1800-272-662
Shopping Cart 0
countryflagAU
Login

Norwood Systems Ltd

Communication Services AU NOR

0.01AUD
-(-%)

Last update at 2026-03-13T04:24:00Z

Day Range

0.010.01
LowHigh

52 Week Range

0.010.04
LowHigh

Fundamentals

  • Previous Close 0.01
  • Market Cap5.66M
  • Volume276985
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-0.42367M
  • Revenue TTM2.69M
  • Revenue Per Share TTM0.005
  • Gross Profit TTM 0.08M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -0.59972M -2.58400M -1.78812M -1.08347M -0.87066M
Minority interest - - - - -
Net income -0.59972M -2.58400M -1.78812M -1.11848M -1.95692M
Selling general administrative 0.39M 2.58M 2.19M 1.72M 1.76M
Selling and marketing expenses 0.24M 0.31M 0.03M 0.04M 0.11M
Gross profit -0.73975M -1.43893M 0.96M 1.23M 1.05M
Reconciled depreciation - 0.09M 0.09M 0.15M 0.08M
Ebit -0.30406M -2.52376M -1.72538M -1.04845M -0.83513M
Ebitda -0.21907M -2.43700M -1.63953M -0.90177M -0.75106M
Depreciation and amortization 0.08M 0.09M 0.09M 0.15M 0.08M
Non operating income net other - - - - -
Operating income -1.63084M -3.06023M -1.72538M -1.04845M -0.83513M
Other operating expenses 3.53M 4.20M 3.22M 2.75M 2.94M
Interest expense 0.22M 0.06M 0.06M 0.04M 0.04M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.22M 0.00030M 0.00067M 0.00032M 0.00001M
Net interest income - -0.06055M -0.06340M -0.03469M -0.03552M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 0.00000M 0.60M 0.04M 1.09M
Total revenue 1.90M 1.14M 0.96M 1.23M 1.05M
Total operating expenses 0.89M 1.62M 3.22M 2.75M 2.94M
Cost of revenue 2.64M 2.58M - - -
Total other income expense net 1.03M 0.48M 0.53M -0.03501M -0.03553M
Discontinued operations - - - - -
Net income from continuing ops - -2.58415M -1.78812M -1.08347M -0.87066M
Net income applicable to common shares -0.59972M -2.58416M -1.78812M -1.08347M -0.87066M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 1.43M 0.52M 0.75M 0.92M 0.33M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.79M - - - 0.00035M
Total liab 2.18M 1.75M 1.75M 1.75M 1.48M
Total stockholder equity -0.74691M -1.22713M -0.99428M -0.83513M -1.14752M
Deferred long term liab - - - - -
Other current liab 1.00M 0.62M 0.78M 0.60M 0.53M
Common stock 36.22M 35.52M 33.82M 32.18M 30.96M
Capital stock - - 33.82M 32.18M 30.96M
Retained earnings -38.02218M - -35.05275M -42.35406M -41.27059M
Other liab - - 0.05M 0.03M 0.05M
Good will - - - - -
Other assets - - - - -
Cash 0.14M 0.07M 0.38M 0.50M 0.06M
Cash and equivalents - - - - -
Total current liabilities 2.12M 1.71M 1.70M 1.73M 1.42M
Current deferred revenue - 0.22M - - 0.09M
Net debt 0.81M 0.70M 0.41M 0.47M 0.48M
Short term debt 0.95M 0.77M 0.79M 0.97M 0.54M
Short long term debt - - 0.74M 0.85M 0.49M
Short long term debt total 0.95M 0.77M 0.79M 0.97M 0.54M
Other stockholder equity - 0.95M 0.24M 9.34M 9.16M
Property plant equipment - - 0.10M 0.15M 0.15M
Total current assets 1.21M 0.36M 0.65M 0.77M 0.18M
Long term investments - - - - -
Net tangible assets - - -1.09628M -0.83513M -1.14752M
Short term investments - - - - -
Net receivables 0.28M 0.29M 0.27M 0.27M 0.12M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.17M 0.10M 0.13M 0.16M 0.27M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 1.05M -37.70500M 0.24M 9.34M 9.16M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 0.22M 0.16M 0.10M 0.15M 0.15M
Capital lease obligations - - 0.05M 0.12M 0.04M
Long term debt total - - 0.00000M 0.00000M 0.00000M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments - -0.00267M -0.03978M -0.00303M -0.00094M
Change to liabilities - - 0.35M -0.16447M 0.25M
Total cashflows from investing activities -0.14924M -0.00267M -0.03978M -0.00303M -0.00094M
Net borrowings - 0.16M 0.27M 0.55M -0.04620M
Total cash from financing activities 0.87M 1.70M 1.10M 1.53M 0.31M
Change to operating activities - - -0.00895M 0.05M -0.02146M
Net income -0.59972M -2.58415M -1.78812M -1.11848M -0.90619M
Change in cash 0.07M -0.31116M -0.11679M 0.44M -0.09426M
Begin period cash flow 0.07M 0.38M 0.50M 0.06M 0.15M
End period cash flow 0.14M 0.07M 0.38M 0.50M 0.06M
Total cash from operating activities -0.65322M -2.00393M -1.18002M -0.97180M -0.40294M
Issuance of capital stock - 1.57M 0.83M 1.04M 0.36M
Depreciation 0.08M 0.09M 0.09M 0.15M 0.08M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - 0.19M -0.07848M -0.15056M 0.05M
Sale purchase of stock - - - -0.05763M 0.36M
Other cashflows from financing activities 0.48M -0.07076M 0.71M 0.87M 0.50M
Change to netincome - - 0.37M -0.15488M 0.11M
Capital expenditures 0.00000M 0.00267M 0.04M 0.00303M 0.00094M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital - -0.00118M - 0.39M 1.05M
Stock based compensation 0.07M 0.41M - - -
Other non cash items -0.20758M 0.09M - 0.97M 0.79M
Free cash flow -0.65322M -2.00660M -0.03978M -0.97483M -0.00094M

