Type |
yearly
|
yearly
|
yearly
|
yearly
|
yearly
|
Date |
2022-12-31
|
2021-12-31
|
2020-12-31
|
2019-12-31
|
2018-12-31
|
Income before tax |
10.74M
|
11.20M
|
8.16M
|
4.43M
|
4.33M
|
Minority interest |
-0.25700M
|
0.04M
|
-0.27800M
|
-0.06500M
|
0.03M
|
Net income |
7.08M
|
8.29M
|
6.09M
|
3.14M
|
2.44M
|
Selling general administrative |
16.69M
|
14.65M
|
14.01M
|
14.67M
|
13.47M
|
Selling and marketing expenses |
10.42M
|
7.57M
|
6.16M
|
7.38M
|
6.74M
|
Gross profit |
39.74M
|
34.81M
|
29.27M
|
27.90M
|
27.64M
|
Reconciled depreciation |
0.60M
|
0.41M
|
0.55M
|
0.60M
|
0.40M
|
Ebit |
10.77M
|
11.31M
|
8.32M
|
4.57M
|
4.46M
|
Ebitda |
11.37M
|
11.71M
|
8.88M
|
5.18M
|
4.87M
|
Depreciation and amortization |
0.60M
|
0.41M
|
0.55M
|
0.60M
|
0.40M
|
Non operating income net other |
-
|
-
|
-
|
-
|
-
|
Operating income |
10.77M
|
11.31M
|
8.32M
|
4.57M
|
6.08M
|
Other operating expenses |
56.17M
|
46.09M
|
38.94M
|
38.34M
|
35.08M
|
Interest expense |
0.03M
|
0.10M
|
0.17M
|
0.15M
|
0.13M
|
Tax provision |
3.40M
|
2.95M
|
2.30M
|
1.33M
|
1.90M
|
Interest income |
0.13M
|
0.08M
|
0.19M
|
0.02M
|
0.02M
|
Net interest income |
0.10M
|
0.04M
|
0.03M
|
-0.01500M
|
-0.02100M
|
Extraordinary items |
-
|
-
|
-
|
-
|
-
|
Non recurring |
-
|
-
|
-
|
-
|
-
|
Other items |
-
|
-
|
-
|
-
|
-
|
Income tax expense |
3.40M
|
2.95M
|
2.30M
|
1.33M
|
1.90M
|
Total revenue |
66.89M
|
57.10M
|
46.48M
|
42.45M
|
41.15M
|
Total operating expenses |
29.02M
|
23.80M
|
21.73M
|
23.79M
|
21.57M
|
Cost of revenue |
27.15M
|
22.29M
|
17.21M
|
14.55M
|
13.51M
|
Total other income expense net |
-0.03400M
|
-0.10500M
|
-0.16600M
|
-0.14600M
|
-1.74600M
|
Discontinued operations |
-
|
-
|
-
|
-
|
-
|
Net income from continuing ops |
7.34M
|
8.25M
|
5.86M
|
3.09M
|
2.43M
|
Net income applicable to common shares |
7.08M
|
8.29M
|
6.09M
|
3.14M
|
2.44M
|
Preferred stock and other adjustments |
-
|
-
|
-
|
-
|
-
|