Great Southern Mining Ltd

Basic Materials AU GSN

0.035AUD
0.001(2.94%)

Last update at 2026-03-13T04:26:00Z

Day Range

0.030.04
LowHigh

52 Week Range

0.020.05
LowHigh

Fundamentals

  • Previous Close 0.03
  • Market Cap34.89M
  • Volume571752
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-2.02768M
  • Revenue TTM2.43M
  • Revenue Per Share TTM0.002
  • Gross Profit TTM 2.43M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -1.70513M -1.99171M -1.94373M -1.82554M -4.56527M
Minority interest - - - - -
Net income -1.70513M -1.99171M -1.94373M -1.83705M -4.67109M
Selling general administrative 0.86M 0.92M 1.78M 1.46M 1.38M
Selling and marketing expenses 0.14M 0.12M 0.15M 0.09M 0.14M
Gross profit -0.09024M -0.08156M - - -
Reconciled depreciation - 0.01M 0.07M 0.07M 0.07M
Ebit -1.66523M -1.86036M -1.93302M -1.81404M -4.54357M
Ebitda -1.59072M -1.83407M -1.86746M -1.74404M -4.47813M
Depreciation and amortization 0.07M 0.03M 0.07M 0.07M 0.07M
Non operating income net other - - - - -
Operating income -1.59072M -1.84586M -1.93302M -1.81404M -4.54357M
Other operating expenses 1.59M 1.86M 2.34M 1.87M 4.63M
Interest expense 0.00956M 0.00757M 0.01M 0.01M 0.02M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.05M 0.01M 0.38M 0.00020M 0.02M
Net interest income - 0.00557M -0.00278M -0.01131M -0.02127M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - -0.01449M 0.41M 0.01M 0.11M
Total revenue 0.01M 0.01M 0.77M 0.06M 0.00044M
Total operating expenses 1.59M 1.79M 2.34M 1.87M 4.63M
Cost of revenue 0.09M 0.08M - - -
Total other income expense net -0.11441M -0.14585M 0.40M -0.01151M -0.02171M
Discontinued operations - - - - -
Net income from continuing ops - -1.99171M -1.94373M -1.82554M -4.56527M
Net income applicable to common shares -1.70513M -1.99171M -1.94373M -1.82554M -4.56527M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 15.04M 13.72M 13.26M 11.01M 9.09M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 1.63M 0.05M - 0.03M 0.03M
Total liab 0.47M 0.47M 0.54M 1.48M 1.70M
Total stockholder equity 14.57M 13.25M 12.71M 9.53M 7.39M
Deferred long term liab - - - - -
Other current liab 0.29M 0.24M 0.00047M 0.00091M 0.80M
Common stock 44.94M 42.11M 39.83M 35.17M 31.29M
Capital stock - - 39.83M 35.17M 31.29M
Retained earnings -31.90328M -30.19815M -28.20644M -27.85282M -26.02728M
Other liab - - 0.02M 0.00957M -
Good will - - - - -
Other assets - 0.00000M 0.04M 0.04M 0.03M
Cash 1.14M 1.11M 1.58M 0.92M 1.38M
Cash and equivalents - - - - -
Total current liabilities 0.46M 0.39M 0.53M 1.42M 1.48M
Current deferred revenue - - 0.41M 0.31M 0.42M
Net debt -1.05016M -0.95555M -1.52295M -0.24808M -1.08124M
Short term debt 0.08M 0.08M 0.06M 0.61M 0.08M
Short long term debt - - - 0.56M 0.02M
Short long term debt total 0.09M 0.16M 0.06M 0.67M 0.30M
Other stockholder equity - - -0.01163M -0.00732M -0.00526M
Property plant equipment - - 11.33M 10.02M 7.64M
Total current assets 2.77M 1.16M 1.62M 0.95M 1.41M
Long term investments - - 0.28M - -
Net tangible assets - - 12.71M 9.53M 7.39M
Short term investments - - -0.27656M - -
Net receivables - - - - -
Long term debt - - - 0.00000M 0.11M
Inventory - - - - -
Accounts payable 0.09M 0.07M 0.06M 0.50M 0.18M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 1.53M 1.34M 1.09M 2.21M 2.12M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.03M 12.26M 0.04M 0.04M 0.03M
Deferred long term asset charges - - - - -
Non current assets total 12.27M 12.56M 11.64M 10.05M 7.68M
Capital lease obligations - - 0.06M 0.11M 0.17M
Long term debt total - - 0.00000M 0.06M 0.22M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments - -1.41810M -1.88465M -3.15562M -3.18443M
Change to liabilities - - 0.05M 0.03M 0.32M
Total cashflows from investing activities -1.67127M -1.41810M -1.88465M -3.15562M -3.18443M
Net borrowings - - - 0.50M -0.50000M
Total cash from financing activities 2.82M 2.25M 4.14M 4.42M 2.79M
Change to operating activities - - -0.00199M -0.01855M 0.07M
Net income -1.70513M -1.99171M -0.00194M -0.00183M -0.00457M
Change in cash 0.03M -0.47290M 0.67M -0.46504M -1.68439M
Begin period cash flow 1.11M 1.58M 0.92M 1.38M 3.07M
End period cash flow 1.14M 1.11M 1.58M 0.92M 1.38M
Total cash from operating activities -1.12570M -1.30373M -0.00159M -0.00173M -0.00129M
Issuance of capital stock - 2.25M 4.14M 3.92M 3.29M
Depreciation 0.15M 0.08M 0.00024M 0.00007M 0.00253M
Other cashflows from investing activities - 0.05M 0.21M -0.10000M -0.10000M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock - 2.25M 4.14M 3.92M 3.29M
Other cashflows from financing activities - -1.41810M -1.88465M 0.50M -3.18443M
Change to netincome - - 0.07M 0.02M 0.36M
Capital expenditures 1.67M 1.46M 2.10M 3.11M 3.18M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.04M 0.01M 0.00794M 0.00020M 0.00019M
Stock based compensation 0.10M 0.28M 0.00047M 0.00002M 0.00036M
Other non cash items 0.30M 0.32M -0.00035M 0.00001M 0.00039M
Free cash flow -2.79697M -2.76760M -2.09822M -3.11234M -3.18572M

