Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Kalkine 0
countryflagAU

Gateway Mining Ltd

Basic Materials AU GML

0.031AUD
-(-%)

Last update at 2025-06-13T00:04:00Z

Day Range

0.030.03
LowHigh

52 Week Range

0.020.03
LowHigh

Fundamentals

  • Previous Close 0.03
  • Market Cap12.67M
  • Volume2296
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA3.06M
  • Revenue TTM3.98M
  • Revenue Per Share TTM0.01
  • Gross Profit TTM 3.98M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -1.23940M -1.35733M -1.59007M -0.66683M -0.77893M
Minority interest - - - - -
Net income -1.23940M -1.36220M -1.56464M -0.64790M -0.67958M
Selling general administrative 0.60M 0.72M 0.61M 0.53M 0.41M
Selling and marketing expenses - - - - -
Gross profit -0.15851M -0.21713M -0.25914M -0.22130M -0.21389M
Reconciled depreciation 0.07M 0.06M 0.03M 0.00058M 0.00056M
Ebit -1.29608M -1.37220M -1.68120M -1.08721M -0.87827M
Ebitda -1.22458M -1.31529M -1.64920M -1.08664M -0.87771M
Depreciation and amortization 0.07M 0.06M 0.03M 0.00058M 0.00056M
Non operating income net other - - - - -
Operating income -1.29608M -1.37220M -1.68120M -1.08721M -0.87827M
Other operating expenses 1.30M 1.37M 1.68M 1.09M 0.88M
Interest expense - 0.00486M 0.00000M 0.00000M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.01M 0.00486M 0.02M 0.33M 0.00459M
Net interest income 0.01M 0.00486M 0.03M 0.02M 0.00893M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.01388M 0.00486M -0.02543M -0.01893M -0.09934M
Total revenue 0.01M 0.00486M 0.03M 0.02M 0.00893M
Total operating expenses 1.30M 1.37M 1.68M 1.09M 0.88M
Cost of revenue 0.17M 0.22M 0.28M 0.24M 0.22M
Total other income expense net 0.04M 0.01M 0.09M 0.42M 0.10M
Discontinued operations - - - - -
Net income from continuing ops -1.23940M -1.35733M -1.59007M -0.66683M -0.77893M
Net income applicable to common shares -1.23940M -1.35733M -1.59007M -0.66683M -0.77893M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 28.38M 27.07M 24.92M 20.66M 12.80M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.01M 0.84M 0.00769M 0.00961M 0.01M
Total liab 2.14M 1.81M 0.48M 0.84M 0.33M
Total stockholder equity 26.24M 25.26M 24.44M 19.82M 12.46M
Deferred long term liab - - - - -
Other current liab 0.07M 0.14M 0.11M 0.07M 0.04M
Common stock 60.77M 58.19M 55.83M 50.14M 41.77M
Capital stock - 58.19M 55.83M 50.14M 41.77M
Retained earnings -36.00763M -34.34106M -32.87306M -31.51573M -29.92566M
Other liab - 1.36M 0.00929M 0.00560M 0.00140M
Good will - - - - -
Other assets - 0.01M 0.01M 0.01M -
Cash 1.40M 1.41M 3.73M 3.57M 1.26M
Cash and equivalents - 1.41M - 3.57M 1.26M
Total current liabilities 0.50M 0.45M 0.42M 0.74M 0.33M
Current deferred revenue - -0.04641M -0.04371M -0.03309M -0.03309M
Net debt -1.36502M -1.36528M -3.63971M -3.45104M -1.25737M
Short term debt 0.04M 0.05M 0.04M 0.03M 0.03M
Short long term debt - - - - -
Short long term debt total 0.04M 0.05M 0.09M 0.12M 0.12M
Other stockholder equity 0.00000M -23.94951M -22.95343M -18.62815M -11.84624M
Property plant equipment - 24.21M 18.88M 14.78M 10.04M
Total current assets 1.56M 2.30M 3.84M 3.73M 1.47M
Long term investments - 0.55M 2.18M 2.13M 1.29M
Net tangible assets - 25.26M 24.44M 19.82M 12.46M
Short term investments - 0.84M - - -
Net receivables 0.04M 0.04M 0.11M 0.15M 0.20M
Long term debt - - - - -
Inventory 0.12M - - - -
