1.78200M 10.04M -23.34400M
Discontinued operations - - - -46.40100M 6.13M
Net income from continuing ops -27.05800M -43.93900M -58.25800M -67.10039M -70.04420M
Net income applicable to common shares -10.57200M -26.74300M -43.98300M -79.86600M -30.34500M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 473.05M 480.99M 361.16M 364.40M 374.70M
Intangible assets 7.79M 7.79M 8.31M 8.83M 9.46M
Earning assets - - - - -
Other current assets 1.01M 1.00M 1.00M 1.00M 1.02M
Total liab 137.96M 122.58M 114.45M 271.40M 298.06M
Total stockholder equity 407.57M 413.03M 283.22M 153.39M 209.68M
Deferred long term liab - - - - -
Other current liab 0.49M 0.39M 0.59M 0.52M 42.39M
Common stock 2646.64M 2645.78M 2489.08M 2327.79M 2306.93M
Capital stock 2646.64M 2645.78M 2489.08M 2327.79M 2306.93M
Retained earnings -2169.06600M -2160.83400M -2146.51100M -2104.13200M -2025.64900M
Other liab 38.05M 40.54M 42.07M 32.09M 36.06M
Good will - - - - -
Other assets 0.35M 0.19M 4.78M 5.51M 0.34M
Cash 126.64M 177.07M 30.66M 34.24M 25.36M
Cash and equivalents 77.36M 144.90M 27.05M 28.97M -
Total current liabilities 9.58M 2.60M 2.85M 2.28M 45.59M
Current deferred revenue -0.15900M -0.05500M -0.04900M 0.00300M 0.15M
Net debt -36.14700M -97.57300M 38.92M 203.01M 191.05M
Short term debt 0.16M 0.06M 0.05M 0.21M 0.78M
Short long term debt - - - - -
Short long term debt total 90.49M 79.49M 69.58M 237.25M 216.41M
Other stockholder equity -477.57800M -484.94400M -342.57100M -223.65700M -71.59800M
Property plant equipment 316.13M 283.49M 295.17M 303.02M 320.08M
Total current assets 148.77M 189.51M 40.02M 42.71M 44.82M
Long term investments - - 12.88M 6.31M -
Net tangible assets 399.78M 405.23M 274.90M 144.56M 200.22M
Short term investments 1.59M - - - 18.06M
Net receivables 2.76M 5.08M 1.98M 1.12M 1.02M
Long term debt 89.71M 78.56M 68.74M 237.03M 216.41M
Inventory 5.65M 5.10M 5.12M 5.13M 5.36M
Accounts payable 9.09M 2.21M 2.26M 1.54M 2.27M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -70.00400M -71.91700M -59.35400M -70.26900M -71.59800M
Additional paid in capital - - - - -
Common stock total equity - - - 3391.80M 3289.50M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -323.92300M -291.28700M -316.36600M -316.18000M 0.34M
Deferred long term asset charges - - - - -
Non current assets total 324.28M 291.48M 321.14M 321.69M 329.88M
Capital lease obligations 0.78M 0.94M 0.84M 0.31M -
Long term debt total 90.33M 79.44M 69.53M 237.03M 216.41M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -35.79400M 11.96M -2.21100M -0.44733M -1.35605M
Change to liabilities 0.41M -0.64100M 0.70M -0.80900M -11.71000M
Total cashflows from investing activities -35.79400M 11.96M -2.21100M -0.30700M -0.95100M
Net borrowings - - -115.00000M -115.00000M -115.00000M
Total cash from financing activities 0.09M 157.40M 1.20M 19.72M 19.72M
Change to operating activities -0.99300M -0.07200M -0.02000M 0.27M -4.58300M
Net income -10.57200M -26.74300M -43.98300M -79.86600M -30.34500M
Change in cash -50.43000M 146.41M -3.57600M 8.88M -13.80600M
Begin period cash flow 177.07M 30.66M 34.24M 25.36M 39.17M
End period cash flow 126.64M 177.07M 30.66M 34.24M 25.36M
Total cash from operating activities -9.37500M -6.79400M -5.56500M -11.47800M -32.60900M
Issuance of capital stock - 162.51M 166.56M 21.66M -
Depreciation 2.91M 15.31M 15.24M 21.11M 31.73M
Other cashflows from investing activities -33.15000M -2.24200M -2.14200M -3.05900M -3.05900M
Dividends paid - - -1.19800M 157.76M -
Change to inventory -0.54600M 0.02M 0.00900M 0.23M 5.35M
Change to account receivables -2.50700M -0.05500M -0.12800M -5.27400M 7.14M
Sale purchase of stock 0.00000M -5.92900M -7.59700M -0.80000M -0.80000M
Other cashflows from financing activities 0.09M 0.81M -2.21100M -1.14200M -1.14200M
Change to netincome 1.92M 5.38M 22.62M 52.87M -0.94000M
Capital expenditures 2.64M 1.19M 1.12M 1.29M 1.35M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -3.05300M -0.03200M -0.11900M -5.04200M 0.60M
Stock based compensation 4.09M 2.00M 2.09M 0.34M -
Other non cash items -1.71200M 4.64M 23.18M 47.28M -1.38322M
Free cash flow -12.01900M -7.97900M -6.68400M -12.76500M -33.96200M

