Envirosuite Ltd

Technology AU EVS


Last update at 2024-02-22T05:10:00Z

Day Range


52 Week Range



Income Statement


Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -11.23800M -12.78500M -12.02900M -18.46600M -5.92900M
Minority interest - - - - -
Net income -10.27800M -13.19500M -12.49700M -18.23600M -5.99600M
Selling general administrative 15.98M 15.84M 14.13M 14.30M 3.17M
Selling and marketing expenses 12.32M 13.37M 12.14M 8.08M 3.98M
Gross profit 28.88M 25.09M 20.57M 6.87M 1.59M
Reconciled depreciation 9.44M 8.16M 6.99M 3.24M 1.22M
Ebit -11.04800M -12.57500M -11.74200M -18.37700M -6.77100M
Ebitda -1.61300M -4.41800M -4.74800M -15.59300M -5.55400M
Depreciation and amortization 9.44M 8.16M 6.99M 2.78M 1.22M
Non operating income net other - - - - -
Operating income -11.04800M -12.57500M -11.74200M -18.38600M -6.77100M
Other operating expenses 11.49M 9.32M 4.35M 8.94M 13.89M
Interest expense 0.19M 0.21M 0.29M 0.09M 0.84M
Tax provision -0.96000M 0.41M 0.47M -0.23000M 0.07M
Interest income 0.05M 0.12M 0.66M 0.24M 0.23M
Net interest income -0.19000M -0.21000M -0.28700M -0.08900M 0.16M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.96000M 0.41M 0.47M -0.23000M 0.07M
Total revenue 57.61M 53.44M 48.55M 23.33M 7.12M
Total operating expenses 49.80M 45.93M 39.33M 28.40M 8.37M
Cost of revenue 28.73M 28.36M 27.98M 16.46M 5.52M
Total other income expense net 0.43M 0.11M 0.03M 0.37M 0.84M
Discontinued operations - - - - -
Net income from continuing ops -10.27800M -13.19500M -12.49700M -18.23600M -5.99600M
Net income applicable to common shares -10.27800M -13.19500M -12.49700M -18.23600M -5.99600M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 144.69M 150.74M 149.84M 157.07M 15.85M
Intangible assets 17.69M 19.10M 19.42M 19.56M 5.21M
Earning assets - - - - -
Other current assets 1.75M 1.26M 0.96M 0.92M 0.17M
Total liab 28.17M 25.02M 22.54M 31.09M 3.52M
Total stockholder equity 116.52M 125.72M 127.30M 125.98M 12.33M
Deferred long term liab - - - - -
Other current liab 5.17M 9.79M 8.39M 15.73M 1.30M
Common stock 181.35M 180.60M 169.52M 155.91M 36.06M
Capital stock 181.35M 180.60M 169.52M 155.91M 36.06M
Retained earnings -66.50200M -65.67400M -54.14800M -41.66300M -23.86300M
Other liab 3.61M 4.15M 3.99M 4.24M 0.06M
Good will 89.55M 89.55M 89.51M 89.38M 0.34M
Other assets 3.33M 1.89M 0.95M 1.67M 0.45M
Cash 8.28M 16.29M 17.64M 24.39M 7.56M
Cash and equivalents - - - - -
Total current liabilities 22.14M 19.66M 16.08M 23.79M 3.35M
Current deferred revenue 10.44M 4.09M 2.69M 3.23M 1.48M
Net debt -3.16600M -12.51500M -13.63800M -19.97800M -7.41500M
Short term debt 2.68M 2.57M 1.53M 1.35M 0.04M
Short long term debt 1.53M 1.53M - - -
Short long term debt total 5.11M 3.78M 4.00M 4.41M 0.15M
Other stockholder equity -114.85000M -114.92300M -115.37200M -114.24500M 0.13M
Property plant equipment 7.36M 5.22M 6.30M 7.05M 0.28M
Total current assets 26.76M 34.98M 33.66M 39.41M 9.56M
Long term investments - - - - -
Net tangible assets 9.27M 17.07M 18.37M 17.05M 6.77M
Short term investments 0.32M 1.08M 0.97M 0.27M 0.27M
Net receivables 12.49M 13.99M 11.62M 10.73M 1.50M
Long term debt - - - - 0.00900M
Inventory 3.94M 2.35M 2.47M 3.10M 0.33M
Accounts payable 3.85M 3.21M 3.48M 3.48M 0.53M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 1.67M 10.80M 11.93M 11.74M 0.13M
Additional paid in capital - - - - -
Common stock total equity - - - 155.91M 36.06M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 2.02M 0.92M 1.02M 0.42M 0.42M
Deferred long term asset charges - - - - -
Non current assets total 117.93M 115.76M 116.18M 117.66M 6.29M
Capital lease obligations 3.58M 2.25M 4.00M 4.41M 0.14M
Long term debt total 2.43M 1.21M 2.47M 3.06M 0.10M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -8.05200M -6.51200M -9.45600M -67.96800M -1.40000M
Change to liabilities 0.41M 1.95M -1.10300M 0.59M 1.00M
Total cashflows from investing activities -8.05200M -6.51200M -9.45600M -67.96800M -1.40000M
Net borrowings -1.19400M -1.80900M -1.57900M -0.00300M -0.03200M
Total cash from financing activities -1.19400M 8.34M 11.52M 95.85M 9.60M
Change to operating activities 0.27M -0.55600M -3.03000M 1.26M 0.09M
Net income -10.27800M -13.19500M -12.49700M -18.23600M -5.99600M
Change in cash -8.01500M -1.34800M -6.74500M 16.82M 3.92M
Begin period cash flow 16.29M 17.64M 24.39M 7.56M 3.65M
End period cash flow 8.28M 16.29M 17.64M 24.39M 7.56M
Total cash from operating activities 0.75M -3.18800M -8.51000M -11.25900M -4.31500M
Issuance of capital stock - 10.67M 14.03M 98.00M 10.17M
Depreciation 3.89M 3.97M 3.44M 1.54M 1.22M
Other cashflows from investing activities - 0.00000M -5.59900M -65.39400M 0.05M
Dividends paid - 0.14M - 95.29M -
Change to inventory -1.58100M 0.12M 0.63M 0.55M -0.21900M
Change to account receivables 1.49M -0.89300M -0.82500M -1.98600M -0.34500M
Sale purchase of stock 0.00000M -0.52400M -0.92900M -2.14900M -0.54400M
Other cashflows from financing activities -1.19400M -1.60200M -1.52100M 95.29M -1.40000M
Change to netincome 1.00M 1.23M 1.32M 3.32M -0.07000M
Capital expenditures 8.05M 6.51M 3.86M 2.57M 1.45M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.09500M -0.77400M -0.19700M -1.43600M 0.14M
Stock based compensation 0.74M 1.48M 0.95M 3.15M -
Other non cash items 7.13M 6.04M 0.55M 5.44M 4.78M
Free cash flow -7.30600M -9.70000M -12.36700M -13.83300M -5.76500M


