Kalkine has a fully transformed New Avatar.

Olympio Metals Ltd

Basic Materials AU OLY

0.061AUD
-(-%)

Last update at 2026-03-11T02:20:00Z

Day Range

0.060.06
LowHigh

52 Week Range

0.030.18
LowHigh

Fundamentals

  • Previous Close 0.06
  • Market Cap8.03M
  • Volume40000
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA1.56M
  • Revenue TTM0.50M
  • Revenue Per Share TTM0.005
  • Gross Profit TTM 0.50M
  • Diluted EPS TTM-0.04

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Income before tax -5.63521M -4.42908M -5.30375M -1.02713M 1.88M
Minority interest - - - - -
Net income -5.63521M -4.42908M -5.30375M -1.02713M 1.88M
Selling general administrative 0.90M 1.06M 1.40M 0.23M 0.20M
Selling and marketing expenses 1.33M 3.03M - - -
Gross profit 0.30M 0.02M 0.01M - 0.08M
Reconciled depreciation - - - - -
Ebit -2.72793M -4.42909M -2.03652M -1.02687M 1.88M
Ebitda 0.85M -0.35179M -2.03652M -1.02687M 1.88M
Depreciation and amortization 3.57M 4.08M 2.04M - -
Non operating income net other - - - - -
Operating income -1.93560M -4.07730M -2.03652M -1.02687M 1.88M
Other operating expenses 2.23M 4.09M 2.05M 1.04M 0.33M
Interest expense - - 0.00077M 0.00026M 0.00004M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income - 0.00000M 0.00077M 0.00026M 2.21M
Net interest income - - -0.00077M -0.00026M 0.00013M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - -4.07730M -2.02387M - -
Total revenue 0.30M 0.02M 0.01M 0.01M 0.08M
Total operating expenses 2.23M 4.09M 2.05M 1.04M 0.33M
Cost of revenue - - - - 0.13M
Total other income expense net -3.69961M -0.35179M -3.25537M 0.01M 2.13M
Discontinued operations - - - - -
Net income from continuing ops -5.63521M -4.42908M -5.30375M -1.02713M 1.88M
Net income applicable to common shares -5.63521M -4.42909M -5.30375M -1.02713M 1.88M
Preferred stock and other adjustments - - - - -
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Total assets 2.17M 7.19M 5.22M 0.14M 0.03M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - 0.04M - - -
Total liab 0.74M 0.92M 0.13M 1.32M 0.18M
Total stockholder equity 1.43M 6.27M 5.09M -1.18294M -0.15581M
Deferred long term liab - - - - -
Other current liab 0.34M 0.70M 0.05M 0.39M -
Common stock - 14.64M 8.51M 28.01M 28.01M
Capital stock 14.85M - - - -
Retained earnings -15.64016M -10.00495M -5.57586M -29.19836M -28.17123M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 1.11M 2.88M 3.19M 0.00797M 0.02M
Cash and equivalents - - - - 0.02M
Total current liabilities 0.74M 0.92M 0.13M 1.32M 0.06M
Current deferred revenue - - - - -
Net debt - -2.88204M -3.18646M 0.37M 0.11M
Short term debt - - 0.00000M 0.37M 0.00000M
Short long term debt - - - - -
Short long term debt total - - - 0.37M 0.13M
Other stockholder equity - - - - -
Property plant equipment - - 1.99M - -
Total current assets 1.66M 2.98M 3.23M 0.14M 0.03M
Long term investments - - - - -
Net tangible assets - - - - -
Short term investments 0.40M - - - -
Net receivables - 0.06M 0.03M 0.11M 0.00563M
Long term debt - - - 0.00000M 0.13M
Inventory - - - - 0.00000M
Accounts payable 0.11M 0.22M 0.08M 0.55M -
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 1.64M 2.16M 0.00357M 0.00357M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 4.21M - - -
Deferred long term asset charges - - - - -
Non current assets total 0.51M 4.21M 1.99M - -
Capital lease obligations - - - - -
Long term debt total - - 0.00000M 0.00000M 0.13M
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Investments -0.09695M -0.36140M -0.04912M - -
Change to liabilities - - - - -
Total cashflows from investing activities -0.09695M -0.36140M - - 0.00000M
Net borrowings - - - - -
Total cash from financing activities -0.01222M 2.88M 5.53M 0.22M 0.07M
Change to operating activities - - - - -
Net income -5.63521M -4.42908M -5.30375M -0.27211M 1.88M
Change in cash -1.77450M -0.30441M 2.93M -0.01184M -0.16304M
Begin period cash flow 2.88M 3.19M 0.26M 0.02M 0.18M
End period cash flow 1.11M 2.88M 3.19M 0.00797M 0.02M
Total cash from operating activities -1.66533M -2.81992M -2.54455M -0.09461M -0.20171M
Issuance of capital stock - 2.88M 6.00M - -
Depreciation 3.57M - - - -
Other cashflows from investing activities - 0.22M - - 0.00000M
Dividends paid - - 5.53M - -
Change to inventory - - 0.00000M - 0.00000M
Change to account receivables -0.04261M -0.03147M -0.00659M -0.01554M -0.00563M
Sale purchase of stock -0.01222M - -0.38343M - 0.00000M
Other cashflows from financing activities - -0.36140M 5.53M 0.47M 0.09M
Change to netincome - - - - -
Capital expenditures 0.20M 0.58M 0.05M 0.49M 0.00000M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.22429M 0.74M -1.02886M 0.18M -1.44679M
Stock based compensation 0.51M 0.53M 0.52M - -
Other non cash items 0.11M 0.34M 3.27M -0.17750M -0.63141M
Free cash flow -1.86228M -3.40131M -2.59455M -0.58961M -0.20171M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
OLY
Olympio Metals Ltd
- -% 0.06 - - 16.20 8.66 24.27 -0.7185
BHP
BHP Group Ltd
0.66 1.29% 51.89 19.49 16.61 5.19 4.10 4.09 7.62
RIO
RIO Tinto Ltd
1.28 0.83% 154.89 18.36 19.30 4.47 3.03 3.55 8.90
FMG
Fortescue Ltd
0.54 2.78% 19.80 11.34 14.14 3.65 2.05 2.69 5.24
S32
SOUTH32 Ltd
0.10 2.46% 4.37 38.42 16.08 3.50 1.56 2.54 11.29

Reports Covered

Stock Research & News

Profile

Olympio Metals Limited engages in the exploration of mineral resources in Australia and Canada. The company explores for gold and copper deposits. It holds an option to acquire 80% interest in the Dufay Copper-Gold Project located in southwest Québec; and the Bousquet Gold Project located in Quebec, Canada. Olympio Metals Limited is based in West Perth, Australia.

Olympio Metals Ltd

25 Richardson Street, West Perth, WA, Australia, 6005

Key Executives

Name Title Year Born
Mr. John Gerard Delaney MD & Non Exec. Director NA
Mr. Peter Gray Company Sec. NA
Mr. John Gerard Delaney B.Comm CPA, MBA MD & Director NA
Mr. Peter Gray Corporate Secretary NA
Mr. John Gerard Delaney B.Comm CPA, MBA MD & Director NA
Mr. Peter Gray Corporate Secretary NA
Mr. John Gerard Delaney B.Comm CPA, MBA MD & Director NA
Mr. Peter Gray Corporate Secretary NA
Mr. John Gerard Delaney B.Comm CPA, MBA MD & Director NA
Mr. Peter Gray Corporate Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.