Type |
yearly
|
yearly
|
yearly
|
yearly
|
yearly
|
Date |
2022-12-31
|
2021-12-31
|
2020-12-31
|
2019-12-31
|
2018-12-31
|
Income before tax |
-2.83422M
|
-3.96406M
|
-3.45740M
|
-1.31849M
|
-0.44626M
|
Minority interest |
-
|
-
|
-
|
-
|
-
|
Net income |
-2.83422M
|
-3.96406M
|
-3.45740M
|
-1.31849M
|
-0.44626M
|
Selling general administrative |
4.24M
|
1.00M
|
2.25M
|
1.70M
|
0.51M
|
Selling and marketing expenses |
-
|
3.20M
|
1.22M
|
-
|
-
|
Gross profit |
1.57M
|
1.44M
|
0.28M
|
0.56M
|
0.09M
|
Reconciled depreciation |
0.04M
|
0.00562M
|
0.00702M
|
-
|
-
|
Ebit |
-2.71097M
|
-3.10451M
|
-3.22698M
|
-1.20768M
|
-0.44297M
|
Ebitda |
-2.66763M
|
-3.09889M
|
-3.21996M
|
-
|
-
|
Depreciation and amortization |
-
|
0.00562M
|
0.00702M
|
-
|
-
|
Non operating income net other |
-
|
-
|
-
|
-
|
-
|
Operating income |
-2.70926M
|
-3.10451M
|
-3.22698M
|
-1.20605M
|
-0.44626M
|
Other operating expenses |
-0.15208M
|
5.14M
|
3.96M
|
-0.05076M
|
0.00292M
|
Interest expense |
0.12M
|
0.86M
|
0.23M
|
0.00000M
|
0.00000M
|
Tax provision |
0.00000M
|
0.00000M
|
0.00000M
|
0.00000M
|
0.00000M
|
Interest income |
0.12M
|
0.86M
|
0.00125M
|
0.04M
|
-
|
Net interest income |
-0.12325M
|
-0.85853M
|
-0.22916M
|
-
|
-
|
Extraordinary items |
-
|
-
|
-
|
-
|
-
|
Non recurring |
-
|
-
|
-
|
-
|
-
|
Other items |
-
|
-
|
-
|
-
|
-
|
Income tax expense |
-
|
1.01M
|
0.36M
|
-
|
-
|
Total revenue |
2.41M
|
1.89M
|
0.61M
|
0.40M
|
0.23M
|
Total operating expenses |
-
|
4.70M
|
3.64M
|
-
|
-
|
Cost of revenue |
0.84M
|
0.45M
|
0.33M
|
-0.16112M
|
0.15M
|
Total other income expense net |
0.19M
|
0.15M
|
0.13M
|
-
|
-
|
Discontinued operations |
-
|
-
|
-
|
-
|
-
|
Net income from continuing ops |
-2.83422M
|
-3.96406M
|
-3.45740M
|
-
|
-
|
Net income applicable to common shares |
-2.83422M
|
-3.96406M
|
-3.45740M
|
-1.31849M
|
-0.44626M
|
Preferred stock and other adjustments |
-
|
-
|
-
|
-
|
-
|