Kalkine has a fully transformed New Avatar.

Land & Homes Group Ltd

Real Estate AU LHM

0.007AUD
-(-%)

Last update at 2025-06-17T00:00:00Z

Day Range

0.0070.007
LowHigh

52 Week Range

0.0070.007
LowHigh

Fundamentals

  • Previous Close 0.007
  • Market Cap7.35M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-0.23161M
  • Revenue TTM0.09M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.08M
  • Diluted EPS TTM-0.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -0.69766M -1.96570M -4.05824M -2.09397M -3.06113M
Minority interest - - - - -
Net income -1.13217M -2.08628M -4.29505M -3.24044M -4.17774M
Selling general administrative 0.33M 0.34M 1.02M 1.06M 1.14M
Selling and marketing expenses - - - - -
Gross profit -0.10572M -0.06667M -0.00566M 0.83M 0.07M
Reconciled depreciation 0.17M 0.00002M 0.37M 0.37M 0.38M
Ebit -0.70861M -0.75543M -2.71392M -0.94750M -1.94453M
Ebitda -0.54311M -0.87601M -2.34243M -0.57436M -1.56507M
Depreciation and amortization 0.17M -0.12058M 0.37M 0.37M 0.38M
Non operating income net other - - - - -
Operating income -0.70861M -0.75543M -2.71392M -0.94750M -1.94453M
Other operating expenses 0.78M 0.83M 1.74M 1.21M 2.21M
Interest expense - 1.09M 1.34M 1.15M 1.12M
Tax provision 0.43M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.43M 1.21M 2.72M 1.15M 1.12M
Net interest income 0.01M -1.08968M -1.34432M -1.06907M -1.10788M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.43M 0.12M 0.24M 1.15M 1.12M
Total revenue 0.07M 0.08M 0.14M 0.19M 0.25M
Total operating expenses 0.60M 0.69M 1.74M 1.85M 2.02M
Cost of revenue 0.18M 0.14M 0.14M -0.64167M 0.18M
Total other income expense net 0.01M -1.21026M -1.34432M -1.14647M -1.11661M
Discontinued operations - - - - -
Net income from continuing ops -1.13217M -1.96570M -4.05824M -2.09397M -3.06113M
Net income applicable to common shares -1.13217M -1.96570M -4.05824M -2.09397M -3.06113M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 34.20M 32.75M 31.92M 49.20M 48.57M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - 0.03M 0.08M 0.17M 0.02M
Total liab 36.13M 33.15M 31.19M 46.51M 41.81M
Total stockholder equity -1.92169M -0.40154M 0.73M 2.70M 6.75M
Deferred long term liab - - - - -
Other current liab - 0.85M 1.77M 0.80M 0.56M
Common stock 69.08M 69.08M 69.08M 69.08M 69.08M
Capital stock - 69.08M 69.08M 69.08M 69.08M
Retained earnings -71.00020M -69.48005M -68.34788M -66.40615M -62.34790M
Other liab - - - - -
Good will - - - - -
Other assets - 31.73M 29.24M 28.28M 26.64M
Cash 0.65M 0.86M 2.57M 1.23M 0.54M
Cash and equivalents - - - - -
Total current liabilities - 33.15M 31.19M 46.51M 41.81M
Current deferred revenue - - - - -
Net debt -0.64902M 28.77M 26.24M 43.41M 39.75M
Short term debt - 29.63M 28.81M 44.64M 40.29M
Short long term debt - 25.19M 28.81M 44.64M 40.29M
Short long term debt total - 29.63M 28.81M 44.64M 40.29M
Other stockholder equity - - - 0.02M 0.02M
Property plant equipment - - 0.00000M 0.00002M 21.24M
Total current assets 0.65M 1.02M 2.68M 20.92M 0.69M
Long term investments - - - - -
Net tangible assets - - 0.73M 2.70M 6.75M
Short term investments - - 0.00000M 19.50M 0.02M
Net receivables - 0.00788M 0.04M 0.02M 0.14M
Long term debt - 4.44M 0.00000M 0.00000M 0.00000M
Inventory - 0.12M - - -
Accounts payable - 2.67M 0.62M 1.07M 0.96M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - 0.02M 0.02M
Additional paid in capital - - - - -
Common stock total equity - - - - 69.08M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 33.56M 31.73M 29.24M 28.28M 47.87M
Deferred long term asset charges - - - - -
Non current assets total 33.56M 31.73M 29.24M 28.28M 47.87M
Capital lease obligations - - - - -
Long term debt total - 0.00000M 0.00000M 0.00000M 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments - 19.50M -0.01655M -0.10984M -
Change to liabilities - 0.65M 0.34M 0.26M 0.81M
Total cashflows from investing activities 0.00000M 19.50M -0.01655M -0.10984M -0.10984M
Net borrowings - -15.96000M 4.24M 3.37M 2.99M
Total cash from financing activities 0.58M -15.96000M 4.24M 3.37M 3.52M
Change to operating activities - 0.10M 0.10M 0.10M 0.10M
Net income -1.13217M -2.08628M -4.05824M -2.09397M -3.06113M
Change in cash -1.71071M 1.34M 0.70M -0.00742M 0.52M
Begin period cash flow 2.57M 1.23M 0.54M 0.54M 0.02M
End period cash flow 0.86M 2.57M 1.23M 0.54M 0.54M
Total cash from operating activities -2.29571M -2.08628M -3.52767M -3.26558M -2.99482M
Issuance of capital stock - - - - -
Depreciation - 0.00002M 0.37M 0.37M 0.38M
Other cashflows from investing activities 0.00000M 19.50M -0.01655M -0.10984M -
Dividends paid - - - - -
Change to inventory - -0.95813M -1.68853M -1.72165M -1.12417M
Change to account receivables - -0.02187M 0.13M -0.08282M -0.00256M
Sale purchase of stock - - - - -
Other cashflows from financing activities - 3.00M 23.20M -0.10984M -0.10984M
Change to netincome - -0.23597M 1.38M 0.16M -0.00000M
Capital expenditures 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.80187M -1.13277M -1.34888M -1.54970M -1.11544M
Stock based compensation - - - - -
Other non cash items - 2.09M 4.06M 2.09M 3.06M
Free cash flow -2.29571M -2.08628M -3.52767M -3.26558M -2.99482M

