AU
CA
NZ
UK
US
IND
Kalkine has a fully transformed New Avatar.
Last update at 2026-03-11T04:52:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
ASX Stocks Including Integral Diagnostics That May Be Trading Below Estimated Value
Thu 28 Aug 25, 07:36 PMASX Value Picks Including PointsBet Holdings And Two More Stocks Below Estimated Worth
Wed 06 Aug 25, 07:34 PMASX Stocks Estimated To Be Trading Below Intrinsic Value In July 2025
Wed 30 Jul 25, 07:34 PMASX Stocks Estimated To Be Undervalued By Up To 42% Offering Investment Opportunities
Sun 27 Jul 25, 07:34 PMASX Stocks That May Be Trading Below Their Estimated Value July 2025
Thu 24 Jul 25, 07:34 PMASX Stocks Possibly Trading Below Their Estimated Intrinsic Values
Thu 17 Jul 25, 07:34 PM3 ASX Stocks Estimated To Be Up To 48.3% Below Intrinsic Value
Sun 13 Jul 25, 07:34 PMASX Insights 3 Stocks That May Be Trading Below Their Estimated Value
Wed 09 Jul 25, 07:34 PMASX Stocks Estimated To Be Trading Below Fair Value In July 2025
Tue 08 Jul 25, 07:34 PM3 ASX Stocks That Might Be Trading Below Estimated Value In July 2025
Sun 06 Jul 25, 07:34 PM| Breakdown | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
| Income before tax | -18.01800M | -39.45500M | -107.81000M | -270.24700M | -187.69672M |
| Minority interest | - | - | - | - | - |
| Net income | -18.15300M | -42.31800M | -276.31300M | -267.68900M | -187.13050M |
| Selling general administrative | 17.02M | 49.59M | 71.21M | 105.36M | 62.44M |
| Selling and marketing expenses | 62.55M | 70.97M | 90.33M | 236.80M | 170.66M |
| Gross profit | 137.02M | 129.57M | 105.70M | 121.58M | 87.63M |
| Reconciled depreciation | - | 27.46M | 27.96M | 31.35M | 12.20M |
| Ebit | -18.15000M | -30.87700M | -91.54400M | -264.55200M | -182.99986M |
| Ebitda | -17.81200M | -3.41800M | -63.58200M | -233.19900M | -170.79776M |
| Depreciation and amortization | 0.34M | 27.46M | 27.96M | 31.35M | 12.20M |
| Non operating income net other | - | - | - | - | - |
| Operating income | -11.33400M | -28.23600M | -106.70100M | -36.00100M | -174.55200M |
| Other operating expenses | 272.71M | 273.73M | -116.87300M | -27.56600M | -165.12600M |
| Interest expense | 0.18M | 0.25M | 6.09M | 5.70M | 3.39M |
| Tax provision | 0.14M | 0.18M | 0.07M | -2.55800M | -0.56622M |
| Interest income | 0.22M | 3.22M | 8.11M | 1.47M | 0.82M |
| Net interest income | - | 2.97M | 7.96M | -5.08300M | -3.20520M |
| Extraordinary items | 0.00000M | -2.68600M | -168.43300M | -247.10500M | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 0.14M | 0.18M | 0.07M | -2.55800M | -0.56622M |
| Total revenue | 261.37M | 245.49M | 210.30M | 296.48M | 194.66M |
| Total operating expenses | 148.35M | 157.81M | 212.40M | 403.36M | 262.51M |
| Cost of revenue | 124.36M | 115.92M | 104.59M | 174.90M | 107.02M |
| Total other income expense net | -6.68400M | -11.21900M | -9.06400M | 16.61M | -9.61858M |
| Discontinued operations | - | - | -168.43300M | -247.10500M | -247.10500M |
| Net income from continuing ops | - | -39.63200M | -107.88000M | -267.68900M | -187.13050M |
| Net income applicable to common shares | -18.15300M | -42.31800M | -276.31300M | -267.68900M | -187.13050M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
