…
FBR Limited designs, develops, builds, and operates robots in Australia. The company engages in developing the Hadrian X, a construction robot that builds block structures and load-bearing walls; and Mantis, an advanced reach robotic welder that simplifies heavy fabrication automation. It also develops Precision Construction Robot, Intelligent Control System Software, and Dynamic Stabilisation Technology (DST) that enables robots to work outdoors in unstable and unpredictable environments, as well as offers Fastbrick wall system. The company was formerly known as Fastbrick Robotics Limited and changed its name to FBR Limited. The company was incorporated in 1999 and is based in High Wycombe, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
FBR Ltd develops autonomous construction robotics, principally the Hadrian X system for automated bricklaying and related software and services. Long-term growth drivers include global demand for construction productivity improvements, labour shortages that may increase adoption of automation, and recurring service or licensing opportunities, which could support revenue scaling if commercial deployment broadens.
Material risks include extended commercialisation and adoption timelines, ongoing funding needs given a history of limited revenues, competition from other automation providers, and operational and regulatory hurdles in construction markets.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Income before tax | -13.32M | -29.00M | -27.77M | -22.89M | -19.98M |
| Net income | -7.72M | -29.00M | -27.77M | -22.89M | -19.98M |
| Selling general administrative | - | 17.50M | 20.50M | 20.23M | 14.81M |
| Selling and marketing expenses | - | 2.44M | 0.04M | 0.07M | 0.08M |
| Gross profit | -6.51M | -3.95M | 0.26M | -1.83M | -2.09M |
| Reconciled depreciation | - | 5.84M | 5.08M | 4.99M | 3.42M |
| Ebit | -11.40M | -29.77M | -33.58M | -29.80M | -20.94M |
| Ebitda | -9.50M | -27.23M | -28.50M | -24.81M | -17.53M |
| Depreciation and amortization | 1.90M | 2.54M | 5.08M | 4.99M | 3.42M |
| Operating income | -11.40M | -28.55M | -33.58M | -23.26M | -19.32M |
| Other operating expenses | 11.42M | 29.86M | 29.47M | -11.53M | -12.52M |
| Interest expense | 1.00M | 0.68M | 1.37M | - | 0.03M |
| Tax provision | - | 0.00M | 0.00M | 0.00M | 0.00M |
| Interest income | - | 0.24M | 0.33M | 0.28M | 0.03M |
| Net interest income | - | -0.44M | 0.33M | 0.28M | 0.03M |
| Income tax expense | -5.60M | - | -5.21M | -0.28M | -0.03M |
| Total revenue | 0.02M | 1.31M | 0.84M | 1.66M | 0.77M |
| Total operating expenses | 4.89M | 24.60M | 33.84M | 27.97M | 18.85M |
| Cost of revenue | 6.54M | 5.26M | 0.58M | 3.49M | 2.86M |
| Total other income expense net | -1.92M | -0.45M | 5.81M | 6.63M | 0.94M |
| Net income from continuing ops | - | -82.95M | -27.77M | -22.89M | -19.98M |
| Net income applicable to common shares | - | -82.95M | -27.77M | -22.89M | -19.98M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Total assets | 13.94M | 69.84M | 74.96M | 86.60M | 73.34M |
| Intangible assets | - | - | - | 44.54M | 46.39M |
| Other current assets | 2.94M | 5.64M | 3.32M | 0.59M | 0.71M |
| Total liab | 8.32M | 7.89M | 13.76M | 15.09M | 15.07M |
| Total stockholder equity | 5.62M | 61.95M | 61.04M | 71.51M | 58.27M |
| Deferred long term liab | - | - | - | 44.54M | 46.39M |
| Other current liab | 0.75M | 0.86M | 1.80M | 10.21M | 5.74M |
| Common stock | 207.48M | 197.25M | 168.41M | 148.85M | 116.57M |
| Capital stock | - | 199.51M | - | 148.85M | 116.57M |
| Retained earnings | -204.03M | -141.12M | -114.22M | -83.14M | -61.80M |
| Other liab | - | - | - | 0.28M | 0.57M |
| Other assets | - | - | - | 44.54M | 46.39M |
| Cash | 0.03M | 0.10M | 3.74M | 13.40M | 11.52M |
| Total current liabilities | 7.79M | 6.61M | 12.94M | 12.12M | 11.27M |
| Current deferred revenue | - | - | - | -6.62M | 2.12M |
| Net debt | 4.52M | 4.51M | 4.46M | -4.09M | -7.07M |
| Short term debt | 4.15M | 3.47M | 7.65M | 6.62M | 1.22M |
| Short long term debt | - | 2.28M | - | 5.23M | - |
| Short long term debt total | 4.54M | 4.61M | 8.20M | 9.31M | 4.45M |
| Other stockholder equity | -1.18M | - | - | -65.71M | -54.77M |
| Property plant equipment | - | - | - | 17.34M | 6.87M |
| Total current assets | 9.28M | 10.86M | 16.98M | 24.71M | 20.07M |
