Kalkine has a fully transformed New Avatar.

Lakes Oil NL

Energy AU LKO

1.03AUD
-0.02(1.90%)

Last update at 2026-03-11T00:50:00Z

Day Range

1.031.05
LowHigh

52 Week Range

0.681.75
LowHigh

Fundamentals

  • Previous Close 1.05
  • Market Cap76.26M
  • Volume8735
  • P/E Ratio17.33
  • Dividend Yield-%
  • EBITDA-1.81454M
  • Revenue TTM5.84M
  • Revenue Per Share TTM0.10
  • Gross Profit TTM 5.84M
  • Diluted EPS TTM0.06

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax 3.75M -0.41611M -3.02829M -14.24490M -4.20548M
Minority interest - 0.00226M 0.00089M 0.00260M 0.00620M
Net income 3.75M -0.41385M -3.02741M -15.55262M -5.82439M
Selling general administrative 1.80M 1.13M 0.72M 0.47M 0.38M
Selling and marketing expenses - 0.53M - - -
Gross profit 5.57M 0.15M -0.00313M -0.00399M -0.00515M
Reconciled depreciation - 0.00247M 0.00313M 0.00399M 0.00515M
Ebit 3.75M -0.41611M -1.55980M -12.93719M -2.76646M
Ebitda 3.75M -0.41364M -1.55668M -12.93320M -2.76131M
Depreciation and amortization 0.00196M 0.00247M 0.00313M 0.00399M 0.00515M
Non operating income net other - - - - -
Operating income 3.75M -1.49165M -1.55980M -12.93719M -2.76646M
Other operating expenses 1.82M 1.64M 1.60M 12.97M 2.96M
Interest expense - 0.03M 1.47M 1.31M 1.44M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.02M 0.01M 0.02M 0.00709M 0.00369M
Net interest income - -0.01306M -1.45322M -1.30062M -1.43534M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - 1.50M 1.31M 1.62M
Total revenue 5.57M 0.15M 0.04M 0.04M 0.19M
Total operating expenses 1.82M 1.64M 1.60M 12.97M 2.96M
Cost of revenue 0.00196M 0.00247M 0.00313M 0.00399M 0.00515M
Total other income expense net -0.00639M 1.08M 0.03M -1.30772M -1.43902M
Discontinued operations - - - - -
Net income from continuing ops - -0.41611M -3.02829M -14.24490M -4.20548M
Net income applicable to common shares 3.75M -0.41385M -3.02741M -14.24231M -4.19928M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 19.84M 16.09M 15.84M 16.97M 24.63M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.05M 1.16M - 0.02M 0.01M
Total liab 2.40M 2.39M 2.12M 10.51M 11.57M
Total stockholder equity 17.36M 13.63M 13.64M 6.38M 12.98M
Deferred long term liab - - - - -
Other current liab 1.36M 0.25M 0.78M 8.60M 0.85M
Common stock 153.34M 153.32M 152.83M 141.76M 133.76M
Capital stock - - 152.83M 141.76M 133.76M
Retained earnings -135.85516M -139.60370M -139.18985M -136.18579M -121.94348M
Other liab - - - 1.06M 1.39M
Good will - - - - -
Other assets - - - 0.01M 0.01M
Cash 2.63M 0.20M 0.76M 2.31M 0.47M
Cash and equivalents - - - - -
Total current liabilities 2.40M 1.84M 1.57M 9.45M 1.63M
Current deferred revenue - - - -8.17839M -0.37846M
Net debt -2.62878M -0.20238M -0.75989M 5.87M 8.46M
Short term debt - - 0.00000M 8.18M 0.38M
Short long term debt - - - 8.18M 0.38M
Short long term debt total - - - 8.18M 8.93M
Other stockholder equity - - - -5.57564M -11.82037M
Property plant equipment - - 14.40M 13.92M 23.47M
Total current assets 2.91M 1.86M 1.44M 3.04M 1.15M
Long term investments - - - - -
Net tangible assets - - - 6.38M 12.98M
Short term investments - 0.42M 0.42M 0.59M 0.50M
Net receivables 0.23M 0.08M 0.19M 0.12M 0.17M
Long term debt - - - 0.00000M 8.56M
Inventory - - - - -
Accounts payable 1.05M 1.59M 0.79M 0.85M 0.77M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -0.12130M -0.09419M - 0.80M 1.16M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 16.25M 13.54M 0.01M -13.91935M -23.46759M
Deferred long term asset charges - - - - -
Non current assets total 16.93M 14.23M 14.41M 13.93M 23.48M
Capital lease obligations - - - - -
Long term debt total - - 0.00000M 0.00000M 8.56M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments - -0.30060M -0.55226M -1.99794M -1.26738M
Change to liabilities - - - -0.33258M -1.08631M
Total cashflows from investing activities 4.41M -0.30060M -0.55226M -1.99794M -1.26738M
Net borrowings - - - - 3.18M
Total cash from financing activities - 0.33M 0.61M 5.26M 3.18M
Change to operating activities - - - 0.02M 0.00527M
Net income 3.75M -0.41385M -3.02741M -14.24231M -4.19928M
Change in cash 2.43M -0.55751M -1.54822M 1.84M -0.16116M
Begin period cash flow 0.20M 0.76M 2.31M 0.47M 0.63M
End period cash flow 2.63M 0.20M 0.76M 2.31M 0.47M
Total cash from operating activities -1.98030M -0.58959M -1.60224M -1.41865M -2.07334M
Issuance of capital stock - 0.38M 1.00M 5.55M -
Depreciation 0.00196M 0.00247M 0.00313M 11.53M 1.44M
Other cashflows from investing activities - 0.15M 0.15M - 0.00000M
Dividends paid - - 0.61M - -
Change to inventory - - - 0.32M 1.08M
Change to account receivables -0.14968M 0.11M -0.06807M 0.04M -0.04708M
Sale purchase of stock - -0.04423M -0.09219M -0.29555M -0.29555M
Other cashflows from financing activities - -0.30060M 0.61M 5.26M 6.36M
Change to netincome - - - 1.56M 1.82M
Capital expenditures 0.00000M 0.45M 0.70M 2.00M 1.27M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.40447M 0.23M -0.12254M 0.04M -0.04708M
Stock based compensation - - 0.14M 0.14M 0.32M
Other non cash items -5.32633M -0.40534M 1.66M 1.29M 0.69M
Free cash flow -1.98030M -1.04018M -2.30100M -3.41659M -3.34071M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
LKO
Lakes Oil NL
-0.02 1.90% 1.03 17.33 - 13.06 4.73 21.08
WDS
Woodside Energy Group Ltd
0.24 0.80% 30.42 11.12 27.03 4.46 1.14 3.75 5.20
STO
Santos Ltd
0.01 0.14% 7.38 13.79 13.02 4.81 1.06 4.54 6.84
BPT
Beach Energy Ltd
- -% 1.11 - 6.54 1.25 0.82 1.46 5.85
KAR
Karoon Energy Ltd
0.03 1.34% 1.89 6.15 8.90 2.07 0.89 1.67 2.61

