Type |
yearly
|
yearly
|
yearly
|
yearly
|
yearly
|
Date |
2022-12-31
|
2021-12-31
|
2020-12-31
|
2019-12-31
|
2018-12-31
|
Income before tax |
21.56M
|
27.32M
|
34.52M
|
29.22M
|
-5.41733M
|
Minority interest |
-
|
-
|
-
|
-
|
-
|
Net income |
15.17M
|
19.38M
|
24.78M
|
20.83M
|
7.33M
|
Selling general administrative |
6.38M
|
4.99M
|
4.68M
|
4.63M
|
2.56M
|
Selling and marketing expenses |
16.04M
|
20.25M
|
10.25M
|
7.50M
|
-
|
Gross profit |
90.77M
|
97.07M
|
99.87M
|
81.66M
|
0.00000M
|
Reconciled depreciation |
33.11M
|
33.36M
|
27.71M
|
17.68M
|
0.36M
|
Ebit |
24.10M
|
28.51M
|
40.34M
|
39.26M
|
-4.49657M
|
Ebitda |
57.21M
|
61.88M
|
68.05M
|
56.94M
|
-4.14029M
|
Depreciation and amortization |
33.11M
|
33.36M
|
27.71M
|
17.68M
|
0.36M
|
Non operating income net other |
-
|
-
|
-
|
-
|
-
|
Operating income |
24.10M
|
28.51M
|
40.34M
|
39.26M
|
-4.91117M
|
Other operating expenses |
141.63M
|
143.93M
|
124.18M
|
98.69M
|
0.72M
|
Interest expense |
2.54M
|
1.19M
|
5.82M
|
10.04M
|
0.92M
|
Tax provision |
6.39M
|
7.94M
|
9.74M
|
8.38M
|
-12.74300M
|
Interest income |
0.06M
|
0.03M
|
0.04M
|
9.61M
|
0.49M
|
Net interest income |
-2.48100M
|
-1.16500M
|
-5.78100M
|
-9.99700M
|
-0.49396M
|
Extraordinary items |
-
|
-
|
-
|
-
|
-
|
Non recurring |
-
|
-
|
-
|
-
|
-
|
Other items |
-
|
-
|
-
|
-
|
-
|
Income tax expense |
6.39M
|
7.94M
|
9.74M
|
8.38M
|
-12.74280M
|
Total revenue |
171.54M
|
178.85M
|
176.38M
|
146.20M
|
0.00000M
|
Total operating expenses |
60.86M
|
62.15M
|
47.67M
|
34.16M
|
4.91M
|
Cost of revenue |
80.77M
|
81.78M
|
76.51M
|
64.53M
|
0.00000M
|
Total other income expense net |
-2.53900M
|
-1.19200M
|
-5.81700M
|
-10.04500M
|
-0.50616M
|
Discontinued operations |
-
|
-
|
-
|
-
|
-
|
Net income from continuing ops |
15.17M
|
19.38M
|
24.78M
|
20.83M
|
7.33M
|
Net income applicable to common shares |
15.17M
|
19.38M
|
24.78M
|
20.83M
|
3.31M
|
Preferred stock and other adjustments |
-
|
-
|
-
|
-
|
-
|