  • Previous Close 0.06
  • Market Cap77.35M
  • Volume930350
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-8.16300M
  • Revenue TTM59.88M
  • Revenue Per Share TTM0.05
  • Gross Profit TTM 29.17M
  • Diluted EPS TTM-0.01


ASX : EVS announces annual results, emphasizing shareholder value with a final dividend declaration.
View all ASX announcements Click Here

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
Envirosuite Ltd
-0.003 4.76% 0.06 0.0 0.0 1.29 0.68 1.32 -47.1242
WiseTech Global Limited
-1.81 2.04% 86.94 135.84 86.21 30.87 15.30 35.62 86.58
Xero Ltd
2.64 2.32% 116.65 0.0 96.15 11.61 16.26 12.11 62.72
Altium Ltd
-0.15 0.23% 65.45 86.12 39.53 32.80 18.60 31.73 85.64
Technology One Ltd
0.12 0.73% 16.63 53.19 51.81 12.51 17.55 12.06 27.92

Reports Covered

Stock Research & News


Envirosuite Limited develops and sells environmental management technology solutions. It offers EVS Industrial, an environmental management software; EVS Water, a water treatment software; EVS Aviation, an airport environmental management software; and EVS IoT, a real-time environmental monitoring device. The company's software measures noise, air quality, dust, water quality, odour, and vibration. It serves the mining, airports, industrial, waste, wastewater, and water treatment industries. It has operations in the Asia-Pacific, The Americas, Europe, the Middle East, and Africa. The company was formerly known as Pacific Environment Limited and changed its name to EnviroSuite Limited in December 2016. The company was incorporated in 2006 and is headquartered in Melbourne, Australia.

Envirosuite Ltd

385 Bourke Street, Melbourne, VIC, Australia, 3000

Key Executives

Name Title Year Born
Mr. Jason Cooper CEO, MD & Director NA
Mr. Justin Owen C.A. Chief Financial Officer NA
Mr. Aaron Lapsley Chief Operation Officer NA
Mr. Robin John Ormerod B Sc (Hons) Co-Founder NA
Ms. Rachel Ormiston VP of HR & Gen. Counsel NA
Ms. Ann Cooper Marketing Director NA
Mr. Chaim Kolominskas Global Head of Waste & Wastewater NA
Mr. Matt Scholl Global Head of Mining & Industrial NA
Mr. Brian Fainton Principal & Team Lead of Contaminated Land NA
Mr. Andrew Barron Head of Product Management NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).