Peer Comparison

Sector: Basic Materials Industry: Other Precious Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
GSN
Great Southern Mining Ltd
0.001 2.94% 0.04 - - 14.33 2.09 69.91
ZIM
Zimplats Holdings Ltd
-0.27 1.45% 18.30 7.80 8.90 1.79 0.76 1.28 3.55
BRE
Brazilian Rare EARTHS Ltd
-0.02 0.39% 5.10 - - - 20.34
MI6
Minerals 260 Ltd
0.01 2.48% 0.62 - - - 7.18 -0.6336
SMI
Santana Minerals Ltd
-0.03 3.55% 0.81 - - - 5.39 -31.4008

Reports Covered

Stock Research & News

Profile

Great Southern Mining Limited primarily engages in the exploration and evaluation of mineral properties in Australia. The company explores for gold, silver, nickel, copper, and other minerals. It holds a portfolio of projects located in Western Australia and Queensland. The company was incorporated in 2011 and is based in Balcatta, Australia.

Great Southern Mining Ltd

213 Balcatta Road, Balcatta, WA, Australia, 6021

Key Executives

Name Title Year Born
Mr. John Sotirious Terpu M.A.I.C.D Exec. Chairman & CEO NA
Mr. Mark Petricevic A.C.A., AGIA, B.Com. CFO & Company Sec. NA
Mr. Simon Buswell-Smith Head of Exploration - Western Australia NA
Mr. Matthew Keane Managing Director NA
Mr. John Sotirious Terpu M.A.I.C.D Executive Chairman & CEO NA
Mr. Mark Petricevic A.C.A., AGIA, B.Com. CFO & Company Secretary NA
Mr. Matthew Keane MD & Director NA
Mr. John Sotirious Terpu M.A.I.C.D Executive Chairman & CEO NA
Mr. John Sotirious Terpu M.A.I.C.D Executive Chairman & CEO NA
Mr. Mark Petricevic A.C.A., AGIA, B.Com. CFO & Company Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.