Peer Comparison

Sector: Communication Services Industry: Telecom Services

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
NOR
Norwood Systems Ltd		 - -% 0.01 - 7.03 2.11 106.69 2.19 -5.4604
TLS
Telstra Group Ltd		 0.07 1.37% 5.19 25.60 25.84 2.49 4.33 3.33 8.65
TPG
TPG Telecom Ltd		 0.02 0.51% 3.91 130.33 112.36 1.52 0.88 2.32 8.95
SPK
Spark New Zealand Ltd		 -0.015 0.80% 1.86 15.63 16.81 0.96 3.12 1.81 6.12
CNU
Chorus Ltd		 -0.01 0.13% 7.58 151.60 107.53 3.23 9.21 8.10 10.62

Reports Covered

Stock Research & News

View All

Profile

Norwood Systems Limited provides mobile voice, messaging, data, and cyber security services to consumers, enterprises, and carriers in New Zealand, Australia, and internationally. The company offers OpenSpan, keyword voice activation, live language translation, and inline fraud and scam detection services. It also provides CogVoice application services, such as SOHO and SME answering services; and agentic IVR services, as well as voicemail for telecom operators. In addition, the company offers World Voicemail, a visual voicemail app; and SecondLine for business and personal communication from multiple numbers on a single phone. Further, it provides Cognitive Voice platform for communications service provider; and CogVoic call screener, which protects its subscribers from call scammers and spammers. Norwood Systems Limited was founded in 2011 and is based in Nedlands, Australia.

Norwood Systems Ltd

4 Leura Street, Nedlands, WA, Australia, 6009

Key Executives

Name Title Year Born
Mr. Paul Ostergaard B.Eng, MBA Co-Founder, CEO, MD & Director NA
Mr. Steven Tot GM of Enterprise & VP of Sales NA
Mr. Stuart Douglas Usher A.C.I.S., B.Bus., CPA, Grad.Dip. CSP, MBA, MBA B.B Company Sec. & CFO 1973
Mr. Stevan Tot GM of Enterprise & VP of Sales NA
Mr. Stuart Douglas Usher A.C.I.S., B.Bus., CPA, Grad.Dip. CSP, MBA, MBA B.B Company Secretary & CFO 1973
Mr. Stevan Tot GM of Enterprise & VP of Sales NA
Mr. Stuart Douglas Usher A.C.I.S., B.Bus., CPA, Grad.Dip. CSP, MBA, MBA B.B Company Secretary & CFO 1973
Mr. Stevan Tot GM of Enterprise & VP of Sales NA
Mr. Stuart Douglas Usher A.C.I.S., B.Bus., CPA, Grad.Dip. CSP, MBA, MBA B.B Company Secretary & CFO 1973
Mr. Stevan Tot GM of Enterprise & VP of Sales NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.