| Total assets | 73.21M | 81.87M | 606.77M | 961.09M | 624.46M |
| Intangible assets | 26.64M | - | 41.62M | 177.40M | 105.87M |
| Earning assets | - | - | - | - | - |
| Other current assets | 3.42M | 4.80M | 340.94M | 79.73M | 37.21M |
| Total liab | 67.21M | 62.61M | 105.31M | 224.73M | 176.31M |
| Total stockholder equity | 6.00M | 19.26M | 501.45M | 736.36M | 448.15M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 52.98M | 46.28M | 16.43M | 94.23M | 71.78M |
| Common stock | 813.67M | 810.59M | 1204.35M | 1197.01M | 666.13M |
| Capital stock | - | - | 1204.35M | 1197.01M | 666.13M |
| Retained earnings | -853.05000M | -834.89700M | -792.57900M | -548.90400M | -280.61315M |
| Other liab | - | - | 0.61M | 104.48M | 86.51M |
| Good will | - | - | 0.00000M | 35.07M | 36.71M |
| Other assets | - | - | 1.26M | 121.62M | 149.56M |
| Cash | 40.20M | 41.72M | 212.05M | 519.60M | 276.16M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 64.97M | 60.30M | 102.45M | 107.06M | 80.76M |
| Current deferred revenue | - | - | 76.98M | 1.28M | 0.20M |
| Net debt | -38.38400M | -39.47500M | -208.46100M | -422.18800M | -188.44033M |
| Short term debt | 0.84M | 0.67M | 1.34M | 4.51M | 2.60M |
| Short long term debt | - | - | - | - | - |
| Short long term debt total | 1.81M | 2.25M | 3.59M | 97.41M | 87.72M |
| Other stockholder equity | - | - | -411.77200M | -648.10600M | -384.91500M |
| Property plant equipment | - | - | 3.96M | 24.16M | 16.86M |
| Total current assets | 44.31M | 48.68M | 559.93M | 602.84M | 315.24M |
| Long term investments | - | - | 1.26M | 121.62M | 149.78M |
| Net tangible assets | - | - | 459.83M | 523.89M | 305.58M |
| Short term investments | 1.52M | 0.46M | 340.94M | 340.94M | 0.00000M |
| Net receivables | 0.69M | 1.70M | 2.08M | 3.51M | 1.87M |
| Long term debt | - | - | 0.00000M | 79.71M | 76.08M |
| Inventory | - | - | - | - | - |
| Accounts payable | 11.15M | 13.35M | 7.70M | 7.04M | 6.17M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | 45.38M | 43.57M | 89.68M | 88.25M | 62.63M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 0.58M | 30.94M | -45.58000M | 101.82M | 147.65M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 28.90M | 33.19M | 46.84M | 358.25M | 309.21M |
| Capital lease obligations | - | - | 3.59M | 17.70M | 11.64M |
| Long term debt total | - | - | 2.25M | 92.90M | 85.11M |
| Breakdown | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
| Investments | - | 277.29M | -52.76000M | -93.19100M | -77.77923M |
| Change to liabilities | - | - | -22.92600M | 22.54M | 33.38M |
| Total cashflows from investing activities | -17.89500M | 277.29M | -52.76000M | -93.19100M | -77.77923M |
| Net borrowings | - | - | -5.21000M | -3.82100M | -2.05631M |
| Total cash from financing activities | -0.94800M | -442.60700M | -4.49200M | 515.28M | 339.43M |
| Change to operating activities | - | - | -1.37800M | 18.21M | 5.24M |
| Net income | -18.15300M | -39.63200M | -276.31300M | -267.68900M | -187.73300M |
| Change in cash | -1.97800M | -169.87600M | -307.54400M | 243.44M | 131.82M |
| Begin period cash flow | 42.18M | 212.05M | 519.60M | 276.16M | 144.34M |
