1800-272-662
Shopping Cart 0
countryflagAU
Login

FBR Ltd

Real Estate AU FBR

0.004AUD
-(-%)

Last update at 2026-03-13T04:59:00Z

Day Range

0.0030.004
LowHigh

52 Week Range

0.0030.02
LowHigh

Fundamentals

  • Previous Close 0.004
  • Market Cap27.43M
  • Volume2860802
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-18.61062M
  • Revenue TTM1.27M
  • Revenue Per Share TTM-
  • Gross Profit TTM -4.49937M
  • Diluted EPS TTM-0.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -29.00204M -27.77344M -22.88620M -19.97866M -9.33347M
Minority interest - - - - -
Net income -29.00204M -27.77344M -22.88620M -19.97866M -9.33347M
Selling general administrative 17.50M 20.50M 20.23M 14.81M 7.90M
Selling and marketing expenses 2.44M 0.04M 0.07M 0.08M 0.14M
Gross profit -3.94737M 0.26M -1.82562M -2.08980M -0.50543M
Reconciled depreciation 5.84M 5.08M 4.99M 3.42M 0.69M
Ebit -29.76844M -33.58168M -29.79985M -20.94414M -9.46822M
Ebitda -27.22706M -28.49698M -24.80681M -17.52710M -8.77984M
Depreciation and amortization 2.54M 5.08M 4.99M 3.42M 0.69M
Non operating income net other - - - - -
Operating income -28.54870M -33.58168M -23.26230M -19.31748M -9.76278M
Other operating expenses 29.86M 29.47M -11.52891M -12.52101M -8.25606M
Interest expense 0.68M 1.37M - 0.03M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.24M 0.33M 0.28M 0.03M 0.03M
Net interest income -0.44081M 0.33M 0.28M 0.03M 0.03M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - -5.21151M -0.28373M -0.02644M -0.03150M
Total revenue 1.31M 0.84M 1.66M 0.77M 0.10M
Total operating expenses 24.60M 33.84M 27.97M 18.85M 8.96M
Cost of revenue 5.26M 0.58M 3.49M 2.86M 0.60M
Total other income expense net -0.45334M 5.81M 6.63M 0.94M 0.10M
Discontinued operations - - - - -
Net income from continuing ops -82.95383M -27.77344M -22.88620M -19.97866M -9.33347M
Net income applicable to common shares -82.95383M -27.77344M -22.88620M -19.97866M -9.33302M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 69.84M 74.96M 86.60M 73.34M 68.51M
Intangible assets - - 44.54M 46.39M 47.22M
Earning assets - - - - -
Other current assets 5.64M 3.32M 0.59M 0.71M 0.86M
Total liab 7.89M 13.76M 15.09M 15.07M 6.15M
Total stockholder equity 61.95M 61.04M 71.51M 58.27M 62.37M
Deferred long term liab - - 44.54M 46.39M 46.32M
Other current liab 0.86M 1.80M 10.21M 5.74M 2.47M
Common stock 197.25M 168.41M 148.85M 116.57M 101.70M
Capital stock 199.51M - 148.85M 116.57M 101.70M
Retained earnings -141.11608M -114.22395M -83.13948M -61.79918M -43.80824M
Other liab - - 0.28M 0.57M 0.30M
Good will - - - - -
Other assets - - 44.54M 46.39M 46.32M
Cash 0.10M 3.74M 13.40M 11.52M 11.13M
Cash and equivalents - - - - -
Total current liabilities 6.61M 12.94M 12.12M 11.27M 5.82M
Current deferred revenue - - -6.62475M 2.12M 0.74M
Net debt 4.51M 4.46M -4.08741M -7.06793M -10.09344M
Short term debt 3.47M 7.65M 6.62M 1.22M 1.01M
Short long term debt 2.28M - 5.23M - -
Short long term debt total 4.61M 8.20M 9.31M 4.45M 1.03M
Other stockholder equity - - -65.70578M -54.76881M -57.88725M
Property plant equipment - - 17.34M 6.87M 4.20M
Total current assets 10.86M 16.98M 24.71M 20.07M 17.09M
Long term investments - - - - -
Net tangible assets - - 71.51M 58.27M 62.37M
Short term investments - - - - -
Net receivables 0.00649M 6.60M 9.57M 6.47M 3.65M
Long term debt 0.08M - 1.82M 2.51M -
Inventory 5.11M 3.32M 1.15M 1.37M 1.46M
Accounts payable 2.28M 3.48M 1.91M 2.19M 1.60M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 5.82M 6.85M 5.80M 3.50M 4.48M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 42.50M - - -0.89983M
Deferred long term asset charges - - - - -
Non current assets total 58.99M 57.98M 61.89M 53.26M 51.42M
Capital lease obligations 2.43M - 2.27M 1.94M 1.03M
Long term debt total - - 2.69M 3.23M 0.02M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments -5.22459M -3.73418M -10.82066M -3.37780M -3.43235M
Change to liabilities - - -0.94138M 1.74M 0.20M
Total cashflows from investing activities -7.24847M -3.73418M -10.82066M -3.37780M -3.50901M
Net borrowings -4.39473M -0.41735M -1.19325M 5.77M -0.33118M
Total cash from financing activities 22.88M 16.70M 29.54M 19.11M 14.75M
Change to operating activities - - 0.17M -0.13310M 0.03M
Net income -29.00204M -27.77344M -22.88620M -19.97866M -9.33302M
Change in cash -3.64111M -8.65512M 1.88M 0.39M 6.05M
Begin period cash flow 3.74M 12.40M 11.52M 11.13M 5.08M
End period cash flow 0.10M 3.74M 13.40M 11.52M 11.13M
Total cash from operating activities -19.33510M -21.62574M -16.83205M -15.34187M -5.19507M
Issuance of capital stock 29.56M 18.79M 32.33M 14.00M 16.00M
Depreciation 2.54M 6.41M 1.83M 1.40M 0.69M
Other cashflows from investing activities -2.15814M 1.81M 0.12M 3.99M 6.94M
Dividends paid - - -25.24356M -10.77637M -12.28162M
Change to inventory - - - - -
Change to account receivables - 4.85M 3.90M -1.04032M 0.42M
Sale purchase of stock -2.14483M -1.44291M -1.60116M -0.66180M -0.91838M
Other cashflows from financing activities -0.13858M -0.22697M 29.54M 19.11M 14.75M
Change to netincome - - -2.06063M 3.24M 2.80M
Capital expenditures 5.09M 3.71M 10.82M 3.38M 3.43M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 5.74M 2.43M 3.90M -1.04032M 0.42M
Stock based compensation 2.44M 4.68M 5.27M 3.04M 2.43M
Other non cash items 4.69M -7.37719M 4.22M 3.24M 3.45M
Free cash flow -24.42543M -25.33413M -27.65271M -18.71967M -8.62742M

