Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Shopping Cart 0
countryflagAU
Login

Openn Negotiation Ltd

Real Estate AU OPN

0.6AUD
-(-%)

Last update at 2026-03-09T23:00:00Z

Day Range

0.600.60
LowHigh

52 Week Range

0.600.60
LowHigh

Fundamentals

  • Previous Close 0.60
  • Market Cap6.78M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-6.26210M
  • Revenue TTM0.60M
  • Revenue Per Share TTM0.001
  • Gross Profit TTM -4.54731M
  • Diluted EPS TTM-0.04

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax 0.40M -2.01763M -13.13455M -8.03123M -2.07490M
Minority interest - - - - -
Net income 0.41M -3.92500M -13.13455M -8.03123M -2.07490M
Selling general administrative 0.17M 0.71M 10.28M 6.46M 2.86M
Selling and marketing expenses - 0.00066M - 0.50M -
Gross profit - -1.12454M 0.32M 1.18M 0.93M
Reconciled depreciation - 0.19M 0.92M 0.30M -
Ebit - -1.83784M -10.43228M -8.02746M -2.03565M
Ebitda - -1.64535M -12.19802M -7.73213M -
Depreciation and amortization - 0.19M - 0.30M -
Non operating income net other - - - - -
Operating income -0.16844M -1.83784M -13.14157M -8.02746M -2.09918M
Other operating expenses - 1.85M 0.06M 9.21M 0.06M
Interest expense - 0.00295M 0.02M 0.00378M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.00000M 0.00295M 0.02M 0.00378M 0.04M
Net interest income - 0.00691M -0.01684M -0.00350M -
Extraordinary items 0.01M -1.90737M - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - 0.00415M -
Total revenue 0.00000M 0.00986M 0.62M 1.18M 1.05M
Total operating expenses 0.17M 0.71M - 9.21M -
Cost of revenue - 1.13M 0.31M 0.16M 0.12M
Total other income expense net 0.57M -0.17979M 0.06M 0.00038M -
Discontinued operations - - - - -
Net income from continuing ops 0.40M -2.01763M -13.13455M -8.03123M -
Net income applicable to common shares 0.41M -3.92500M -13.13455M -8.03123M -2.07490M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 0.01M 0.18M 0.72M 4.70M 2.19M
Intangible assets - - 0.05M 1.73M 1.22M
Earning assets - - - - -
Other current assets - 0.15M - - -
Total liab 0.13M 0.84M 1.00M 0.89M 0.87M
Total stockholder equity -0.11719M -0.66301M -0.27894M 3.81M 1.32M
Deferred long term liab - - - - -
Other current liab - 0.03M 0.27M 0.45M 0.34M
Common stock - - 24.69M 16.86M 7.93M
Capital stock 27.91M 27.70M 24.69M 16.86M -
Retained earnings -31.31955M -31.73241M -27.80741M -14.67286M -6.64163M
Other liab - - 0.02M - -
Good will - - - - -
Other assets - - 0.11M 0.07M 0.02M
Cash 0.00940M 0.00001M 0.12M 2.62M 0.57M
Cash and equivalents - - - - -
Total current liabilities 0.13M 0.81M 0.83M 0.89M 0.82M
Current deferred revenue - - - - -
Net debt 0.07M - - -2.60439M -
Short term debt - - 0.00000M 0.01M 0.03M
Short long term debt 0.07M - - - -
Short long term debt total - - - 0.01M 0.05M
Other stockholder equity - - 2.84M 0.02M 0.03M
Property plant equipment - - 0.31M 0.08M 0.10M
Total current assets 0.01M 0.18M 0.26M 2.83M 0.86M
Long term investments - - - - -
Net tangible assets - - -0.32937M 2.08M 0.11M
Short term investments - - - - -
Net receivables - - 0.05M 0.09M 0.05M
Long term debt - - 0.00000M - 0.00000M
Inventory - - - - -
Accounts payable 0.06M 0.17M 0.44M 0.43M 0.42M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - 1.62M -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - 0.07M -
Deferred long term asset charges - - - - -
Non current assets total 0.00000M 0.00000M 0.46M 1.88M -
Capital lease obligations - 0.41M 0.28M 0.01M -
Long term debt total - - 0.16M 0.00000M 0.05M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments - -0.49000M -1.45200M -0.81200M -
Change to liabilities - - -0.10213M 0.10M 0.53M
Total cashflows from investing activities - -0.49000M -1.45200M -0.81200M -0.43409M
Net borrowings 0.07M 0.46M -0.10777M -0.05575M -0.37436M
Total cash from financing activities 0.29M 3.36M 7.80M 8.87M 2.00M
Change to operating activities - - 0.07M 0.06M 0.01M
Net income 0.41M -3.92500M -13.13455M -8.03123M -2.07490M
Change in cash -0.14932M 0.04M -2.49554M 2.05M 0.21M
Begin period cash flow 0.16M 0.12M 2.62M 0.57M -
End period cash flow 0.00940M 0.16M 0.12M 2.62M 0.57M
Total cash from operating activities - -2.83760M -8.84214M -6.00637M -1.36163M
Issuance of capital stock 0.21M 3.22M 8.31M 9.41M -
Depreciation - - 0.53M 0.30M 0.12M
Other cashflows from investing activities - -0.48878M -0.04477M -0.73586M -0.04658M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock - -0.22841M 8.31M -0.48511M 2.45M
Other cashflows from financing activities - -0.08912M -0.40609M -0.03075M -0.07129M
Change to netincome - - 3.80M 1.57M 0.00294M
Capital expenditures 0.00000M 0.00122M 0.02M 0.08M 0.01M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital - -0.06178M 0.00114M - -
Stock based compensation - - - - -
Other non cash items - -2.77582M - - -
Free cash flow -0.42599M -2.83883M -8.86417M -0.07614M -

