…
Good Drinks Australia Limited engages in manufactures, markets, and distributes beer, cider, and other beverages in Australia. It operates through two segments, Core and Hospitality. The company offer its products under the Gage Roads, Matso's, Atomic, Alby, Rider, Hello Sunshine, Miller, Miller Chill, Coors, Rekorderlig, San Miguel, and Magners brands. It is involved in the operation of hospitality venues, as well as agency business. The company was formerly known as Gage Roads Brewing Co. Limited and changed its name to Good Drinks Australia Limited in November 2020. Good Drinks Australia Limited was incorporated in 2002 and is based in Palmyra, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
| Income before tax | -3.84M | -0.49M | 2.91M | 6.06M | -3.66M |
| Net income | -2.80M | -0.16M | 1.99M | 4.28M | -2.14M |
| Selling general administrative | 36.34M | 36.34M | 26.44M | 18.58M | 12.85M |
| Selling and marketing expenses | 7.60M | 7.78M | 5.18M | 3.53M | 6.17M |
| Gross profit | 58.33M | 10.19M | 44.57M | 65.80M | 22.98M |
| Reconciled depreciation | 4.53M | 5.24M | 4.48M | 3.96M | 3.01M |
| Ebit | -0.88M | 1.79M | 4.18M | 6.71M | -3.90M |
| Ebitda | 3.65M | 7.03M | 8.66M | 10.70M | -0.13M |
| Depreciation and amortization | 4.53M | 5.24M | 4.48M | 3.99M | 3.78M |
| Operating income | 2.35M | -1.83M | 3.89M | 6.73M | -2.37M |
| Other operating expenses | 109.21M | 108.06M | 67.30M | 78.85M | 40.69M |
| Interest expense | 2.97M | 2.28M | 0.97M | 0.65M | 0.53M |
| Tax provision | -1.04M | -0.33M | 0.93M | 1.78M | -1.53M |
| Interest income | - | 2.28M | 0.00M | 0.92M | 0.02M |
| Net interest income | -2.97M | -2.28M | -0.97M | -0.64M | -0.51M |
| Income tax expense | -1.04M | -0.33M | 0.93M | 1.78M | -1.53M |
| Total revenue | 111.56M | 106.23M | 70.03M | 84.27M | 36.81M |
| Total operating expenses | 51.45M | 12.03M | 41.84M | 60.38M | 26.86M |
| Cost of revenue | 53.23M | 96.03M | 25.46M | 18.47M | 13.83M |
| Total other income expense net | -6.20M | -0.49M | -5.07M | -3.65M | -2.97M |
| Net income from continuing ops | -2.80M | -0.16M | 1.99M | 4.28M | -2.14M |
| Net income applicable to common shares | - | -0.16M | 1.99M | 4.28M | -2.14M |
| Breakdown | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
| Total assets | 132.28M | 133.65M | 124.43M | 102.26M | 93.22M |
| Intangible assets | - | 15.75M | 17.50M | 15.79M | 15.41M |
| Other current assets | 2.97M | - | 5.31M | 0.00M | - |
| Total liab | 70.54M | 69.63M | 60.68M | 41.87M | 41.88M |
| Total stockholder equity | 61.74M | 64.02M | 63.75M | 60.39M | 51.35M |
| Other current liab | 11.89M | 11.35M | 2.19M | 1.68M | 7.97M |
| Common stock | 60.26M | 60.31M | 60.37M | 60.11M | 55.21M |
| Capital stock | - | 60.31M | 60.37M | 60.11M | 55.21M |
| Retained earnings | -2.48M | 0.32M | 0.18M | -1.83M | -6.11M |
| Other liab | - | 0.84M | 0.76M | 0.56M | 2.35M |
| Other assets | - | 0.45M | 0.16M | 0.50M | 1.88M |
| Cash | 7.54M | 15.45M | 5.68M | 5.50M | 5.22M |
| Total current liabilities | 50.26M | 45.06M | 33.64M | 28.15M | 22.09M |
| Current deferred revenue | 0.35M | - | - | 1.28M | 7.97M |
| Net debt | 35.40M | 12.09M | 32.95M | 17.76M | 18.01M |
| Short term debt | 23.63M | 0.00M | 12.35M | 10.10M | 5.79M |
| Short long term debt | - | 19.77M | 11.00M | 8.97M | 5.17M |
| Short long term debt total | 42.94M | - | 38.64M | 23.25M | 23.23M |
| Other stockholder equity | - | 3.38M | 3.20M | 2.11M | 2.25M |
| Property plant equipment | - | 68.00M | 67.77M | 53.96M | 51.53M |
| Total current assets | 48.03M | 49.45M | 39.01M | 32.01M | 24.40M |
| Net tangible assets | - | 48.27M | 46.25M | 44.60M | 35.93M |
| Net receivables | 26.54M | 19.34M | 16.48M | 13.53M | 15.25M |
| Long term debt | - | 7.77M | 10.93M | 0.00M | 4.61M |
| Inventory | 10.98M | 10.86M | 11.53M | 8.58M | 3.94M |
| Accounts payable | 14.39M | 6.87M | 19.10M | 16.37M | 8.33M |
