Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Kalkine 0
countryflagAU

Lakes Oil NL

Energy AU LKO

1.0AUD
-(-%)

Last update at 2025-06-26T00:00:00Z

Day Range

1.001.00
LowHigh

52 Week Range

1.001.00
LowHigh

Fundamentals

  • Previous Close 1.00
  • Market Cap0.06M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.53023M
  • Revenue TTM0.04M
  • Revenue Per Share TTM0.009
  • Gross Profit TTM 0.02M
  • Diluted EPS TTM-0.1

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -3.02829M -14.24490M -4.20548M -0.62465M -3.34935M
Minority interest 0.00089M 0.00260M 0.00620M 0.00513M 0.10M
Net income -3.02741M -15.55262M -5.82439M -3.03360M -3.36353M
Selling general administrative 0.72M 0.47M 0.38M 0.32M 1.06M
Selling and marketing expenses - - - 0.03M 0.07M
Gross profit -0.00313M -0.00399M -0.00515M -0.00329M 0.00062M
Reconciled depreciation 0.00313M 0.00399M 0.00515M 0.02M 0.02M
Ebit -1.55980M -12.93719M -2.76646M -0.04061M -3.31160M
Ebitda -1.55668M -12.93320M -2.76131M -0.02477M -3.29295M
Depreciation and amortization 0.00313M 0.00399M 0.00515M 0.02M 0.02M
Non operating income net other - - - - -
Operating income -1.55980M -12.93719M -2.76646M -0.04061M -3.31160M
Other operating expenses 1.60M 12.97M 2.96M 1.88M 4.18M
Interest expense 1.47M 1.31M 1.44M 0.58M 0.04M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.02M 0.00709M 0.00369M 0.01M 0.02M
Net interest income -1.45322M -1.30062M -1.43534M -0.57149M -0.01847M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 1.50M 1.31M 1.62M 2.41M 0.01M
Total revenue 0.04M 0.04M 0.19M 0.01M 0.02M
Total operating expenses 1.60M 12.97M 2.96M 1.88M 4.18M
Cost of revenue 0.00313M 0.00399M 0.00515M 0.02M 0.02M
Total other income expense net 0.03M -1.30772M -1.43902M -0.58404M -0.03775M
Discontinued operations - - - - -
Net income from continuing ops -3.02829M -14.24490M -4.20548M -0.62465M -3.34935M
Net income applicable to common shares -3.02741M -14.24231M -4.19928M -0.61952M -3.36353M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 16.09M 15.84M 16.97M 24.63M 24.83M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 1.16M - 0.02M 0.01M 0.00015M
Total liab 2.39M 2.12M 10.51M 11.57M 8.46M
Total stockholder equity 13.63M 13.64M 6.38M 12.98M 16.28M
Deferred long term liab - - - - -
Other current liab 0.25M 0.78M 8.60M 0.85M 2.76M
Common stock 153.32M 152.83M 141.76M 133.76M 133.64M
Capital stock - 152.83M 141.76M 133.76M 133.64M
Retained earnings -139.60370M -139.18985M -136.18579M -121.94348M -117.84247M
Other liab - - 1.06M 1.39M 0.55M
Good will - - - - -
Other assets - - 0.01M 0.01M 0.01M
Cash 0.20M 0.76M 2.31M 0.47M 0.63M
Cash and equivalents - - - - -
Total current liabilities 1.84M 1.57M 9.45M 1.63M 4.08M
Current deferred revenue - - -8.17839M -0.37846M -1.02999M
Net debt -0.20238M -0.75989M 5.87M 8.46M 4.23M
Short term debt - 0.00000M 8.18M 0.38M 1.03M
Short long term debt - - 8.18M 0.38M 1.03M
Short long term debt total - - 8.18M 8.93M 4.86M
Other stockholder equity - - -5.57564M -11.82037M -15.79873M
Property plant equipment - 14.40M 13.92M 23.47M 23.70M
Total current assets 1.86M 1.44M 3.04M 1.15M 1.12M
Long term investments - - - - -
Net tangible assets - - 6.38M 12.98M 16.28M
Short term investments 0.42M 0.42M 0.59M 0.50M 0.37M
Net receivables 0.08M 0.19M 0.12M 0.17M 0.12M
Long term debt - - 0.00000M 8.56M 3.83M
Inventory - - - - -
Accounts payable 1.59M 0.79M 0.85M 0.77M 1.32M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -0.09419M - 0.80M 1.16M 0.48M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 13.54M 0.01M -13.91935M -23.46759M -23.70290M
Deferred long term asset charges - - - - -
Non current assets total 14.23M 14.41M 13.93M 23.48M 23.71M
Capital lease obligations - - - - -
Long term debt total - 0.00000M 0.00000M 8.56M 3.83M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -0.55226M -1.99794M -1.26738M -5.93274M -0.15483M
Change to liabilities - -0.33258M -1.08631M 0.98M 1.32M
Total cashflows from investing activities -0.55226M -1.99794M -1.26738M -5.93274M 2.67M
Net borrowings - - 3.18M 4.98M 4.98M
Total cash from financing activities 0.61M 5.26M 3.18M 4.98M 2.24M
Change to operating activities - 0.02M 0.00527M 0.12M -1.49206M
Net income -3.02741M -14.24231M -4.19928M -0.61952M -3.36353M
Change in cash -1.54822M 1.84M -0.16116M -1.83811M 1.18M
Begin period cash flow 2.31M 0.47M 0.63M 2.47M 1.29M
End period cash flow 0.76M 2.31M 0.47M 0.63M 2.47M
Total cash from operating activities -1.60224M -1.41865M -2.07334M -0.88537M -3.73315M
Issuance of capital stock 1.00M 5.55M - - 2.27M
Depreciation 0.00313M 11.53M 1.44M 0.11M 0.23M
Other cashflows from investing activities 0.15M - 0.00000M 0.40M 2.67M
Dividends paid 0.61M - - - -
Change to inventory - 0.32M 1.08M -1.10217M 0.17M
Change to account receivables -0.06807M 0.04M -0.04708M 0.06M 0.06M
Sale purchase of stock -0.09219M -0.29555M -0.29555M 0.00000M -0.02878M
Other cashflows from financing activities 0.61M 5.26M 6.36M 4.98M 2.24M
Change to netincome - 1.56M 1.82M -1.54575M -0.48640M
Capital expenditures 0.70M 2.00M 1.27M 6.33M 6.33M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.12254M 0.04M -0.04708M 0.06M 0.06M
Stock based compensation 0.14M 0.14M 0.32M 0.33M 0.26M
Other non cash items 1.66M 1.29M 0.69M -0.38081M -0.59944M
Free cash flow -2.30100M -3.41659M -3.34071M -7.21368M -3.73315M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
LKO
Lakes Oil NL		 - -% 1.00 - - 1.32 4.30 -41.4118
WDS
Woodside Energy Group Ltd		 -0.13 0.55% 23.72 8.24 15.62 3.42 0.83 2.80 3.90
STO
Santos Ltd		 0.03 0.39% 7.66 13.22 19.08 4.63 1.03 3.87 5.69
BPT
Beach Energy Ltd		 -0.015 1.14% 1.30 32.63 9.01 1.60 0.86 1.89 15.23
KAR
Karoon Energy Ltd		 -0.04 2.06% 1.90 7.71 9.35 1.83 0.95 1.42 2.17

