…
MMA Offshore Limited provides vessels, and marine and subsea services to the offshore energy, renewables, and wider maritime industries in Australia and internationally. It operates through Vessel Services, Subsea Services, and Project Logistics segments. The company offers vessel services, including production and offtake, construction, dive and survey, and accommodation support services; anchor handling, towing, seismic production, drilling, vessel management and technical services. In addition, it provides subsea services comprising of construction, survey and positioning, geophysical and geotechnical survey, inspection, maintenance, and repair, stabilisation, offshore diving, subsea engineering, decommissioning and repurposing services, as well as manufacture and refurbishment of subsea structures and equipment; and erosion control services. Further, the company offers project logistics services, including vessel chartering, tug and barge operations, logistics, and turnkey solutions. It owns and operates 19 offshore vessels. The company was founded in 1989 and is based in Perth, Australia. As of July 25, 2024, MMA Offshore Limited operates as a subsidiary of Cyan Renewables Pte. Ltd..
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Income before tax | 130.49M | 34.86M | 3.36M | -93.66M | -35.88M |
| Minority interest | 0.12M | -0.44M | -0.21M | -0.19M | -0.19M |
| Net income | 127.81M | 33.39M | 2.42M | -93.98M | -37.37M |
| Selling general administrative | 15.36M | 10.05M | 10.09M | 15.49M | 7.40M |
| Selling and marketing expenses | 3.32M | 56.95M | 20.65M | 18.46M | - |
| Gross profit | 133.06M | 68.16M | 22.32M | 10.84M | 0.31M |
| Reconciled depreciation | 39.42M | 30.98M | 32.73M | 45.79M | 35.32M |
| Ebit | 54.16M | 5.44M | 15.22M | -18.27M | -6.43M |
| Ebitda | 93.58M | 36.42M | 47.95M | 27.52M | 28.89M |
| Depreciation and amortization | 39.42M | 30.98M | 32.73M | 45.79M | 35.32M |
| Operating income | 53.28M | 1.33M | -8.42M | -23.11M | -6.43M |
| Other operating expenses | 322.74M | 188.61M | 208.12M | 174.97M | 281.67M |
| Interest expense | 6.22M | 6.04M | 12.00M | 18.12M | 19.15M |
| Tax provision | 2.80M | 1.03M | 0.97M | 0.53M | 1.49M |
| Interest income | 7.95M | 0.08M | 12.74M | 18.69M | 19.55M |
| Net interest income | -4.86M | -6.30M | -11.90M | -18.12M | -19.15M |
| Income tax expense | 2.80M | 1.03M | 0.97M | 0.53M | 1.49M |
| Total revenue | 308.26M | 283.77M | 237.51M | 273.01M | 239.26M |
| Total operating expenses | 142.18M | 97.98M | 63.48M | 79.75M | 42.72M |
| Cost of revenue | 175.21M | 215.61M | 215.18M | 262.17M | 238.95M |
| Total other income expense net | 105.06M | 40.00M | 23.68M | -52.43M | -29.45M |
| Net income from continuing ops | 127.69M | 33.83M | 2.39M | -94.19M | -37.37M |
| Net income applicable to common shares | 127.81M | 33.39M | 2.42M | -93.98M | -37.37M |
| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Total assets | 650.88M | 535.98M | 527.24M | 569.82M | 618.88M |
| Intangible assets | 0.23M | 0.56M | 0.77M | 0.11M | 0.11M |
| Other current assets | 4.54M | 8.17M | 34.36M | 44.78M | 1.15M |
| Total liab | 165.03M | 195.23M | 237.65M | 342.70M | 315.63M |
| Total stockholder equity | 485.57M | 340.37M | 289.80M | 227.31M | 303.25M |
| Other current liab | 57.26M | 45.79M | 52.02M | 45.93M | 35.19M |
| Common stock | 746.62M | 742.26M | 742.25M | 667.25M | 654.74M |
| Capital stock | 746.62M | 742.26M | 742.25M | 667.25M | 654.74M |
| Retained earnings | -415.32M | -543.38M | -576.55M | -579.24M | -485.27M |
| Other liab | 0.21M | 0.17M | 0.17M | 0.31M | 5.45M |
| Good will | 6.07M | 6.07M | 0.77M | 0.11M | 0.11M |
| Other assets | -0.00M | 6.51M | - | - | - |
| Cash | 106.35M | 73.86M | 96.23M | 86.64M | 70.16M |
| Cash and equivalents | 106.35M | 73.86M | 96.23M | 86.64M | 70.16M |
| Total current liabilities | 83.74M | 85.68M | 82.91M | 77.38M | 47.38M |
| Current deferred revenue | 5.17M | 12.26M | 3.15M | 0.54M | 0.83M |
| Net debt | -14.92M | 51.06M | 77.41M | 194.83M | 195.40M |
| Short term debt | 10.34M | 15.55M | 19.07M | 16.47M | 2.74M |
| Short long term debt | 5.50M | 12.50M | 15.57M | 12.74M | 2.74M |
| Short long term debt total | 91.42M | 124.93M | 173.64M | 281.47M | 265.55M |
| Other stockholder equity | -331.30M | -198.89M | -165.70M | -88.01M | 133.78M |
| Property plant equipment | 441.16M | 379.86M | 343.34M | 383.65M | 482.32M |
| Total current assets | 197.24M | 147.26M | 183.14M | 186.06M | 136.55M |
| Long term investments | 0.48M | 1.78M | - | - | - |
| Net tangible assets | 479.27M | 339.81M | 289.04M | 227.20M | 303.25M |
| Net receivables | 84.19M | 63.54M | 49.86M | 52.43M | 63.27M |