Fundamentals

  • Previous Close 14.67
  • Market Cap4444.23M
  • Volume1171493
  • P/E Ratio55.15
  • Dividend Yield-%
  • EBITDA-19.21800M
  • Revenue TTM4.70M
  • Revenue Per Share TTM0.002
  • Gross Profit TTM -6.66900M
  • Diluted EPS TTM0.27

Peer Comparison

Sector: Energy Industry: Uranium

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
PDN
Paladin Energy Ltd		 0.22 1.50% 14.89 55.15 22.83 5.39 6.21 982.54 57.68
NXG
Nexgen Energy Ltd DRC		 -0.71 5.57% 12.04 66.83 - - 7.47 - 87.20
DYL
Deep Yellow Ltd		 0.01 0.65% 1.56 - - 38504.11 3.57 - -108.0229
ERA
Energy Resources Of Australia Ltd		 -0.002 3.70% 0.05 - - 36.29 3.87 29.96 -0.7696
BMN
Bannerman Resources Ltd		 0.04 0.96% 4.21 - - 455.76 5.93 4425.71 -75.6255

Reports Covered

Stock Research & News

View All

Profile

Paladin Energy Ltd develops, explores for, owns, and operates uranium mines in Australia, Canada, and Africa. The company operates through Exploration, Namibia, and Australia segments. Its flagship project is the Langer Heinrich mine located in the Namib Desert in Namibia. The company was formerly known as Paladin Resources Ltd and changed its name to Paladin Energy Limited in November 2007. Paladin Energy Ltd was incorporated in 1993 and is headquartered in Perth, Australia.

Paladin Energy Ltd

197 St Georges Terrace, Perth, WA, Australia, 6000

Key Executives

Name Title Year Born
Mr. Ian Frank Purdy B.Com, FCA, FAICD Chief Exec. Officer 1966
Ms. Anna C. Sudlow Chief Financial Officer NA
Mr. Alexander Rybak Sr. VP of Bus. Devel. & Marketing NA
Mr. Jesse Timothy Oram B.Sc. Sr. VP of Exploration NA
Mr. Jeremy Ryan Company Sec. & Sr. Legal Counsel NA
Ms. Karen Oswald Sr. Mang. NA
Mr. Ian Frank Purdy B.Com, FCA, FAICD Chief Executive Officer 1966
Ms. Anna C. Sudlow B.Com., CPA, M.B.A. Chief Financial Officer NA
Paul Hemburrow Chief Operating Officer NA
Mr. Jesse Timothy Oram B.Sc. Senior Vice President of Exploration NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Our Company

Useful Links

Contact Us

Market Research

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.