Reports Covered

Stock Research & News

View All

Profile

Lakes Blue Energy NL, together with its subsidiaries, engages in the exploration of oil and gas properties. It also holds interests in petroleum and mineral exploration rights in Victoria, Queensland, and South Australia; Papua New Guinea; and the United States. The company was formerly known as Lakes Oil NL and changed its name to Lakes Blue Energy NL in March 2021. Lakes Blue Energy NL was incorporated in 1946 and is based in Sydney, Australia.

Lakes Oil NL

24 - 26 Kent Street, Sydney, NSW, Australia, 2000

Key Executives

Name Title Year Born
Mr. Roland Kingsbury Sleeman B.Eng (Mech), MBA CEO & Executive Director NA
Mr. Tim O'Brien Chief Operating Officer NA
Ms. Elissa C. Hansen ACSA, B.Com., B.Comm, FCIS, Gad Dip ACG, GAI, GAIC Company Secretary 1973
Mr. Roland Kingsbury Sleeman B.Eng (Mech), MBA CEO & Executive Director NA
Mr. Tim O'Brien Chief Operating Officer NA
Ms. Elissa C. Hansen ACSA, B.Com., B.Comm, FCIS, Gad Dip ACG, GAI, GAIC Company Secretary 1973
Mr. Roland Kingsbury Sleeman B.Eng (Mech), MBA CEO & Executive Director NA
Mr. Tim O'Brien Chief Operating Officer NA
Ms. Elissa C. Hansen ACSA, B.Com., B.Comm, FCIS, Gad Dip ACG, GAI, GAIC Company Secretary 1973
Mr. Roland Kingsbury Sleeman B.Eng (Mech), MBA CEO & Executive Director NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.