| Net tangible assets | - | - | - | 71.51M | 58.27M |
| Net receivables | 3.08M | 0.01M | 6.60M | 9.57M | 6.47M |
| Long term debt | - | 0.08M | - | 1.82M | 2.51M |
| Inventory | 3.23M | 5.11M | 3.32M | 1.15M | 1.37M |
| Accounts payable | 2.89M | 2.28M | 3.48M | 1.91M | 2.19M |
| Accumulated other comprehensive income | 3.35M | 5.82M | 6.85M | 5.80M | 3.50M |
| Non currrent assets other | - | - | 42.50M | - | - |
| Non current assets total | 4.66M | 58.99M | 57.98M | 61.89M | 53.26M |
| Capital lease obligations | - | 2.43M | - | 2.27M | 1.94M |
| Long term debt total | - | - | - | 2.69M | 3.23M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Investments | - | -5.22M | -3.73M | -10.82M | -3.38M |
| Change to liabilities | - | - | - | -0.94M | 1.74M |
| Total cashflows from investing activities | -0.94M | -7.25M | -3.73M | -10.82M | -3.38M |
| Net borrowings | - | -4.39M | -0.42M | -1.19M | 5.77M |
| Total cash from financing activities | 4.02M | 22.88M | 16.70M | 29.54M | 19.11M |
| Change to operating activities | - | - | - | 0.17M | -0.13M |
| Net income | -7.72M | -29.00M | -27.77M | -22.89M | -19.98M |
| Change in cash | -1.16M | -3.64M | -8.66M | 1.88M | 0.39M |
| Begin period cash flow | 1.19M | 3.74M | 12.40M | 11.52M | 11.13M |
| End period cash flow | 0.03M | 0.10M | 3.74M | 13.40M | 11.52M |
| Total cash from operating activities | -3.15M | -19.34M | -21.63M | -16.83M | -15.34M |
| Issuance of capital stock | - | 29.56M | 18.79M | 32.33M | 14.00M |
| Depreciation | 1.90M | 2.54M | 6.41M | 1.83M | 1.40M |
| Other cashflows from investing activities | 0.21M | -2.16M | 1.81M | 0.12M | 3.99M |
| Dividends paid | - | - | - | -25.24M | -10.78M |
| Change to account receivables | - | - | 4.85M | 3.90M | -1.04M |
| Sale purchase of stock | - | -2.14M | -1.44M | -1.60M | -0.66M |
| Other cashflows from financing activities | - | -0.14M | -0.23M | 29.54M | 19.11M |
| Change to netincome | - | - | - | -2.06M | 3.24M |
| Capital expenditures | 1.57M | 5.09M | 3.71M | 10.82M | 3.38M |
| Change in working capital | - | 5.74M | 2.43M | 3.90M | -1.04M |
| Stock based compensation | - | 2.44M | 4.68M | 5.27M | 3.04M |
| Other non cash items | 2.68M | 4.69M | -7.38M | 4.22M | 3.24M |
| Free cash flow | -4.72M | -24.43M | -25.33M | -27.65M | -18.72M |
Sector: Real Estate Industry: Real Estate Services
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| FBR FBR Ltd |
0.00 2.44% |
0.04 | - | - | 15.28 | 2.75 | 548.53 | -4.56 |
| SRV Servcorp Ltd |
0.06 1.08% |
5.60 | 8.73 | 18.25 | 1.57 | 2.10 | 1.97 | 3.88 |
| EGH Eureka Group Holdings Ltd |
-0.01 0.80% |
0.62 | 15.63 | 20.62 | 6.18 | 1.37 | 8.51 | 15.22 |
| GDI GDI Property Group |
- -% |
0.63 | 10.67 | 11.55 | 4.06 | 0.49 | 8.90 | 11.98 |
| GDF Garda Property Group |
- -% |
1.11 | 10.18 | - | 6.36 | 0.75 | 13.59 | 8.72 |
FBR Limited designs, develops, builds, and operates robots in Australia. The company engages in developing the Hadrian X, a construction robot that builds block structures and load-bearing walls; and Mantis, an advanced reach robotic welder that simplifies heavy fabrication automation. It also develops Precision Construction Robot, Intelligent Control System Software, and Dynamic Stabilisation Technology (DST) that enables robots to work outdoors in unstable and unpredictable environments, as well as offers Fastbrick wall system. The company was formerly known as Fastbrick Robotics Limited and changed its name to FBR Limited. The company was incorporated in 1999 and is based in High Wycombe, Australia.
| Name | Title | Year Born |
|---|---|---|
| Mr. Michael John Pivac | CEO, MD & Exec. Director | NA |
| Mr. Mark Joseph Pivac B.E. | CTO, Founder & Exec. Director | NA |
| Mr. Aidan John Flynn B.Com., B.Comm, B.Sc., BSc, C.P.A., Dip.RE | CFO & Company Sec. | NA |
| Mr. Jonathan Lawe Davies | Gen. Counsel | NA |
| Mr. Kiel Chivers | Chief Commercial Officer | NA |
| Mr. Michael John Pivac | CEO, MD & Executive Director | NA |
| Mr. Mark Joseph Pivac B.E. | CTO, Founder & Executive Director | NA |
| Mr. Aidan John Flynn B.Com., B.Comm, B.Sc., BSc, C.P.A., Dip.RE | CFO & Company Secretary | NA |
| Mr. Jonathan Lawe Davies | General Counsel | NA |
| Mr. Michael John Pivac | CEO, MD & Executive Director | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.