1800-272-662
Shopping Cart 0
countryflagAU
Login

Firebird Metals Ltd

Basic Materials AU FRB

0.24AUD
0.01(4.35%)

Last update at 2026-03-13T05:10:00Z

Day Range

0.200.25
LowHigh

52 Week Range

0.070.33
LowHigh

Fundamentals

  • Previous Close 0.23
  • Market Cap41.94M
  • Volume388972
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-2.07743M
  • Revenue TTM0.01M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.01M
  • Diluted EPS TTM-0.02

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax -2.29149M -4.65509M -0.95213M -1.17325M -3.39494M
Minority interest - - - - -
Net income -2.27318M -4.65509M -0.95213M -1.17325M -3.39494M
Selling general administrative 2.00M 2.06M 1.05M 1.14M 3.17M
Selling and marketing expenses - 3.03M - - -
Gross profit -0.21357M -0.01067M - - -
Reconciled depreciation - 0.01M 0.06M 0.06M 0.00491M
Ebit -2.28899M -4.74403M -0.95002M -1.16624M -3.39416M
Ebitda -2.07542M -4.73336M - -1.10462M -3.38924M
Depreciation and amortization 0.21M 0.01M - 0.06M 0.00491M
Non operating income net other - - - - -
Operating income -2.43903M -4.71835M -0.95002M -1.16624M -3.39416M
Other operating expenses 2.44M 4.72M 0.32M 1.30M 3.39M
Interest expense 0.00249M - 0.00228M 0.00701M 0.00079M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.02M 0.06M 0.00211M 0.00006M 0.00079M
Net interest income - 0.06M -0.00211M -0.00695M -0.00079M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.01831M -0.24118M - 0.14M -
Total revenue 0.04M 0.11M 0.24M 0.00480M 0.00000M
Total operating expenses 2.23M 4.72M - 1.30M 3.39M
Cost of revenue 0.21M 0.12M - - -
Total other income expense net 0.15M 0.06M 0.32M 0.13M -0.00079M
Discontinued operations - - - - -
Net income from continuing ops - -4.65509M -0.95213M -1.17325M -3.39494M
Net income applicable to common shares -2.27318M -4.65509M -0.95213M -1.17325M -3.39494M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 11.22M 12.88M 6.72M 4.13M 5.20M
Intangible assets 1.79M 1.31M - - -
Earning assets - - - - -
Other current assets 0.17M 0.12M - - -
Total liab 0.65M 0.25M 0.33M 0.19M 0.26M
Total stockholder equity 10.57M 12.64M 6.39M 3.94M 4.94M
Deferred long term liab - - - - -
Other current liab 0.08M 0.05M 0.03M 0.02M 0.03M
Common stock 21.12M 21.12M 12.80M 9.34M 9.34M
Capital stock - - 12.80M 9.34M 9.34M
Retained earnings -16.38498M -14.15023M -9.45671M -8.50458M -7.33133M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 1.50M 5.07M 1.30M 0.50M 3.81M
Cash and equivalents - - 1.30M 0.50M 3.81M
Total current liabilities 0.43M 0.25M 0.33M 0.19M 0.20M
Current deferred revenue - - - - -
Net debt -1.16688M -5.06733M - -0.44427M -3.69471M
Short term debt 0.11M - 0.00000M 0.06M 0.06M
Short long term debt - - - - -
Short long term debt total 0.34M - - 0.06M 0.11M
Other stockholder equity - 0.00000M 3.04M 3.11M 2.94M
Property plant equipment - - 5.30M 3.47M 1.29M
Total current assets 1.84M 5.42M 1.43M 0.67M 3.91M
Long term investments - - - - -
Net tangible assets - - 6.39M 3.94M 4.94M
Short term investments - - - - -
Net receivables 0.17M 0.12M 0.07M 0.06M 0.04M
Long term debt - - - - -
Inventory - 0.11M - - -
Accounts payable 0.24M 0.19M 0.31M 0.11M 0.12M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 5.84M 5.67M - 3.11M 2.94M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 6.31M 0.00000M - - -
Deferred long term asset charges - - - - -
Non current assets total 9.38M 7.46M 5.30M 3.47M 1.29M
Capital lease obligations - - - 0.06M 0.11M
Long term debt total - - 0.00000M 0.00000M 0.06M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments - -1.74674M -1.68683M -2.24124M -0.77923M
Change to liabilities - - 0.20M -0.01122M 0.15M
Total cashflows from investing activities -1.69190M -1.74674M -1.68683M -2.24124M -0.77468M
Net borrowings - - -0.05639M -0.05699M -0.00455M
Total cash from financing activities 0.03M 7.68M 3.21M -0.06400M 4.89M
Change to operating activities - - - - -
Net income -2.27318M -4.65509M -0.95213M -1.17325M -3.39494M
Change in cash -3.56474M 3.76M 0.80M -3.30743M 3.81M
Begin period cash flow 5.07M 1.30M 0.50M 3.81M 0.00010M
End period cash flow 1.50M 5.07M 1.30M 0.50M 3.81M
Total cash from operating activities -1.91989M -2.12596M -0.71880M -1.00219M -0.30317M
Issuance of capital stock - 8.00M 3.50M - 5.52M
Depreciation 0.21M 0.01M 0.05M 0.06M 0.00491M
Other cashflows from investing activities -1.32935M -0.87669M -0.10000M - -0.00455M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.05457M -0.15660M 0.04M -0.05950M -0.10499M
Sale purchase of stock - -0.32470M 3.50M 0.00000M -0.62385M
Other cashflows from financing activities -0.00249M 7.68M -0.23548M -0.06400M -0.00079M
Change to netincome - - -0.05986M 0.18M 3.05M
Capital expenditures 0.13M 0.87M 1.59M 2.24M 0.77M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.00856M -0.15660M 0.32M 0.12M -
Stock based compensation - 2.65M - - -
Other non cash items 0.15M 0.03M - - -
Free cash flow -2.05254M -2.99601M -2.30562M -2.24124M -0.77468M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
FRB
Firebird Metals Ltd		 0.01 4.35% 0.24 - - 3635.22 4.23 95.78 -5.1713
BHP
BHP Group Ltd		 -1.18 2.31% 49.80 17.89 14.75 4.80 3.70 3.72 6.92
RIO
RIO Tinto Ltd		 4.80 3.14% 157.89 18.49 18.12 4.45 2.85 3.63 9.10
FMG
Fortescue Ltd		 0.80 4.07% 20.48 11.98 14.22 3.86 2.08 2.91 5.68
S32
SOUTH32 Ltd		 0.06 1.38% 4.41 36.25 14.84 3.30 1.49 2.42 10.79

