Nexus Minerals Ltd

Basic Materials AU NXM

0.049AUD
-0.007(12.50%)

Last update at 2024-05-29T02:54:00Z

Day Range

0.050.05
LowHigh

52 Week Range

0.030.10
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -8.82982M -21.10302M -2.16737M -1.00196M -1.70167M
Minority interest - - - - -
Net income -8.82982M -21.10302M -2.16737M -1.00196M -1.70170M
Selling general administrative 1.12M 2.30M 0.31M 0.29M 0.25M
Selling and marketing expenses 0.18M 0.19M 0.16M 0.06M 0.07M
Gross profit - 0.26M 0.38M 0.59M 0.59M
Reconciled depreciation 0.13M 0.08M 0.04M 0.04M 0.01M
Ebit -8.81705M -21.09404M -2.16256M -0.99438M -1.70165M
Ebitda -8.69022M -21.01296M -2.12217M -0.95768M -1.68959M
Depreciation and amortization 0.13M 0.08M 0.04M 0.04M 0.01M
Non operating income net other - - - - -
Operating income -8.79966M -20.97424M -3.80327M -0.96410M -1.70165M
Other operating expenses 8.93M 21.37M 2.56M 1.62M 2.35M
Interest expense 0.01M 0.00898M 0.00481M 0.00758M 0.00003M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.10M 0.02M 0.02M 0.03M 0.06M
Net interest income 0.10M 0.00828M 0.01M 0.03M 0.06M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.06M 0.73M 2.11M 0.59M 0.00003M
Total revenue 0.05M 0.26M 0.38M 0.59M 0.58M
Total operating expenses 8.98M 21.83M 4.28M 1.62M 2.35M
Cost of revenue - - - - -
Total other income expense net 0.05M 0.72M 2.10M 0.59M -0.00003M
Discontinued operations - - - - -
Net income from continuing ops -8.82982M -21.10302M -2.16737M -1.00196M -1.70167M
Net income applicable to common shares -8.82982M -21.10302M -2.16737M -1.00196M -1.70167M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 6.65M 9.89M 10.02M 2.88M 3.60M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.16M 0.99M 0.12M 0.11M 0.02M
Total liab 0.55M 0.78M 0.33M 0.32M 0.11M
Total stockholder equity 6.10M 9.10M 9.69M 2.55M 3.49M
Deferred long term liab - - - - -
Other current liab 0.17M 0.13M 0.08M 0.05M 0.02M
Common stock 55.23M 49.76M 31.68M 21.39M 21.46M
Capital stock 55.23M 49.76M 31.68M 21.39M 21.46M
Retained earnings -51.22194M -42.39212M -21.28910M -19.12749M -18.12553M
Other liab 0.00264M 0.05M - - -
Good will - - - - -
Other assets - - - - -
Cash 4.42M 6.85M 9.00M 2.44M 3.29M
Cash and equivalents - 0.00007M 9.00M 2.44M 3.29M
Total current liabilities 0.47M 0.61M 0.23M 0.27M 0.11M
Current deferred revenue -0.04612M -0.03177M -0.03398M 0.03M -0.02111M
Net debt -4.30040M -6.69405M -8.86388M -2.36954M -3.22012M
Short term debt 0.05M 0.03M 0.03M 0.02M 0.02M
Short long term debt - - - - -
Short long term debt total 0.12M 0.15M 0.13M 0.07M 0.07M
Other stockholder equity 2.09M 1.74M -0.70236M 0.29M 0.16M
Property plant equipment 1.52M 1.61M 0.33M 0.21M 0.15M
Total current assets 4.91M 8.00M 9.18M 2.60M 3.42M
Long term investments 0.22M 0.27M 0.51M 0.06M 0.04M
Net tangible assets 6.10M 9.10M 9.69M 2.55M 3.49M
Short term investments 0.13M 0.13M 0.06M 0.06M 0.06M
Net receivables 0.14M 0.92M 0.10M 0.09M 0.05M
Long term debt - - - - -
Inventory 0.04M -0.89530M -0.10241M -0.08903M -
Accounts payable 0.30M 0.49M 0.15M 0.18M 0.08M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 2.09M 1.74M -0.70236M 0.29M 0.16M
Additional paid in capital - - - - -
Common stock total equity - - - 21.39M 21.46M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -1.74216M -1.88591M -0.84477M -0.27140M 0.18M
Deferred long term asset charges - - - - -
Non current assets total 1.74M 1.89M 0.84M 0.27M 0.18M
Capital lease obligations 0.12M 0.15M 0.13M 0.07M -
Long term debt total 0.08M 0.12M 0.10M 0.05M 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -0.13727M -0.07486M 0.33M -0.00508M -0.01500M
Change to liabilities -0.18772M 0.33M -0.02260M 0.02M -0.56020M
Total cashflows from investing activities -0.13727M -0.71148M 0.33M -0.00508M -0.02557M
Net borrowings -0.03177M -0.01433M -0.02979M -0.02754M -0.09806M
Total cash from financing activities 5.31M 18.27M 10.02M 0.02M 1.59M
Change to operating activities -0.02489M 0.02M 0.01M 0.00307M 0.00156M
Net income -8.82982M -21.10302M -2.16737M -1.00196M -1.70170M
Change in cash -2.42222M -2.15057M 6.56M -0.85058M -0.62360M
Begin period cash flow 6.85M 9.00M 2.44M 3.29M 3.91M
End period cash flow 4.42M 6.85M 9.00M 2.44M 3.29M
Total cash from operating activities -7.59804M -19.71209M -3.79983M -0.86718M -2.19099M
Issuance of capital stock 5.55M 19.30M 10.69M 0.05M 1.69M
Depreciation 0.13M 0.08M 0.04M 0.04M 0.01M
Other cashflows from investing activities 0.00500M -0.07486M 0.40M 0.00000M -0.01500M
Dividends paid 0.03M 0.01M 0.03M 0.06M -
Change to inventory - - - - -
Change to account receivables 0.78M -0.82149M -0.01338M -0.03415M 0.06M
Sale purchase of stock -0.21013M -1.01267M -0.63316M -0.02754M -0.09806M
Other cashflows from financing activities 0.03M 0.01M 0.03M 0.08M -0.02557M
Change to netincome 0.54M 1.78M -1.65040M 0.11M 0.11M
Capital expenditures 0.14M 0.64M 0.07M 0.00508M 0.01M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.78M -0.82149M -0.01338M -0.03415M -1.69587M
Stock based compensation 0.53M 1.77M 0.08M 0.11M -
Other non cash items 1.10M 1.31M -1.67285M 0.10M 1.69M
Free cash flow -7.74031M -20.34871M -3.86564M -0.87226M -0.01057M

