…
MAC Copper Limited focuses on operating and acquiring metals and mining businesses in Australia. It operates the Cornish, Scottish and Australian underground copper mine in Cobar, Australia. The company was formerly known as Metals Acquisition Limited and changed its name to MAC Copper Limited in December 2024. MAC Copper Limited was incorporated in 2022 and is headquartered in Saint Helier, Jersey. As of October 10, 2025, MAC Copper Limited operates as a subsidiary of Harmony Gold (Australia) Pty Limited.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|
| Type | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 |
| Income before tax | -78.97M | -159.56M | -24.97M |
| Net income | -81.69M | -144.55M | -24.97M |
| Selling general administrative | 18.83M | 18.45M | 2.45M |
| Selling and marketing expenses | 18.86M | 11.42M | - |
| Gross profit | 117.34M | 17.83M | 0.00M |
| Reconciled depreciation | 78.36M | 46.72M | 0.00M |
| Ebit | -19.34M | -118.95M | - |
| Ebitda | 59.02M | -72.23M | -4.74M |
| Depreciation and amortization | 78.36M | 46.72M | - |
| Operating income | 77.04M | -74.95M | -9.97M |
| Other operating expenses | 263.70M | 233.95M | 9.97M |
| Interest expense | 59.63M | 40.61M | 20.23M |
| Tax provision | 2.72M | -15.01M | 0.00M |
| Interest income | 154.71M | 83.58M | 3.75M |
| Net interest income | -59.63M | -40.61M | -20.23M |
| Income tax expense | 2.72M | -15.01M | - |
| Total revenue | 340.74M | 159.00M | 0.00M |
| Total operating expenses | 40.30M | 92.78M | 9.97M |
| Cost of revenue | 223.39M | 141.17M | 0.00M |
| Total other income expense net | -156.01M | -84.61M | -15.00M |
| Net income from continuing ops | -81.69M | -144.55M | -24.97M |
| Net income applicable to common shares | -81.69M | -144.55M | -24.97M |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 1407.59M | 1305.90M | 270.19M | 266.64M |
| Other current assets | 0.76M | 1.56M | 0.20M | 0.34M |
| Total liab | 840.63M | 1037.88M | 290.15M | 262.57M |
| Total stockholder equity | 566.96M | 268.03M | -19.96M | 4.06M |
| Other current liab | 51.66M | 38.58M | - | - |
| Capital stock | 0.01M | 0.01M | 0.00M | 0.00M |
| Retained earnings | -235.71M | -165.49M | -20.93M | 4.04M |
| Cash | 171.90M | 2.37M | 0.04M | 0.95M |
| Total current liabilities | 186.13M | 290.91M | 18.23M | 0.60M |
| Net debt | 192.65M | 291.11M | 0.74M | - |
| Short long term debt | 19.62M | 53.24M | 0.79M | - |
| Total current assets | 207.94M | 88.94M | 0.30M | 1.29M |
| Long term investments | 3.98M | - | - | - |
| Net receivables | 6.42M | 31.46M | 0.00M | 0.00M |
| Long term debt | 344.93M | 240.24M | - | - |
| Inventory | 27.98M | 21.53M | 0.00M | 0.00M |
| Accounts payable | 13.90M | 29.45M | 0.93M | 0.60M |
| Non currrent assets other | 0.22M | 0.37M | 269.89M | 265.34M |
| Non current assets total | 1199.64M | 1216.97M | 269.89M | 265.34M |
| Capital lease obligations | 10.23M | 15.81M | 0.00M | 0.00M |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|
| Type | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | -779.11M | 0.00M | - |
| Total cash from financing activities | 823.14M | 1.99M | - |
| Net income | -144.55M | -4.74M | 12.98M |
| Change in cash | 32.33M | -0.91M | - |
| Begin period cash flow | 0.04M | 0.95M | - |
| End period cash flow | 32.37M | 0.04M | 0.95M |
| Total cash from operating activities | -11.71M | -2.90M | - |
| Issuance of capital stock | 332.27M | 0.00M | - |
| Depreciation | 46.72M | 0.00M | - |
| Change to inventory | 11.07M | 0.00M | - |
| Change to account receivables | -31.46M | 0.00M | - |
| Capital expenditures | 25.15M | 0.00M | 0.00M |
| Change in working capital | 21.00M | 6.85M | - |
| Stock based compensation | - | 0.22M | - |
| Other non cash items | 39.17M | 16.70M | - |
| Free cash flow | -36.86M | -2.90M | - |
Sector: Basic Materials Industry: Copper
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| SFR Sandfire Resources Ltd |
-0.50 2.41% |
20.28 | 17.96 | 12.11 | 5.77 | 2.80 | 3.59 | 6.78 |
| CSC Capstone Copper Corp |
-0.33 2.77% |
11.60 | 17.25 | 10.58 | 3.03 | 1.67 | 2.58 | 5.66 |
| MC2 Marimaca Copper Corp. |
-0.05 0.74% |
6.75 | - | - | - | 2.44 | - | - |
| WA1 WA1 Resources Ltd |
-0.42 4.83% |
8.28 | - | 294.12 | 2208.59 | 2.62 | 1000000.00 | -77.12 |
MAC Copper Limited focuses on operating and acquiring metals and mining businesses in Australia. It operates the Cornish, Scottish and Australian underground copper mine in Cobar, Australia. The company was formerly known as Metals Acquisition Limited and changed its name to MAC Copper Limited in December 2024. MAC Copper Limited was incorporated in 2022 and is headquartered in Saint Helier, Jersey. As of October 10, 2025, MAC Copper Limited operates as a subsidiary of Harmony Gold (Australia) Pty Limited.
| Name | Title | Year Born |
|---|---|---|
| Mr. Michael James W. McMullen B.Sc., M.A. | CEO & Director | 1970 |
| Mr. Christopher P. Rosario | General Counsel & Joint Company Secretary | 1986 |
| Mr. Slobodan Vujcic | Chief Development Officer | 1980 |
| Mr. Trevor Graham Hart ACIS, AGIA, BBus, CPA | Joint Company Secretary | 1969 |
| Mr. Morne Engelbrecht BCom (Hons), CA(SA), MAICD | CFO & Chief Accounting Officer | 1977 |
| Mr. Slobodan Vujcic | Chief Development Officer | 1979 |
| Mr. Michael James W. McMullen B.Sc., M.A. | Chief Executive Officer | 1970 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.