Type |
yearly
|
yearly
|
yearly
|
yearly
|
yearly
|
Date |
2023-06-30
|
2022-06-30
|
2021-06-30
|
2020-06-30
|
2019-06-30
|
Income before tax |
-1.94395M
|
-1.90567M
|
-0.92802M
|
-0.88911M
|
-1.10104M
|
Minority interest |
-
|
-
|
-
|
-
|
-
|
Net income |
-1.94395M
|
-1.90567M
|
-0.84813M
|
-0.78590M
|
-1.06073M
|
Selling general administrative |
1.36M
|
0.96M
|
0.64M
|
0.61M
|
0.92M
|
Selling and marketing expenses |
0.06M
|
0.05M
|
0.00672M
|
-
|
-
|
Gross profit |
-0.03499M
|
-0.05135M
|
-0.07776M
|
-0.04146M
|
0.00365M
|
Reconciled depreciation |
0.06M
|
0.05M
|
0.08M
|
0.01M
|
0.00635M
|
Ebit |
-1.90372M
|
-1.88166M
|
-0.94742M
|
-0.83593M
|
-1.13591M
|
Ebitda |
-1.84660M
|
-1.83031M
|
-0.86967M
|
-0.82549M
|
-1.12956M
|
Depreciation and amortization |
0.06M
|
0.05M
|
0.08M
|
0.01M
|
0.00635M
|
Non operating income net other |
-
|
-
|
-
|
-
|
-
|
Operating income |
-1.92567M
|
-1.88166M
|
-0.94742M
|
-0.83593M
|
-1.13591M
|
Other operating expenses |
1.92M
|
1.90M
|
1.07M
|
0.92M
|
1.14M
|
Interest expense |
0.05M
|
0.03M
|
0.00759M
|
0.05M
|
0.00000M
|
Tax provision |
0.00000M
|
0.00000M
|
-0.07989M
|
-0.10321M
|
-0.04031M
|
Interest income |
0.05M
|
0.02M
|
0.00699M
|
0.05M
|
0.00820M
|
Net interest income |
-0.02462M
|
-0.01144M
|
0.02M
|
-0.04028M
|
0.04M
|
Extraordinary items |
-
|
-
|
-
|
-
|
-
|
Non recurring |
-
|
-
|
-
|
-
|
-
|
Other items |
-
|
-
|
-
|
-
|
-
|
Income tax expense |
0.05M
|
0.03M
|
-0.07988M
|
-0.10321M
|
-0.04031M
|
Total revenue |
0.02M
|
0.02M
|
0.02M
|
0.01M
|
0.00500M
|
Total operating expenses |
1.95M
|
1.90M
|
1.07M
|
0.92M
|
1.14M
|
Cost of revenue |
0.06M
|
0.05M
|
0.08M
|
0.04M
|
0.00135M
|
Total other income expense net |
0.00585M
|
0.00241M
|
0.12M
|
0.07M
|
-0.00320M
|
Discontinued operations |
-
|
-
|
-
|
-
|
-
|
Net income from continuing ops |
-1.94395M
|
-1.90567M
|
-0.84813M
|
-0.78590M
|
-1.06073M
|
Net income applicable to common shares |
-1.94395M
|
-1.90567M
|
-0.84813M
|
-0.78590M
|
-1.06073M
|
Preferred stock and other adjustments |
-
|
-
|
-
|
-
|
-
|