| End period cash flow | 40.20M | 42.18M | 212.05M | 519.60M | 276.16M |
| Total cash from operating activities | 17.07M | 5.46M | -248.91200M | -197.52900M | -119.14100M |
| Issuance of capital stock | - | 0.86M | - | 519.10M | 341.49M |
| Depreciation | 22.38M | 27.46M | 27.96M | 9.80M | 12.23M |
| Other cashflows from investing activities | -17.78200M | 277.37M | -2.87100M | -4.36400M | -12.26918M |
| Dividends paid | - | - | - | - | - |
| Change to inventory | - | - | - | - | - |
| Change to account receivables | 1.01M | 0.38M | 1.43M | 1.86M | -1.60200M |
| Sale purchase of stock | 0.11M | -442.36900M | -0.27100M | -0.27100M | 341.49M |
| Other cashflows from financing activities | - | -0.00100M | -4.22100M | -3.82100M | -2.05631M |
| Change to netincome | - | - | 22.31M | -3.79600M | 18.77M |
| Capital expenditures | 0.11M | 15.93M | 49.89M | 92.94M | 34.96M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | 6.28M | -0.14800M | 1.43M | 1.86M | -1.60200M |
| Stock based compensation | 3.64M | 2.30M | 51.27M | 9.52M | 7.71M |
| Other non cash items | 2.93M | 15.47M | -0.56100M | 60.36M | 56.36M |
| Free cash flow | 16.96M | -10.47800M | -298.80100M | -290.46600M | -154.10527M |
Sector: Consumer Cyclical Industry: Gambling
| Company | Change (AUD) | Price (AUD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| PBH Pointsbet Holdings Ltd |
-0.005 0.55% | 0.90 | - | - | 1.17 | 50.39 | 1.11 | 62.49 |
| ALL Aristocrat Leisure Ltd |
-0.85 1.83% | 45.62 | 24.52 | 17.89 | 4.51 | 4.30 | 4.60 | 10.90 |
| TLC The Lottery Corporation Ltd |
0.06 1.13% | 5.38 | 33.97 | 31.75 | 3.19 | 35.13 | 3.69 | 18.25 |
| LNW Light & Wonder Inc |
0.43 0.34% | 126.78 | 28.91 | 12.56 | 3.24 | 29.00 | 3.64 | 11.12 |
| TAH Tabcorp Holdings Ltd |
-0.01 1.00% | 0.98 | 101.50 | 30.86 | 0.88 | 1.83 | 1.13 | 7.80 |
PointsBet Holdings Limited provides sports, racing, and iGaming betting products and services through its cloud-based technology platform in Australia. The company operates through Australian Trading and Canada Trading segments. It also provides software development services and online sports betting, as well as support services for online sports betting and iGaming. The company was founded in 2015 and is headquartered in Cremorne, Australia. As of September 12, 2025, PointsBet Holdings Limited operates as a subsidiary of MIXI Australia Pty Ltd.
165 Cremorne Street, Cremorne, VIC, Australia, 3121
| Name | Title | Year Born |
|---|---|---|
| Mr. Samuel J. Swanell | Co-Founder, MD, Group CEO & Director | NA |
| Mr. Andrew J. Mellor | Chief Financial Officer | NA |
| Mr. Andrew J. Hensher | Group Gen. Counsel & Company Sec. | NA |
| Mr. Nicholas J. Fahey | Co-Founder & Group Chief Commercial Officer | NA |
| Mr. Andrew Fahey | Co-Founder & Chief Marketing Officer | NA |
| Mr. Mark Hughes | Group Chief Operating Officer | NA |
| Dr. Jerry Bowskill | Group Chief Technology Officer | 1966 |
| Mr. Patrick D. Sandusky | Sr. VP of Communications | NA |
| Ms. Rachelle Carpenter | Chief People Officer | NA |
| Mr. Eric Foote | Chief Commercial Officer of US | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Please wait processing your request...