…
Pan Asia Metals Limited, an investment holding company, engages in the identification and development of specialty metal assets in Southeast Asia. It explores for tungsten and lithium deposits in Thailand and northern Chile. Pan Asia Metals Limited was incorporated in 2017 and is based in Bangkok, Thailand.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | -2.05M | -1.71M | -0.79M | -0.62M | -0.57M |
| Net income | -2.05M | -1.71M | -0.79M | -0.62M | -0.57M |
| Selling general administrative | 1.04M | 0.82M | 0.92M | 0.62M | 0.57M |
| Selling and marketing expenses | 0.32M | 0.14M | - | - | - |
| Reconciled depreciation | 0.04M | 0.05M | 0.04M | - | - |
| Ebit | -1.74M | -1.35M | -0.97M | -0.62M | -0.57M |
| Ebitda | -1.69M | -1.31M | -0.94M | - | - |
| Depreciation and amortization | 0.04M | 0.05M | 0.03M | - | - |
| Operating income | -1.74M | -1.35M | -0.97M | -0.62M | -0.57M |
| Other operating expenses | 1.76M | 1.35M | 0.97M | -0.00M | 0.00M |
| Interest expense | - | 0.00M | 0.00M | 0.00M | 0.00M |
| Tax provision | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Interest income | 0.27M | 0.36M | 0.18M | - | - |
| Net interest income | 0.00M | 0.00M | - | - | - |
| Income tax expense | 0.02M | -0.00M | - | - | - |
| Total revenue | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M |
| Total operating expenses | 1.76M | 1.35M | 0.97M | - | - |
| Total other income expense net | -0.29M | -0.35M | 0.18M | - | - |
| Net income from continuing ops | -2.05M | -1.71M | -1.02M | - | - |
| Net income applicable to common shares | -2.05M | -1.71M | -0.79M | -0.62M | -0.57M |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 18.29M | 11.06M | 12.93M | 9.10M | 9.25M |
| Other current assets | 0.04M | - | - | - | - |
| Total liab | 2.52M | 0.66M | 0.49M | 0.49M | 0.12M |
| Total stockholder equity | 15.77M | 10.40M | 12.44M | 8.61M | 9.13M |
| Other current liab | 2.39M | 0.56M | 0.40M | 0.42M | 0.06M |
| Common stock | 24.51M | 13.07M | 12.97M | 7.41M | 7.25M |
| Capital stock | - | 13.07M | 12.97M | 7.41M | 7.25M |
| Retained earnings | -8.60M | -2.53M | -0.48M | -2.11M | -1.40M |
| Other liab | - | - | 0.05M | - | - |
| Other assets | - | - | 0.02M | - | - |
| Cash | 0.18M | 0.97M | 5.27M | 2.42M | 3.22M |
| Total current liabilities | 2.42M | 0.59M | 0.44M | 0.46M | 0.12M |
| Current deferred revenue | - | - | 0.09M | 0.18M | - |
| Net debt | -0.10M | -0.90M | -5.25M | -2.36M | -3.22M |
| Short term debt | 0.04M | 0.02M | 0.03M | 0.03M | 0.00M |
| Short long term debt total | 0.07M | 0.07M | 0.03M | 0.06M | - |
| Other stockholder equity | -0.00M | - | -0.05M | 3.30M | 3.28M |
| Property plant equipment | - | 9.85M | 7.57M | 6.60M | 5.93M |
| Total current assets | 0.50M | 1.19M | 5.34M | 2.51M | 3.32M |
| Net tangible assets | - | 10.40M | 12.44M | 8.61M | 6.55M |
| Net receivables | 0.29M | 0.13M | 0.03M | 0.08M | 0.09M |
| Inventory | 0.00M | - | - | - | - |
| Accounts payable | - | - | 0.01M | 0.01M | - |
| Accumulated other comprehensive income | -0.14M | -0.15M | -0.05M | 3.30M | 3.28M |