Reports Covered

Stock Research & News

View All

Profile

Firebird Metals Limited engages in the exploration, development, and evaluation of mineral resources in Australia and China. The company primarily explores for manganese deposits. Its flagship project is the 100% owned Oakover project located east of Newman in the East Pilbara Manganese province of Western Australia. Firebird Metals Limited was incorporated in 2016 and is based in Peppermint Grove, Australia.

Firebird Metals Ltd

460 Stirling Highway, Peppermint Grove, WA, Australia, 6011

Key Executives

Name Title Year Born
Mr. Peter Allen CEO, MD & Director NA
Mr. Wei Li CFO, Fin. Director & Exec. Director NA
Mr. Alexander James Neuling ACIS, BSc, FCA (ICAEW), FCIS Company Sec. 1974
Mr. Wei Li CFO, Finance Director & Executive Director NA
Mr. Alexander James Neuling ACIS, BSc, FCA (ICAEW), FCIS Company Secretary 1974
Mr. Wei Li CFO, Finance Director & Executive Director NA
Mr. Alexander James Neuling ACIS, BSc, FCA (ICAEW), FCIS Company Secretary 1974
Mr. Wei Li CFO, Finance Director & Executive Director NA
Mr. Alexander James Neuling ACIS, BSc, FCA (ICAEW), FCIS Company Secretary 1974
Mr. Wei Li CFO, Finance Director & Executive Director NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.