Fundamentals

  • Previous Close 0.06
  • Market Cap22.21M
  • Volume557549
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-4.17150M
  • Revenue TTM0.05M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.05M
  • Diluted EPS TTM-0.01

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
NXM
Nexus Minerals Ltd
-0.007 12.50% 0.05 - - 365.24 4.11 - -5.7936
NEM
NEWMONT CORPORATION CDI
0.05 0.08% 63.60 - - - - - -
NST
Northern Star Resources Ltd
-0.04 0.28% 14.43 22.79 17.01 3.97 2.07 4.05 12.07
EVN
Evolution Mining Ltd
0.03 0.64% 3.96 43.78 11.05 3.25 2.05 3.87 10.91
ATM
Aneka Tambang Tbk PT DRC
- -% 1.08 36.00 17.27 0.0001 2.24 0.0001 0.0006

Reports Covered

Stock Research & News

Profile

Nexus Minerals Limited engages in the exploration of mineral properties in Western Australia. It explores for gold, copper, caesium, tantalum, tin, and lithium deposits. The company was formerly known as Hemisphere Resources Limited. Nexus Minerals Limited was incorporated in 2006 and is based in West Perth, Australia.

Nexus Minerals Ltd

41-47 Colin Street, West Perth, WA, Australia, 6005

Key Executives

Name Title Year Born
Mr. Andrew Jonathon Tudor CEO, MD & Director NA
Mr. Stephen John Hewitt-Dutton B.Bus., C.A., CA, SA Fin Chief Financial Officer 1970
Mr. Adam James B.Sc., M.B.A., M.Sc. Exploration Mang. NA
Mr. Phillip James MacLeod ASA, B.Bus., CPA, M.A.I.C.D., MAICD Company Sec. 1964
Ms. Lara Phillips-Wells B.Com. Corp. Affairs Mang. NA
Mr. Adam James B.Sc., M.B.A., M.Sc. Exploration Manager NA
Mr. Phillip James MacLeod ASA, B.Bus., CPA, M.A.I.C.D., MAICD Company Secretary 1964
Ms. Lara Phillips-Wells B.Com. Corporate Affairs Manager NA
Mr. Adam James B.Sc., M.B.A., M.Sc. Exploration Manager NA
Mr. Phillip James MacLeod ASA, B.Bus., CPA, M.A.I.C.D., MAICD Company Secretary 1964

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).