Kalkine has a fully transformed New Avatar.

Evolution Mining Ltd

Basic Materials AU EVN

14.15AUD
0.23(1.65%)

Last update at 2026-03-10T05:25:00Z

Day Range

14.0314.52
LowHigh

52 Week Range

5.8717.55
LowHigh

Fundamentals

  • Previous Close 13.92
  • Market Cap31941.67M
  • Volume9298161
  • P/E Ratio23.83
  • Dividend Yield2.05%
  • EBITDA3099.76M
  • Revenue TTM5112.99M
  • Revenue Per Share TTM2.55
  • Gross Profit TTM 2177.77M
  • Diluted EPS TTM0.66

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax 1275.62M 619.79M 233.80M 417.75M 496.17M
Minority interest - - - - -
Net income 926.17M 422.27M 163.51M 323.32M 345.26M
Selling general administrative 78.72M 64.89M 57.08M 49.47M 45.17M
Selling and marketing expenses 21.41M 12.68M - - -
Gross profit 1559.03M 923.26M 1008.22M 956.96M 959.33M
Reconciled depreciation - 665.08M 522.83M 467.82M 383.71M
Ebit 1432.13M 749.54M 322.15M 466.27M 516.16M
Ebitda 2150.29M 1433.33M 844.97M 934.10M 899.87M
Depreciation and amortization 718.16M 683.79M 522.83M 467.82M 383.71M
Non operating income net other - - - - -
Operating income 1458.90M 838.04M 341.59M 420.62M 517.16M
Other operating expenses 2892.57M 2377.79M 1675.06M 1543.26M 1221.26M
Interest expense 142.55M 129.75M 88.35M 48.52M 19.99M
Tax provision 349.45M 197.52M 70.29M 94.42M 150.91M
Interest income - 4.99M 8.00M 1.99M 1.85M
Net interest income - -143.46300M -82.73200M -47.28800M -18.14300M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 349.45M 197.52M 70.29M 94.42M 150.91M
Total revenue 4351.48M 3215.83M 2285.88M 2064.93M 1864.06M
Total operating expenses 100.13M 66.50M 611.23M 533.80M 441.76M
Cost of revenue 2792.45M 2292.58M 1277.65M 1107.97M 904.73M
Total other income expense net -183.28200M -218.25000M -80.45900M 41.88M -2.10800M
Discontinued operations - - - - -
Net income from continuing ops - 422.27M 163.51M 323.32M 345.26M
Net income applicable to common shares 926.17M 422.27M 163.51M 323.32M 345.26M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 9637.15M 8818.84M 6752.39M 6630.07M 3957.03M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 54.12M 23.22M 29.68M 46.73M 10.75M
Total liab 4679.82M 4676.65M 3457.51M 3376.09M 1422.14M
Total stockholder equity 4957.34M 4142.20M 3294.88M 3253.98M 2534.89M
Deferred long term liab - - - - -
Other current liab 431.48M 383.33M 613.04M 197.91M 349.40M
Common stock 3190.36M 3190.36M 2644.10M 2644.10M 2183.73M
Capital stock - - 2644.10M 2644.10M 2183.73M
Retained earnings 1662.67M 905.86M 550.23M 478.45M 301.76M
Other liab - - 2168.34M 834.48M 553.67M
Good will - - - - -
Other assets - - 381.81M 401.25M 257.00M
Cash 759.54M 403.30M 46.15M 572.43M 160.06M
Cash and equivalents - - - - -
Total current liabilities 951.80M 979.58M 909.92M 861.89M 349.40M
Current deferred revenue - 38.06M -363.79600M 238.04M -259.63700M
Net debt 1028.32M 1615.77M 1775.12M 1287.37M 476.27M
Short term debt 33.17M 126.53M 363.80M 180.07M 117.26M
Short long term debt - - 341.27M 167.32M 102.84M
Short long term debt total 1787.86M 2019.07M 1821.27M 1859.79M 636.33M
Other stockholder equity - - -3194.33400M -3122.55600M -2485.48400M
Property plant equipment - - 5808.04M 5157.86M 3172.77M
Total current assets 1454.02M 1070.55M 517.46M 1010.12M 464.36M
Long term investments - - 45.06M 60.84M 62.90M
Net tangible assets - - 6589.75M 3253.98M 2534.89M
Short term investments - - 2.43M 113.21M -
Net receivables 190.09M 244.93M 108.24M 140.46M 104.99M
Long term debt - - 1422.16M 1670.63M 508.39M
Inventory 450.18M 399.10M 333.39M 250.51M 188.56M
Accounts payable 487.15M 431.66M 296.88M 245.87M 142.38M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 104.30M 45.98M 100.54M 131.42M 49.41M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 364.03M 4639.39M 232.58M 215.24M 162.08M
Deferred long term asset charges - - - - -
Non current assets total 8183.14M 7748.29M 6234.92M 5619.94M 3492.67M
Capital lease obligations - - 57.83M 21.85M 25.10M
Long term debt total - - 1457.47M 1679.72M 519.07M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments - -1507.87700M -1031.97800M -1828.03200M -1.12300M
Change to liabilities - - 97.78M 182.18M -29.39300M
Total cashflows from investing activities -1191.58100M -1507.87700M -1031.97800M -1828.03200M -724.11500M
Net borrowings - 160.76M -269.10400M 1146.79M 28.58M
Total cash from financing activities -435.81400M 586.65M -226.28200M 1468.07M -244.78700M
Change to operating activities - - -38.08200M 2.94M -1.05500M
Net income 926.17M 422.27M 163.51M 323.32M 345.26M
Change in cash 356.24M 357.16M -526.28100M 412.37M -212.53000M
Begin period cash flow 403.30M 46.15M 572.43M 160.06M 372.59M
End period cash flow 759.54M 403.30M 46.15M 572.43M 160.06M
Total cash from operating activities 1966.58M 1281.43M 735.28M 776.68M 757.01M
Issuance of capital stock - 556.74M - 467.91M -
Depreciation 774.05M 683.79M 540.35M 484.34M 396.59M
Other cashflows from investing activities -15.20200M -480.08100M -193.30300M 5.49M 6.98M
Dividends paid -160.97700M -76.45300M 91.73M 146.63M 273.37M
Change to inventory -116.96000M -20.18400M -87.70300M -57.02100M -12.04400M
Change to account receivables 53.77M -120.43700M 42.95M -29.41900M -8.11200M
Sale purchase of stock 0.00000M -10.24800M 0.00000M 1462.90M -467.91300M
Other cashflows from financing activities - -44.16000M 60.45M -16.11100M 123.58M
Change to netincome - - 127.70M -113.14700M 65.76M
Capital expenditures 1176.38M 918.27M 838.67M 669.10M 437.32M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -59.33700M -62.36100M -44.75300M -86.44000M -20.15600M
Stock based compensation 21.41M - 12.89M 13.88M 11.37M
Other non cash items 304.29M 237.73M 31.42M -30.97800M 15.16M
Free cash flow 790.20M 363.16M -103.39500M 107.58M 319.69M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
EVN
Evolution Mining Ltd
0.23 1.65% 14.15 23.83 14.18 6.25 6.08 6.73 12.61
NEM
Newmont Corporation
3.25 2.03% 163.00 18.87 16.39 8.14 3.92 5.57 8.96
NST
Northern Star Resources Ltd
0.65 2.57% 25.96 25.23 11.05 6.04 2.88 6.45 11.63
DPM
Dpm Metals Inc.
0.46 0.84% 55.43 20.99 11.60 14.02 3.55 8.95 15.97
GGP
Greatland Resources Limited
0.09 0.76% 12.00 7.41 11.49 4.60 5.44 2.80 5.79