| Long term debt | 75.82M | 102.92M | 147.93M | 257.84M | 262.81M |
| Inventory | 2.17M | 1.70M | 2.69M | 2.22M | 1.97M |
| Accounts payable | 10.97M | 12.09M | 8.68M | 14.45M | 8.61M |
| Accumulated other comprehensive income | 154.27M | 141.48M | 124.11M | 139.31M | 133.78M |
| Common stock total equity | - | - | - | 667.25M | 654.74M |
| Non currrent assets other | -447.95M | -382.20M | -344.10M | -383.75M | -0.11M |
| Non current assets total | 453.63M | 388.71M | 344.10M | 383.75M | 482.32M |
| Capital lease obligations | 10.11M | 9.51M | 10.14M | 10.89M | 0.00M |
| Long term debt total | 81.08M | 109.37M | 154.57M | 265.00M | 262.81M |
| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Investments | 18.90M | -2.03M | 0.20M | -9.90M | -15.01M |
| Change to liabilities | 3.20M | 13.92M | -3.04M | -1.53M | 1.73M |
| Total cashflows from investing activities | 18.90M | 15.21M | 0.20M | -9.90M | -15.01M |
| Net borrowings | -40.30M | -56.86M | -88.00M | -11.53M | -7.26M |
| Total cash from financing activities | -40.51M | -56.86M | -13.41M | -11.53M | -7.26M |
| Change to operating activities | 1.29M | -14.23M | 3.87M | 2.14M | 0.83M |
| Net income | 127.81M | 33.39M | 2.42M | -93.98M | -37.37M |
| Change in cash | 32.48M | -22.36M | 9.59M | 16.48M | 0.51M |
| Begin period cash flow | 73.86M | 96.23M | 86.64M | 70.16M | 69.65M |
| End period cash flow | 106.35M | 73.86M | 96.23M | 86.64M | 70.16M |
| Total cash from operating activities | 50.50M | 15.16M | 26.91M | 38.46M | 22.16M |
| Issuance of capital stock | - | - | 80.02M | - | - |
| Depreciation | 39.21M | 30.77M | 32.52M | 45.58M | 35.32M |
| Other cashflows from investing activities | 37.30M | -6.51M | 9.59M | 0.55M | 2.49M |
| Dividends paid | - | - | - | 75.01M | - |
| Change to inventory | -0.47M | 0.99M | -0.47M | 0.66M | -0.34M |
| Change to account receivables | -24.59M | -14.76M | 2.56M | 11.64M | 1.51M |
| Sale purchase of stock | - | - | -5.01M | -5.01M | 0.00M |
| Other cashflows from financing activities | -4.94M | -3.86M | -6.66M | -5.72M | -0.01M |
| Change to netincome | -99.02M | -34.21M | -12.55M | 71.13M | 17.68M |
| Capital expenditures | 18.40M | 12.75M | 9.39M | 10.45M | 17.50M |
| Change in working capital | -25.06M | -13.76M | 2.09M | 12.31M | 1.28M |
| Stock based compensation | 3.75M | 0.84M | 2.07M | 1.26M | - |
| Other non cash items | -116.52M | -49.00M | -8.03M | 86.86M | 2.05M |
| Free cash flow | 32.10M | 2.41M | 17.52M | 28.01M | 4.65M |
Sector: Industrials Industry: Marine Shipping
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| BWN Bhagwan Marine Ltd |
- -% |
0.28 | - | 7.79 | 0.45 | 0.49 | 1.01 | 5.69 |
MMA Offshore Limited provides vessels, and marine and subsea services to the offshore energy, renewables, and wider maritime industries in Australia and internationally. It operates through Vessel Services, Subsea Services, and Project Logistics segments. The company offers vessel services, including production and offtake, construction, dive and survey, and accommodation support services; anchor handling, towing, seismic production, drilling, vessel management and technical services. In addition, it provides subsea services comprising of construction, survey and positioning, geophysical and geotechnical survey, inspection, maintenance, and repair, stabilisation, offshore diving, subsea engineering, decommissioning and repurposing services, as well as manufacture and refurbishment of subsea structures and equipment; and erosion control services. Further, the company offers project logistics services, including vessel chartering, tug and barge operations, logistics, and turnkey solutions. It owns and operates 19 offshore vessels. The company was founded in 1989 and is based in Perth, Australia. As of July 25, 2024, MMA Offshore Limited operates as a subsidiary of Cyan Renewables Pte. Ltd..
| Name | Title | Year Born |
|---|---|---|
| Mr. David Colin Ross | MD, CEO & Director | NA |
| Mr. David Cavanagh | Chief Financial Officer | NA |
| Mr. Tim Muirhead | Company Sec. & Exec. GM of Legal | NA |
| Ms. Liz Sheil Buckey | Exec. Gen. Mang. of Corp. Devel. | NA |
| Mr. Geoff Hebiton | Financial Controller | NA |
| Mr. Tim Muirhead | Company Secretary & Executive GM of Legal | NA |
| Ms. Liz Sheil Buckey | Executive General Manager of Corporate Development | NA |
| Mr. Tim Muirhead | Company Secretary & Executive GM of Legal | NA |
| Ms. Liz Sheil Buckey | Executive General Manager of Corporate Development | NA |
| Mr. Tim Muirhead | Company Secretary & Executive GM of Legal | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.