Peer Comparison

Sector: Real Estate Industry: Real Estate Services

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
FBR
FBR Ltd		 - -% 0.004 - - 21.63 4.04 27.36 -4.5619
SRV
Servcorp Ltd		 0.20 3.12% 6.61 11.25 18.25 1.74 2.67 2.33 4.56
GDI
GDI Property Group		 - -% 0.60 8.57 11.55 3.67 0.44 8.81 9.80
GDF
Garda Property Group		 0.02 1.77% 1.15 22.60 - 7.11 0.71 12.30 15.49
LED
Ldr Capital Property Fund		 -0.005 0.84% 0.59 - 8.66 4.68 0.94 9.38 79.91

Reports Covered

Stock Research & News

View All

Profile

FBR Limited designs, develops, builds, and operates robots in Australia. The company engages in developing the Hadrian X, a construction robot that builds block structures and load-bearing walls; and Mantis, an advanced reach robotic welder that simplifies heavy fabrication automation. It also develops precision construction robot, intelligent control system software, and dynamic stabilisation technology (DST) that enables robots to work outdoors in unstable and unpredictable environments, as well as offers Fastbrick wall system. FBR Limited was formerly known as Fastbrick Robotics Limited and changed its name to FBR Limited. The company was incorporated in 1999 and is based in High Wycombe, Australia.

FBR Ltd

88 Sultana Road West, High Wycombe, WA, Australia, 6057

Key Executives

Name Title Year Born
Mr. Michael John Pivac CEO, MD & Exec. Director NA
Mr. Mark Joseph Pivac B.E. CTO, Founder & Exec. Director NA
Mr. Aidan John Flynn B.Com., B.Comm, B.Sc., BSc, C.P.A., Dip.RE CFO & Company Sec. NA
Mr. Jonathan Lawe Davies Gen. Counsel NA
Mr. Kiel Chivers Chief Commercial Officer NA
Mr. Michael John Pivac CEO, MD & Executive Director NA
Mr. Mark Joseph Pivac B.E. CTO, Founder & Executive Director NA
Mr. Aidan John Flynn B.Com., B.Comm, B.Sc., BSc, C.P.A., Dip.RE CFO & Company Secretary NA
Mr. Jonathan Lawe Davies General Counsel NA
Mr. Michael John Pivac CEO, MD & Executive Director NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.