| Accumulated other comprehensive income | 3.96M | - | 3.20M | 2.11M | 2.25M |
| Non currrent assets other | 15.84M | - | - | - | 0.00M |
| Non current assets total | 84.25M | 84.20M | 85.43M | 70.24M | 68.82M |
| Capital lease obligations | - | 17.38M | 16.70M | 14.28M | 13.45M |
| Long term debt total | - | 23.73M | 26.28M | 13.16M | 17.44M |
| Breakdown | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
| Investments | -10.09M | 1.10M | -18.70M | -7.73M | -11.16M |
| Change to liabilities | - | -0.90M | 0.87M | -0.00M | 0.14M |
| Total cashflows from investing activities | - | 1.10M | -18.70M | -7.73M | -11.16M |
| Net borrowings | - | 3.75M | 11.28M | -2.39M | 8.49M |
| Total cash from financing activities | 0.61M | 3.82M | 11.83M | 2.48M | 9.31M |
| Change to operating activities | - | 1.12M | 4.24M | 2.32M | 0.31M |
| Net income | -2.80M | -0.16M | 2.29M | 4.28M | -2.14M |
| Change in cash | -7.92M | 9.77M | 0.18M | 0.28M | -4.06M |
| Begin period cash flow | 15.45M | 5.68M | 5.50M | 5.22M | 9.27M |
| End period cash flow | 7.54M | 15.45M | 5.68M | 5.50M | 5.22M |
| Total cash from operating activities | 1.53M | 5.18M | 7.10M | 5.63M | -2.09M |
| Issuance of capital stock | - | 0.03M | 0.61M | 5.23M | 1.05M |
| Depreciation | 4.53M | 5.24M | 4.48M | 3.96M | 3.01M |
| Other cashflows from investing activities | -0.19M | 5.09M | -1.81M | -0.00M | -0.00M |
| Dividends paid | - | - | - | 4.80M | 10.32M |
| Change to inventory | -0.10M | 0.68M | -2.75M | -4.49M | -1.08M |
| Change to account receivables | -3.70M | -1.73M | -3.86M | -1.05M | -3.72M |
| Sale purchase of stock | -0.01M | 0.03M | 0.61M | -0.30M | -0.04M |
| Other cashflows from financing activities | -2.06M | -1.82M | -1.73M | 3.35M | 8.69M |
| Change to netincome | - | 0.36M | 0.49M | 0.22M | 1.04M |
| Capital expenditures | 9.89M | 3.98M | 13.60M | 7.73M | 11.16M |
| Change in working capital | -5.74M | -0.26M | -0.14M | 0.01M | 0.02M |
| Stock based compensation | 0.42M | 0.36M | 0.47M | 0.19M | 0.27M |
| Other non cash items | 5.13M | 12.50M | 15.51M | 17.22M | 11.00M |
| Free cash flow | -8.58M | 1.20M | -6.50M | -7.73M | -11.16M |
Sector: Consumer Defensive Industry: Beverages - Brewers
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|
Good Drinks Australia Limited engages in manufactures, markets, and distributes beer, cider, and other beverages in Australia. It operates through two segments, Core and Hospitality. The company offer its products under the Gage Roads, Matso's, Atomic, Alby, Rider, Hello Sunshine, Miller, Miller Chill, Coors, Rekorderlig, San Miguel, and Magners brands. It is involved in the operation of hospitality venues, as well as agency business. The company was formerly known as Gage Roads Brewing Co. Limited and changed its name to Good Drinks Australia Limited in November 2020. Good Drinks Australia Limited was incorporated in 2002 and is based in Palmyra, Australia.
| Name | Title | Year Born |
|---|---|---|
| Mr. John R.R. Hoedemaker B.Com. | Co-Founder, MD & Exec. Director | NA |
| Mr. Marcel Brandenburg B.Com., C.A., FCIS, CA, AGIA, ACIS, MAcc, BCom | CFO, Financial Controller & Company Sec. | NA |
| Mr. Aaron Joel Heary | COO & Chief Strategy Officer | NA |
| Mr. Miles Hull | National Marketing Exec. | NA |
| Mr. John-Paul Murphy | Head of Sales | NA |
| Mr. John R.R. Hoedemaker B.Com. | Co-Founder, MD & Executive Director | NA |
| Mr. Marcel Brandenburg ACIS, AGIA, B.Com., BCom, C.A., CA, FCIS, MAcc | CFO & Company Secretary | NA |
| Mr. Aaron Joel Heary M.B.A. | Director of Strategy, Brand & Hospitality, Head of Marketing and Executive Director | NA |
| Mr. Phil McClintock | COO, Head of Commercial & Financial Controller | NA |
| Mr. John R.R. Hoedemaker B.Com. | Co-Founder, MD & Executive Director | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.