Kalkine has a fully transformed New Avatar.

Korab Resources Ltd

Basic Materials AU KOR

0.008AUD
-(-%)

Last update at 2025-06-12T00:00:00Z

Day Range

0.0080.008
LowHigh

52 Week Range

0.0050.01
LowHigh

Fundamentals

  • Previous Close 0.008
  • Market Cap2.94M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA0.26M
  • Revenue TTM0.06M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.06M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -1.36020M -0.61165M -0.53078M -0.26114M -0.54338M
Minority interest - - - - -
Net income -1.36020M -0.48708M -1.23645M -0.72415M -0.54338M
Selling general administrative 0.70M 0.66M 0.53M 0.67M 0.80M
Selling and marketing expenses - - - - -
Gross profit - - - - 0.09M
Reconciled depreciation - - - - -
Ebit -0.46028M -0.41868M 0.17M -0.03630M -0.35379M
Ebitda -1.00602M -0.29411M 0.19M -0.03630M -0.35379M
Depreciation and amortization - 0.12M - - -
Non operating income net other - - - - -
Operating income -1.00602M -0.41868M 0.19M -0.03630M -0.35379M
Other operating expenses 1.11M 0.42M 0.29M 0.36M 0.53M
Interest expense 0.35M 0.32M 0.33M 0.22M 0.19M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.36M 0.10M 0.11M 0.23M 0.19M
Net interest income -0.24853M -0.21784M -0.21846M -0.13496M -0.10314M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - -0.12458M 0.71M 0.46M -
Total revenue 0.11M 0.14M 0.48M 0.32M 0.15M
Total operating expenses 1.11M 0.42M 0.29M 0.36M 0.53M
Cost of revenue - - - - -
Total other income expense net -0.00128M -0.19297M -0.72549M -0.22484M -0.18959M
Discontinued operations - - - - -
Net income from continuing ops -1.36020M -0.61165M -0.53078M -0.26114M -0.54338M
Net income applicable to common shares -1.36020M -0.61165M -0.53078M -0.26114M -0.54338M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 4.69M 4.59M 5.45M 4.36M 4.50M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - - -
Total liab 4.53M 3.50M 3.00M 3.11M 2.72M
Total stockholder equity 0.16M 1.09M 2.45M 1.25M 1.78M
Deferred long term liab - - - - -
Other current liab 0.02M 0.06M 0.13M 0.09M 0.16M
Common stock 21.19M 21.19M 21.19M 19.37M 19.37M
Capital stock - 21.19M 21.19M 19.37M 19.37M
Retained earnings -18.99713M -18.06504M -16.70484M -16.09318M -15.56240M
Other liab - - - - -
Good will - - - - -
Other assets - 1.29M 1.20M 1.16M 1.08M
Cash 0.09M 0.11M 0.82M 0.09M 0.16M
Cash and equivalents - 0.11M 0.82M 0.09M 0.16M
Total current liabilities 0.28M 0.23M 0.28M 0.43M 0.62M
Current deferred revenue - -0.03500M -0.09580M -0.08680M -0.16275M
Net debt 4.19M 3.20M 2.02M 2.64M 2.07M
Short term debt 0.04M 0.04M 0.11M 0.06M 0.14M
Short long term debt - 0.04M 0.11M 0.06M 0.14M
Short long term debt total 4.29M 3.31M 2.83M 2.73M 2.24M
Other stockholder equity - -3.12110M -4.48130M -3.28162M -3.81241M
Property plant equipment - 3.09M 3.39M 3.03M 3.14M
Total current assets 0.22M 0.21M 0.86M 0.17M 0.27M
Long term investments - 1.29M 1.20M - -
Net tangible assets - 1.09M 2.45M 1.25M 1.78M
Short term investments - - - - -
Net receivables 0.02M 0.09M 0.04M 0.07M 0.10M
Long term debt - 3.28M 2.72M 2.68M 2.10M
Inventory - - - - -
Accounts payable 0.22M 0.17M 0.14M 0.37M 0.48M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -2.03330M -2.03330M -2.03330M -2.03330M -2.03330M
Additional paid in capital - - - - -
Common stock total equity - - - - 19.37M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 3.16M - - -3.03328M -3.14443M
Deferred long term asset charges - - - - -
Non current assets total 4.47M 4.39M 4.59M 4.19M 4.24M
Capital lease obligations - - - - -
Long term debt total - 3.28M 2.72M 2.68M 2.10M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -0.35496M -0.34389M -0.07089M 0.05M 0.20M
Change to liabilities 0.02M -0.20297M -0.06062M -0.04430M 0.09M
Total cashflows from investing activities -0.35496M -0.34389M -0.07089M 0.05M 0.20M
Net borrowings -0.26760M -0.62765M -0.24371M -0.28147M -0.23470M
Total cash from financing activities -0.25560M 1.24M -0.20794M 0.12M 0.12M
Change to operating activities - - - - -
Net income -1.36020M -0.61165M -0.53078M -0.26114M -0.54338M
Change in cash -0.70340M 0.72M -0.07053M 0.08M 0.06M
Begin period cash flow 0.82M 0.09M 0.16M 0.08M 0.02M
End period cash flow 0.11M 0.82M 0.09M 0.16M 0.08M
Total cash from operating activities -0.09284M -0.17156M 0.21M -0.08538M -0.26549M
Issuance of capital stock - 1.90M - 0.34M 0.25M
Depreciation 0.65M 0.65M 0.40M 0.40M 0.01M
Other cashflows from investing activities - - 0.07M 0.19M 0.32M
Dividends paid -1.78868M -1.86557M 1.81M - -
Change to inventory - - - - -
Change to account receivables -0.05214M 0.03M 0.05M -0.04304M 0.03M
Sale purchase of stock -0.08930M -0.08930M -0.08930M 0.35M 0.31M
Other cashflows from financing activities 3.32M 1.35M 0.26M 0.24M 0.23M
Change to netincome 0.65M 0.61M 0.35M 0.26M 0.15M
Capital expenditures 0.35M 0.34M 0.07M 0.15M 0.15M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.05214M 0.03M 0.05M -0.04304M 0.00030M
Stock based compensation - - - - -
Other non cash items 0.67M 0.41M 0.29M 0.22M 0.54M
Free cash flow -0.44780M -0.51545M 0.14M -0.23436M -0.14897M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
KOR
Korab Resources Ltd
- -% 0.008 - - 49.35 3.78 -32.52
BHP
BHP Group Limited
-1.0 2.61% 37.34 11.07 11.68 3.64 2.79 2.56 4.89
RIO
Rio Tinto Ltd
-1.2 1.12% 106.38 9.91 16.95 3.28 2.09 2.27 5.26
FMG
Fortescue Ltd
0.07 0.45% 15.73 7.82 13.00 2.96 1.63 2.06 4.05
S32
South32 Ltd
-0.07 2.33% 2.94 - 17.18 2.18 0.98 1.48 13.05

