1800-272-662
Shopping Cart 0
countryflagAU
Login

Melbana Energy Ltd

Energy AU MAY

0.008AUD
-(-%)

Last update at 2026-03-13T05:10:00Z

Day Range

0.0070.009
LowHigh

52 Week Range

0.0050.04
LowHigh

Fundamentals

  • Previous Close 0.008
  • Market Cap30.26M
  • Volume10048325
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-3.31681M
  • Revenue TTM8.45M
  • Revenue Per Share TTM0.003
  • Gross Profit TTM 8.45M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -4.15145M 3.26M -1.00200M 6.33M -1.26687M
Minority interest - - - - -
Net income -4.15145M 3.26M -1.00200M 6.33M -1.26687M
Selling general administrative 1.83M 1.97M 3.47M 2.73M 2.34M
Selling and marketing expenses 1.84M 2.32M - 0.09M 0.09M
Gross profit -0.00589M -0.13500M -1.21978M 10.39M 1.10M
Reconciled depreciation - 0.14M 0.13M 0.12M 0.02M
Ebit -3.67805M 3.47M -0.68829M 6.39M -1.25785M
Ebitda -3.67215M 3.60M -0.56265M 6.51M -1.23736M
Depreciation and amortization 0.00589M 0.14M 0.13M 0.12M 0.02M
Non operating income net other - - - - -
Operating income -3.67215M -4.29300M -0.68829M -0.00299M -0.00183M
Other operating expenses 3.67M 4.29M 4.15M 0.00633M 0.00140M
Interest expense - 0.36M 0.31M 0.06M 0.03M
Tax provision - 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.33M 0.55M 0.24M 0.00087M 0.03M
Net interest income - 0.20M 0.31M -0.05590M -0.02938M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 8.35M 3.15M -0.69049M 0.00000M
Total revenue 0.17M 0.55M 0.63M 10.39M 1.10M
Total operating expenses 3.67M 4.60M 4.15M 3.26M 2.34M
Cost of revenue 0.00589M 0.14M 1.85M 1.17M 1.01M
Total other income expense net -0.47929M 7.55M 2.84M -0.74726M 0.64M
Discontinued operations - - - - -
Net income from continuing ops - 3.26M -1.00200M 6.33M -1.26687M
Net income applicable to common shares -4.15145M 3.26M -1.00200M 6.33M -1.26687M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 80.17M 96.35M 58.21M 50.25M 15.60M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.21M 32.07M 0.00132M 3.65M 0.00037M
Total liab 24.24M 40.42M 5.21M 13.08M 8.51M
Total stockholder equity 55.93M 55.93M 52.99M 37.17M 7.09M
Deferred long term liab - - - - -
Other current liab 21.90M 3.58M 0.20M 0.17M 7.77M
Common stock 320.47M 320.47M 320.47M 303.18M 280.30M
Capital stock - - 320.47M 303.18M 280.30M
Retained earnings -268.03300M -264.09661M -267.62616M -266.64490M -274.33155M
Other liab - - - 0.00022M 0.00004M
Good will - - - - -
Other assets - - 0.15M 0.01M 0.01M
Cash 5.12M 12.32M 34.98M 35.57M 10.68M
Cash and equivalents - - - - -
Total current liabilities 24.24M 40.42M 5.21M 13.07M 8.51M
Current deferred revenue - 20.55M 0.73M -0.13082M -
Net debt -5.11567M -12.32289M -34.84580M -35.57035M -10.68356M
Short term debt - 0.73M 0.13M 0.13M 0.00000M
Short long term debt - - - - -
Short long term debt total - - 0.13M 0.13M -
Other stockholder equity -0.00042M -0.00059M -0.25895M 0.64M -0.00135M
Property plant equipment - - 18.98M 10.71M 1.21M
Total current assets 30.97M 51.33M 39.07M 39.52M 10.90M
Long term investments - - 0.15M 0.01M 3.49M
Net tangible assets - - 52.99M 37.17M 7.09M
Short term investments - - 0.15M 0.15M 0.05M
Net receivables 12.95M 38.74M 2.89M 0.13M 0.18M
Long term debt - - - - -
Inventory 12.69M 0.27M 0.00000M 0.03M -0.01222M
Accounts payable 2.34M 15.55M 4.15M 12.90M 0.74M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 3.49M -0.44524M 0.15M 0.64M 1.12M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.15M 45.02M - - -0.00036M
Deferred long term asset charges - - - - -
Non current assets total 49.20M 45.02M 19.13M 10.72M 4.70M
Capital lease obligations - - 0.13M - -
Long term debt total - - 0.00000M 0.00000M 0.00000M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments - -18.66601M -13.36375M 3.48M -0.44146M
Change to liabilities - - -0.39208M 0.41M 0.09M
Total cashflows from investing activities -3.79668M -18.66601M -13.36375M 3.26M 11.60M
Net borrowings - - - - -0.12600M
Total cash from financing activities - 0.00000M 15.77M 23.83M -0.12600M
Change to operating activities - - -1.23938M 0.10M -1.17819M
Net income -4.15145M 3.26M -0.00100M 0.00633M -0.00140M
Change in cash -7.20722M -22.65374M -0.59372M 24.89M 8.93M
Begin period cash flow 12.32M 34.98M 35.57M 10.68M 1.75M
End period cash flow 5.12M 12.32M 34.98M 35.57M 10.68M
Total cash from operating activities -3.62362M -3.67096M -0.00313M -0.00212M -0.00200M
Issuance of capital stock - - 15.77M 24.89M -
Depreciation 0.00589M 0.14M 0.00013M 0.00012M 0.00002M
Other cashflows from investing activities 30.85M 0.63M 32.52M 28.62M 19.23M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.10M -3.88043M -0.00162M -0.00008M -0.00005M
Sale purchase of stock - - 15.77M -1.06287M -1.06287M
Other cashflows from financing activities - -18.66601M -13.36375M 3.26M -0.12587M
Change to netincome - - 1.00M -9.00835M -0.65659M
Capital expenditures 34.65M 65.93M 45.88M 39.22M 7.55M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.45M -4.03971M -0.00162M -0.00008M -0.00005M
Stock based compensation 0.28M 0.55M 0.00040M 0.00064M -
Other non cash items -0.20838M -3.02649M -0.00225M -0.00857M -0.00057M
Free cash flow -38.26962M -69.60400M -45.88345M -39.22360M -7.55471M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
MAY
Melbana Energy Ltd		 - -% 0.008 - - 24.67 1.22 15.39 24.11
WDS
Woodside Energy Group Ltd		 -0.01 0.03% 31.04 11.12 27.55 4.54 1.17 3.84 5.32
STO
Santos Ltd		 0.04 0.53% 7.53 13.79 13.40 4.95 1.10 4.67 7.04
BPT
Beach Energy Ltd		 0.005 0.43% 1.16 - 6.63 1.26 0.83 1.48 5.91
KAR
Karoon Energy Ltd		 -0.14 7.07% 1.84 6.15 9.75 2.10 0.98 1.82 2.85