Reports Covered

Stock Research & News

Profile

Evolution Mining Limited engages in the exploration, mine development and operation, and sale of gold and gold-copper concentrates in Australia and Canada. It also explores for copper and silver deposits. The company was formerly known as Catalpa Resources Limited and changed its name to Evolution Mining Limited in November 2011. Evolution Mining Limited was incorporated in 1998 and is based in Sydney, Australia.

Evolution Mining Ltd

175 Liverpool Street, Sydney, NSW, Australia, 2000

Key Executives

Name Title Year Born
Mr. Jacob Klein A.C.A., ACA, B.Com., BCom (Hons) Exec. Chairman 1966
Mr. Lawrence John Conway BBus, C.P.A., CPA, MAICD Fin. Director, CFO & Director NA
Mr. Robert Stanley Fulker BEng (Mining) Chief Operating Officer NA
Mr. Paul Eagle CAHRI, MNLP VP of People & Culture NA
Ms. Fiona Murfitt VP of Sustainability NA
Mr. Evan Elstein A.C.A., B.Com., FCIS, BCom, ACA, GradDipACG Company Sec. & VP of Information Technology NA
Dr. Glenton J. Masterman B.Sc. (Hons), MAIG, P.Geo VP of Discovery 1970
Mr. Martin Cummings Gen. Mang. of Investor Relations NA
Mr. Andrew Millar Gen. Mang. of Kalgoorlie Operation NA
Mr. John Penhall Gen. Mang. of Cowal Operations NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.