Peer Comparison

Sector: Real Estate Industry: Real Estate - Development

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
LHM
Land & Homes Group Ltd
- -% 0.007 - - 83.61 267.33 512.46 -7.8268
UOS
United Overseas Australia Ltd
0.005 0.91% 0.56 10.33 - 1.80 0.53 1.57 2.79
PPC
Peet Ltd
0.005 0.31% 1.63 16.50 - 2.42 1.29 3.45 15.40
WTN
Winton Land Ltd
- -% 1.87 37.40 - 3.41 1.16 4.29 20.81
CWP
Cedar Woods Properties Ltd
0.16 2.45% 6.68 10.52 13.97 1.19 1.16 1.58 8.39

Reports Covered

Stock Research & News

Profile

Land & Homes Group Limited operates as a property investment and multi-purpose property development company in Australia. The company develops and rents residential, commercial, and mixed-use apartments. Land & Homes Group Limited is headquartered in Fortitude Valley, Australia.

Land & Homes Group Ltd

112 Barry Parade, Fortitude Valley, QLD, Australia, 4006

Key Executives

Name Title Year Born
Mr. James Petersen Head of Research NA
Mr. Andrew John Draffin B.Bus, B.Com., CA Company Sec. 1976
Mr. Gregory Sampson National Sales & Marketing Mang. NA
Mr. Andrew John Draffin B.Bus, B.Com., CA Company Secretary 1976
Mr. Andrew John Draffin B.Bus, B.Com., CA Company Secretary 1976
Mr. Andrew John Draffin B.Bus, B.Com., CA Company Secretary 1976
Mr. Andrew John Draffin B.Bus, B.Com., CA Company Secretary 1976
Mr. Andrew John Draffin B.Bus, B.Com., CA Company Secretary 1976
Mr. Andrew John Draffin B.Bus, B.Com., CA Company Secretary 1976
Mr. Andrew John Draffin B.Bus, B.Com., CA Company Secretary 1976

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.