Type |
yearly
|
yearly
|
yearly
|
yearly
|
yearly
|
Date |
2022-12-31
|
2021-12-31
|
2020-12-31
|
2019-12-31
|
2018-12-31
|
Income before tax |
90.78M
|
51.35M
|
113.47M
|
-5.21500M
|
-33.58800M
|
Minority interest |
-
|
-
|
-
|
-
|
-
|
Net income |
63.70M
|
36.79M
|
80.82M
|
-4.65500M
|
-23.85100M
|
Selling general administrative |
18.74M
|
16.23M
|
11.96M
|
10.33M
|
5.43M
|
Selling and marketing expenses |
-
|
-
|
-
|
-
|
-
|
Gross profit |
229.95M
|
159.56M
|
187.34M
|
44.97M
|
0.20M
|
Reconciled depreciation |
83.36M
|
61.54M
|
49.60M
|
12.27M
|
0.68M
|
Ebit |
94.52M
|
55.04M
|
121.05M
|
-3.25700M
|
-32.76100M
|
Ebitda |
177.88M
|
116.58M
|
170.65M
|
9.02M
|
-32.07700M
|
Depreciation and amortization |
83.36M
|
61.54M
|
49.60M
|
12.27M
|
0.68M
|
Non operating income net other |
-
|
-
|
-
|
-
|
-
|
Operating income |
94.52M
|
55.04M
|
121.05M
|
-3.25700M
|
-29.60000M
|
Other operating expenses |
289.57M
|
227.11M
|
193.56M
|
70.72M
|
7.21M
|
Interest expense |
3.75M
|
3.69M
|
7.58M
|
1.96M
|
0.83M
|
Tax provision |
27.08M
|
14.56M
|
32.65M
|
-0.56000M
|
-9.73700M
|
Interest income |
6.19M
|
7.06M
|
0.48M
|
1.11M
|
3.85M
|
Net interest income |
-6.69200M
|
-7.34300M
|
-7.50400M
|
-1.11300M
|
3.02M
|
Extraordinary items |
-
|
-
|
-
|
-
|
-
|
Non recurring |
-
|
-
|
-
|
-
|
-
|
Other items |
-
|
-
|
-
|
-
|
-
|
Income tax expense |
27.08M
|
14.56M
|
32.65M
|
-0.56000M
|
-9.73700M
|
Total revenue |
382.94M
|
274.76M
|
294.65M
|
75.44M
|
0.20M
|
Total operating expenses |
136.59M
|
111.90M
|
86.25M
|
40.24M
|
29.60M
|
Cost of revenue |
152.99M
|
115.20M
|
107.31M
|
30.48M
|
0.00000M
|
Total other income expense net |
-3.74800M
|
-3.69400M
|
-7.58100M
|
-1.95800M
|
-3.98800M
|
Discontinued operations |
-
|
-
|
-
|
-
|
-
|
Net income from continuing ops |
63.70M
|
36.79M
|
80.82M
|
-4.65500M
|
-23.85100M
|
Net income applicable to common shares |
63.70M
|
36.79M
|
80.82M
|
-4.65500M
|
-23.85100M
|
Preferred stock and other adjustments |
-
|
-
|
-
|
-
|
-
|