Hot Chili Ltd

Basic Materials AU HCH


Last update at 2024-05-27T02:08:00Z

Day Range


52 Week Range



Income Statement


Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -5.42378M -7.27876M -9.74400M -1.26561M -4.23237M
Minority interest 0.20M 0.13M 18.98M 19.08M 19.19M
Net income -5.22506M -9.69068M -9.65815M -6.11943M -4.11262M
Selling general administrative 3.31M 3.95M 4.24M 1.26M 1.23M
Selling and marketing expenses 0.84M - - - -
Gross profit -2.15121M -2.69512M -1.54881M -0.99354M -0.98079M
Reconciled depreciation 0.13M 0.09M 0.00478M 0.00868M 0.01M
Ebit -5.37643M -4.86683M -7.62987M 0.57M -2.31255M
Ebitda -5.24573M -4.77680M -7.62510M 0.58M -2.30114M
Depreciation and amortization 0.13M 0.09M 0.00478M 0.00868M 0.01M
Non operating income net other - - - - -
Operating income -5.37643M -4.86683M -7.62987M 0.57M -2.31255M
Other operating expenses 5.67M 6.92M 5.53M 2.57M 2.38M
Interest expense 0.05M 2.41M 2.11M 1.83M 1.92M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.07M 0.45M 4.27M 1.22M 1.85M
Net interest income 0.12M -2.40824M -2.11306M -1.82783M -1.91636M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.03222M 2.41M -0.08585M 4.85M -0.11975M
Total revenue 0.17M 0.00369M 0.00107M 0.00412M 0.00346M
Total operating expenses 5.67M 6.92M 5.53M 2.57M 2.38M
Cost of revenue 2.32M 2.70M 1.55M 1.00M 0.98M
Total other income expense net 0.12M -2.41193M -2.11413M -1.83194M -1.91982M
Discontinued operations - - - - -
Net income from continuing ops -5.42378M -7.27876M -9.74400M -1.26561M -4.23237M
Net income applicable to common shares -5.22507M -7.14665M -9.64482M -1.15618M -4.11262M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 224.43M 231.60M 162.00M 137.44M 114.72M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - 0.00013M 0.00696M 0.00000M
Total liab 1.78M 6.82M 14.10M 10.30M 15.04M
Total stockholder equity 203.34M 205.92M 128.91M 108.06M 80.49M
Deferred long term liab - - - - -
Other current liab 0.36M 0.17M 9.72M 3.62M 8.70M
Common stock 269.19M 269.19M 188.31M 160.06M 131.84M
Capital stock 269.19M 269.19M 188.31M 160.06M 131.84M
Retained earnings -71.08185M -68.78593M -62.17902M -52.53420M -51.40151M
Other liab 0.02M 0.00915M - - -
Good will - - - - -
Other assets 0.36M - - - -
Cash 2.95M 23.72M 3.60M 6.31M 1.38M
Cash and equivalents - - - - -
Total current liabilities 1.56M 6.55M 14.10M 6.11M 10.48M
Current deferred revenue -0.12449M -0.06708M -4.99979M -4.99979M -
Net debt -2.61536M -23.39096M 1.40M -2.12109M 3.18M
Short term debt 0.12M 0.07M 5.00M 5.00M 0.00000M
Short long term debt - - 5.00M - -
Short long term debt total 0.33M 0.33M 5.00M 4.19M 4.56M
Other stockholder equity -198.10772M -200.40364M -126.13510M -107.52191M 0.05M
Property plant equipment 220.85M 207.80M 158.39M 131.13M 113.33M
Total current assets 3.22M 23.79M 3.60M 6.31M 1.38M
Long term investments - - - - -
Net tangible assets 203.34M 205.92M 128.91M 108.06M 80.49M
Short term investments - - - - -
Net receivables 0.01M 0.07M 0.00013M 0.00696M 0.00744M
Long term debt - - 0.00000M 4.19M 4.56M
Inventory - - - - -
Accounts payable 1.20M 6.38M 4.38M 2.49M 1.77M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 5.23M 5.52M 2.78M 0.54M 0.05M
Additional paid in capital - - - - -
Common stock total equity - - - 160.06M 131.84M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.36M -207.80397M -158.39163M -131.12794M 113.33M
Deferred long term asset charges - - - - -
Non current assets total 221.21M 207.80M 158.39M 131.13M 113.33M
Capital lease obligations 0.33M 0.33M - - -
Long term debt total 0.21M 0.26M 0.00000M 4.19M 4.56M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -15.49597M -48.88237M -25.34529M -16.99066M -3.18312M
Change to liabilities 0.33M -0.10689M -0.15022M -0.05694M 0.26M
Total cashflows from investing activities -15.49597M -48.88237M -25.34529M -16.99066M -3.18312M
Net borrowings -0.14685M -0.10032M -0.10032M -0.10032M -0.10032M
Total cash from financing activities -0.14685M 75.48M 26.40M 24.61M 3.14M
Change to operating activities -0.19544M 0.05M 0.00683M 0.00049M 0.00464M
Net income -5.22506M -7.14665M -9.64482M -1.15618M -4.11262M
Change in cash -20.77284M 20.12M -2.70327M 4.93M -2.27901M
Begin period cash flow 23.72M 3.60M 6.31M 1.38M 3.66M
End period cash flow 2.95M 23.72M 3.60M 6.31M 1.38M
Total cash from operating activities -5.24917M -6.00906M -3.61499M -2.57047M -2.18206M
Issuance of capital stock - 80.64M 28.02M 26.01M 3.22M
Depreciation 0.13M 0.09M 0.00478M 0.00868M 0.01M
Other cashflows from investing activities - - -0.04441M - -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock -5.06076M -5.06076M -1.61580M -1.40356M -0.07264M
Other cashflows from financing activities -75.72225M -0.10032M -25.34529M -16.99066M -3.18312M
Change to netincome -0.28604M -1.25714M 5.57M -2.14928M 0.49M
Capital expenditures 15.50M 48.88M 25.35M 16.99M 3.18M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.16M 0.10M 0.06M 0.09M 0.00346M
Stock based compensation -0.09045M 0.77M 2.23M - -
Other non cash items -0.06435M 0.27M 3.79M -1.42296M 4.10M
Free cash flow -20.74514M -54.89142M -28.96028M -19.56113M -5.36517M