| Non currrent assets other | 17.62M | 0.02M | 0.02M | - | - |
| Non current assets total | 17.79M | 9.87M | 7.59M | 6.60M | 5.93M |
| Capital lease obligations | - | 0.07M | 0.03M | 0.07M | - |
| Long term debt total | - | 0.05M | 0.00M | 0.03M | 0.00M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -2.40M | -1.16M | -0.79M | - | - |
| Change to liabilities | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Total cashflows from investing activities | -2.40M | -1.16M | -0.61M | -0.31M | -0.32M |
| Net borrowings | - | -0.03M | -0.03M | -0.03M | -0.03M |
| Total cash from financing activities | -0.09M | 5.47M | 2.88M | 1.26M | 0.65M |
| Change to operating activities | 0.02M | 0.00M | 0.40M | 0.02M | 0.02M |
| Net income | -2.05M | -1.71M | -0.79M | -0.62M | -0.57M |
| Change in cash | -4.37M | 2.86M | 1.86M | 0.37M | -0.00M |
| Begin period cash flow | 5.27M | 2.42M | 0.56M | - | - |
| End period cash flow | 0.91M | 5.27M | 2.42M | 0.73M | - |
| Total cash from operating activities | -1.82M | -1.30M | -0.35M | -0.59M | -0.33M |
| Issuance of capital stock | - | 5.87M | 2.91M | - | - |
| Depreciation | 0.04M | 0.05M | 0.03M | 0.00M | 0.00M |
| Sale purchase of stock | 0.00M | -0.36M | 2.91M | 1.25M | 0.78M |
| Other cashflows from financing activities | -0.09M | -0.03M | -0.03M | 0.01M | -0.13M |
| Change to netincome | - | 0.36M | -0.00M | 0.01M | 0.24M |
| Capital expenditures | 2.40M | 1.16M | 0.61M | 0.31M | 0.32M |
| Change in working capital | 0.05M | 0.01M | 0.00M | -0.59M | -0.33M |
| Free cash flow | -2.40M | -1.16M | -0.61M | - | - |
Sector: Basic Materials Industry: Other Industrial Metals & Mining
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|
| BHP BHP Group Ltd |
-0.78 1.29% |
59.61 | 20.70 | 15.82 | 5.10 | 4.00 | 6.71 |
| RIO Rio Tinto Ltd |
-3.30 2.14% |
150.57 | 14.04 | 12.02 | 4.03 | 2.49 | 6.74 |
| GLC Glencore Plc |
0.27 2.69% |
10.30 | 15.15 | 11.30 | 0.38 | 1.95 | 7.60 |
| FMG Fortescue Ltd |
-0.37 2.40% |
15.05 | 11.31 | 13.61 | 2.81 | 1.51 | 4.32 |
Pan Asia Metals Limited, an investment holding company, engages in the identification and development of specialty metal assets in Southeast Asia. It explores for tungsten and lithium deposits in Thailand and northern Chile. Pan Asia Metals Limited was incorporated in 2017 and is based in Bangkok, Thailand.
| Name | Title | Year Born |
|---|---|---|
| Mr. Paul David Lock | Exec. Chairman & MD | NA |
| Mr. David John Hobby | Technical Director, Chief Geologist & Exec. Director | NA |
| Ms. Nor Hafiza Binte Alwi | Company Sec. | NA |
| Mr. Wayne John Kernaghan A.C.A., A.C.I.S., ACA, ACIS, B.Bus, FAICD | Company Sec. | 1960 |
| Mr. Paul David Lock | Executive Chairman & MD | NA |
| Mr. David John Hobby | Technical Director, Chief Geologist & Executive Director | NA |
| Ms. Nor Hafiza Binte Alwi | Company Secretary | NA |
| Ms. Elissa Hansen | Company Secretary | NA |
| Mr. Paul David Lock | Executive Chairman & MD | NA |
| Mr. David John Hobby | Technical Director, Chief Geologist & Executive Director | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.