Reports Covered

Stock Research & News

Profile

Lakes Blue Energy NL, together with its subsidiaries, engages in the exploration of oil and gas properties. The company holds interests in petroleum and mineral exploration rights in Victoria, South Australia, and Queensland; Papua New Guinea; and the United States. The company was formerly known as Lakes Oil NL and changed its name to Lakes Blue Energy NL in March 2021. Lakes Blue Energy NL was incorporated in 1946 and is based in Sydney, Australia.

Lakes Oil NL

24-26 Kent Street, Sydney, NSW, Australia, 2000

Key Executives

Name Title Year Born
Mr. Roland Kingsbury Sleeman B.Eng (Mech), MBA CEO & Executive Director NA
Mr. Tim O'Brien Chief Operating Officer NA
Ms. Elissa C. Hansen ACSA, B.Com., B.Comm, FCIS, Gad Dip ACG, GAI, GAIC Company Secretary 1973
Mr. Roland Kingsbury Sleeman B.Eng (Mech), MBA CEO & Executive Director NA
Mr. Tim O'Brien Chief Operating Officer NA
Ms. Elissa C. Hansen ACSA, B.Com., B.Comm, FCIS, Gad Dip ACG, GAI, GAIC Company Secretary 1973
Mr. Roland Kingsbury Sleeman B.Eng (Mech), MBA CEO & Executive Director NA
Mr. Tim O'Brien Chief Operating Officer NA
Ms. Elissa C. Hansen ACSA, B.Com., B.Comm, FCIS, Gad Dip ACG, GAI, GAIC Company Secretary 1973
Mr. Roland Kingsbury Sleeman B.Eng (Mech), MBA CEO & Executive Director NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.