  • Previous Close 1.12
  • Market Cap168.88M
  • Volume356534
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-8.24973M
  • Revenue TTM0.17M
  • Revenue Per Share TTM0.001
  • Gross Profit TTM 0.17M
  • Diluted EPS TTM-0.06

Peer Comparison

Sector: Basic Materials Industry: Copper

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
Hot Chili Ltd
-0.068 6.07% 1.05 - - 650.39 0.74 - -17.8631
-0.08 0.72% 11.08 - - - - - -
Sandfire Resources NL
0.12 1.28% 9.49 - 13.12 5.20 1.61 6.33 18.66
WA1 Resources Ltd
0.64 3.11% 21.19 - - 2208.59 27.58 3698.47 -385.4651
GreenX Metals Ltd
- -% 0.89 - - 616.03 14.02 766.36 -60.3651

Reports Covered

Stock Research & News


Hot Chili Limited operates as a mineral exploration company in Australia and Chile. The company explores for copper, gold, and molybdenum, as well as silver deposits. Its flagship property is the Cortadera Copper-Gold Project located along the Chilean coastal range, Chile. The company also holds option agreement to acquire 100% interest in the Cometa project in Chile. Hot Chili Limited was incorporated in 2008 and is based in Applecross, Australia.

Hot Chili Ltd

768 Canning Highway, Applecross, WA, Australia, 6153

Key Executives

Name Title Year Born
Mr. Christian Ervin Easterday BSc, MSc MD & Exec. Director 1975
Mr. Grant King Chief Operating Officer NA
Mr. Jose Ignacio Silva Chief Legal Counsel & Country Mang. NA
Ms. Penelope Beattie CFO & Company Sec. NA
Dr. Steven Lee Garwin BSc, Ph.D., MSc, MAusIMM, FSEG Chief Technical Advisor 1962
Mr. Aran Nagendra CFA Corp. Devel. & Investor Relations Mang. NA
Dr. John Beeson Lead Structural Geologist NA
Mr. Christian Ervin Easterday BSc, MSc MD, CEO & Executive Director 1975
Mr. Jose Ignacio Silva Executive Vice President NA
Ms. Penelope Beattie CFO & Company Secretary NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).