Reports Covered

Stock Research & News

View All

Profile

Melbana Energy Limited engages in the exploration of oil and gas in Cuba and Australia. The company was formerly known as MEO Australia Limited and changed its name to Melbana Energy Limited in November 2016. Melbana Energy Limited was incorporated in 1994 and is headquartered in Sydney, Australia.

Melbana Energy Ltd

388 George Street, Sydney, NSW, Australia, 2000

Key Executives

Name Title Year Born
Mr. Andrew Gerard Purcell B Eng, B.E., M.B.A., MAICD, MBA Exec. Chairman 1965
Mr. Peter John Stickland B.Sc Hons, B.Sc., GAICD, GDipAppFin Non-Exec. Technical Director & Non-Exec. Director NA
Mr. Theo Noel Renard CA (SA), CA(SA), CSA, M.A.I.C.D. CFO & Company Sec. 1963
Mr. Errol Johnstone Chief Geoscientist NA
Dr. Duncan Lockhart B.Sc., Ph.D. Exploration Mang. NA
Mr. Andrew Gerard Purcell B Eng, B.E., M.B.A., MAICD Executive Chairman of the Board 1965
Mr. Uno Makotsvana BCOMPT Chief Financial Officer NA
Mr. Peter John Stickland B.Sc Hons, B.Sc., GAICD, GDipAppFin Non-Executive Technical Director & Non-Executive Director NA
Mr. Uno Makotsvana BCOMPT Chief Financial Officer NA
Mr. Andrew Gerard Purcell B Eng, B.E., M.B.A., MAICD Executive Chairman of the Board 1965

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.