Peer Comparison

Sector: Real Estate Industry: Real Estate Services

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
OPN
Openn Negotiation Ltd		 - -% 0.60 - - 9.43 7.16 8.18 -0.5493
SRV
Servcorp Ltd		 0.09 1.37% 6.67 12.09 18.25 1.87 2.77 2.39 4.70
GDI
GDI Property Group		 - -% 0.60 8.79 11.55 3.76 0.46 8.94 9.95
GDF
Garda Property Group		 -0.005 0.43% 1.15 23.80 - 7.49 0.74 12.74 16.05
LED
Ldr Capital Property Fund		 0.01 2.59% 0.59 - 8.79 4.73 0.95 9.42 80.28

Reports Covered

Stock Research & News

View All

Profile

Openn Negotiation Limited operates as a property technology company in Australia, New Zealand, and North America. The company offers cloud-based software platform to support real estate agents in selling property online by facilitating the negotiation process, streamlining digital contracting, and automating communication tools that enhances property transactions. The company was formerly known as Appwell Pty Ltd. Openn Negotiation Limited was incorporated in 2016 and is based in Claremont, Australia.

Openn Negotiation Ltd

4 Stirling Road, Claremont, WA, Australia, 6010

Key Executives

Name Title Year Born
Mr. Peter John Gibbons MD & Director NA
Mr. Darren Michael Bromley B.Bus (Fin) CFO, Company Sec. & Exec. Director NA
Mr. Sean Adomeit Chief Operating Officer NA
Mr. Duncan Royce Anderson CTO & Exec. Director NA
Mr. Eric Bryant Director of Operations NA
Mr. Darren Michael Bromley B.Bus (Fin) CFO, Company Secretary & Executive Director NA
Mr. Sean Adomeit Chief Executive Officer of Australia & New Zealand NA
Mr. Darren Michael Bromley B.Bus (Fin) CFO, Company Secretary & Executive Director NA
Mr. Sean Adomeit Chief Executive Officer of Australia & New Zealand NA
Mr. Darren Michael Bromley B.Bus (Fin) CFO, Company Secretary & Executive Director NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.