Accounts payable 0.39M 0.31M 0.31M 0.67M 0.29M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 1.49M 1.41M 1.49M 1.20M 0.62M
Additional paid in capital - - - - -
Common stock total equity - - - - 41.77M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.01M 0.01M 0.01M 0.01M -11.33306M
Deferred long term asset charges - - - - -
Non current assets total 26.82M 24.77M 21.07M 16.93M 11.33M
Capital lease obligations - 0.05M 0.09M 0.12M -
Long term debt total - 0.00000M 0.05M 0.09M 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -3.68956M -4.39022M 0.24M 0.25M 0.00018M
Change to liabilities -0.05611M -0.14256M 0.09M 0.18M -0.07605M
Total cashflows from investing activities -3.68956M -4.39022M -5.14924M -3.13831M -2.13263M
Net borrowings - - - - -
Total cash from financing activities 2.37M 5.62M 8.47M 3.37M 3.26M
Change to operating activities 0.02M 0.04M -0.02427M 0.02M -0.00667M
Net income -1.23940M -1.35733M -1.59007M -0.66683M -0.77893M
Change in cash -2.31814M 0.16M 2.32M -0.58758M 0.23M
Begin period cash flow 3.73M 3.57M 1.26M 1.84M 1.61M
End period cash flow 1.41M 3.73M 3.57M 1.26M 1.84M
Total cash from operating activities -0.99791M -1.07682M -1.00223M -0.81546M -0.89258M
Issuance of capital stock 2.50M 6.00M 9.00M 3.54M 3.33M
Depreciation 0.14M 0.07M 0.49M 0.00058M 0.00056M
Other cashflows from investing activities 0.29M 0.00000M 0.24M 0.25M 0.37M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.08M 0.01M 0.05M -0.09327M 0.03M
Sale purchase of stock -0.13067M -0.37738M -0.53165M -0.17330M -0.18172M
Other cashflows from financing activities -3.68956M -4.39022M -5.14924M -3.13831M 0.11M
Change to netincome 0.06M 0.31M -0.01570M -0.25871M -0.06443M
Capital expenditures 3.98M 4.39M 5.39M 3.39M 2.51M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.08M 0.01M 0.05M -0.09327M 0.10M
Stock based compensation 0.13M 0.30M 0.08M 0.10M -
Other non cash items 0.10M 0.22M 0.10M -0.14920M 0.78M
Free cash flow -4.97844M -5.46704M -6.39147M -4.20397M -2.50518M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
GML
Gateway Mining Ltd		 - -% 0.03 - - 3.18 0.40 -9.4121
NEM
NEWMONT CORPORATION CDI		 4.86 5.84% 88.07 11.95 8.51 4.71 1.88 3.14 6.50
NST
Northern Star Resources Ltd		 1.10 5.13% 22.53 26.45 12.39 5.59 3.35 5.52 11.40
EVN
Evolution Mining Ltd		 0.48 5.50% 9.20 25.09 12.58 4.50 3.87 4.66 9.67
ATM
Aneka Tambang Tbk PT DRC		 - -% 0.83 7.55 7.16 0.0002 1.22 0.78 8.76

Reports Covered

Stock Research & News

View All

Profile

Gateway Mining Limited primarily explores for gold and base metal properties in Western Australia. It owns 100% interest in its flagship Montague Gold project covering an area of approximately 1000 square kilometers located in the town of Sandstone, Western Australia. The company was incorporated in 1957 and is based in Subiaco, Australia.

Gateway Mining Ltd

B1/431 Roberts Road, Subiaco, WA, Australia, 6008

Key Executives

Name Title Year Born
Mr. Mark Cossom B.Sc., BSc. (Hons), M.Sc., MAusIMM, MSc(MinEcon) MD & Director NA
Mr. Kar Chua B.Com. Company Sec. NA
Mr. Stuart Stephens Exploration Mang. NA
Mr. Kar Chua B.Com. Company Secretary NA
Mr. Stuart Stephens Exploration Manager NA
Mr. Kar Chua B.Com. Company Secretary NA
Mr. Stuart Stephens Exploration Manager NA
Mr. Kar Chua B.Com. Company Secretary NA
Mr. Stuart Stephens Exploration Manager NA
Mr. Kar Chua B.Com. Company Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.