Reports Covered

Stock Research & News

Profile

Korab Resources Limited operates as a diversified battery and precious metals mining and exploration company in Australia. The company explores for gold, silver, phosphate rock, magnesium, manganese, tin, iron ore, copper, nickel, cobalt, lead, zinc, lithium, and rare earth metals, as well as scandium, palladium, platinum, and base metals. Korab Resources Limited was incorporated in 1998 and is based in West Perth, Australia.

Korab Resources Ltd

20 Prowse Street, West Perth, WA, Australia, 6005

Key Executives

Name Title Year Born
Mr. Andrej Kazimierz Karpinski FAICD, FAIBE, ASIA, SPE, F Fin Exec. Chairman & Company Sec. 1957
Mr. Andrej Kazimierz Karpinski FAICD, FAIBE, ASIA, SPE, F Fin Executive Chairman & Company Secretary 1957
Mr. Andrej Kazimierz Karpinski FAICD, FAIBE, ASIA, SPE, F Fin Executive Chairman & Company Secretary 1957
Mr. Andrej Kazimierz Karpinski FAICD, FAIBE, ASIA, SPE, F Fin Executive Chairman & Company Secretary 1957
Mr. Andrej Kazimierz Karpinski FAICD, FAIBE, ASIA, SPE, F Fin Executive Chairman & Company Secretary 1957
Mr. Andrej Kazimierz Karpinski FAICD, FAIBE, ASIA, SPE, F Fin Executive Chairman & Company Secretary 1957
Mr. Andrej Kazimierz Karpinski FAICD, FAIBE, ASIA, SPE, F Fin Executive Chairman & Company Secretary 1957
Mr. Andrej Kazimierz Karpinski FAICD, FAIBE, ASIA, SPE, F Fin Executive Chairman & Company Secretary 1957
Mr. Andrej Kazimierz Karpinski FAICD, FAIBE, ASIA, SPE, F Fin Executive Chairman & Company Secretary 1957
Mr. Andrej Kazimierz Karpinski ASIA, F Fin, FAIBE, FAICD, SPE Executive Chairman & Company Secretary 1957

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.