Energy Transition Minerals Ltd

Basic Materials AU ETM

0.095AUD
-0.002(2.06%)

Last update at 2026-03-13T05:12:00Z

Day Range

0.090.10
LowHigh

52 Week Range

0.040.21
LowHigh

Fundamentals

  • Previous Close 0.10
  • Market Cap204.42M
  • Volume3020410
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-6.53000M
  • Revenue TTM0.59M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.59M
  • Diluted EPS TTM-0.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -11.80000M -5.95600M -6.10700M -6.12300M -93.13600M
Minority interest - - - - -
Net income -11.80000M -5.95600M -6.10700M -6.12300M -93.13600M
Selling general administrative - 3.14M 2.70M 3.22M 1.50M
Selling and marketing expenses - 0.22M 0.35M 0.24M 0.28M
Gross profit -0.09900M -0.26300M -0.44000M 0.10M -0.17900M
Reconciled depreciation - 0.26M 0.44M 0.27M 0.25M
Ebit -12.73800M -5.94600M -6.25600M -6.32100M -93.10800M
Ebitda -12.63900M -5.68300M -6.18900M -6.05300M -92.85700M
Depreciation and amortization 0.10M 0.26M 0.07M 0.27M 0.25M
Non operating income net other - - - - -
Operating income -12.73800M -6.49400M -4.95900M -5.10200M -93.19700M
Other operating expenses 12.74M 5.29M 5.01M 5.47M 93.27M
Interest expense 0.00100M 0.01000M 0.04M 0.03M 0.03M
Tax provision - 0.00000M 0.00000M 0.00000M 0.00000M
Interest income - 0.55M 0.28M 0.03M 0.03M
Net interest income - 0.54M 0.25M 0.08M 0.06M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - -1.29700M -0.23000M 0.10M
Total revenue - 0.02M 0.05M 0.37M 0.07M
Total operating expenses 12.64M 6.23M 5.91M 6.17M 93.27M
Cost of revenue 0.10M 0.26M 0.49M 0.27M 0.25M
Total other income expense net 0.94M 0.54M -1.14800M -1.02100M 0.06M
Discontinued operations - - - - -
Net income from continuing ops - -5.95600M -6.10700M -6.12300M -93.13600M
Net income applicable to common shares - -5.95600M -6.10700M -6.12300M -93.13600M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 39.04M 17.27M 22.31M 29.31M 31.78M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 1.95M 0.38M 1.31M 2.01M 0.00900M
Total liab 6.17M 1.59M 1.49M 3.98M 1.90M
Total stockholder equity 32.86M 15.68M 20.82M 25.33M 29.88M
Deferred long term liab - - - - -
Other current liab 6.13M 1.37M 1.11M 2.60M 0.94M
Common stock 435.31M 407.96M 407.81M 406.26M 405.56M
Capital stock - 407.96M - - -
Retained earnings -412.11300M -400.18600M -393.87800M -348.10000M -341.97700M
Other liab - - - - -
Good will - - - - -
Other assets - - 0.00000M - -
Cash 31.82M 11.98M 16.15M 24.95M 30.31M
Cash and equivalents - - - - -
Total current liabilities 6.16M 1.59M 1.46M 3.27M 1.27M
Current deferred revenue - - - - -
Net debt -31.82000M -11.95100M -15.87600M -23.86800M -29.55800M
Short term debt - 0.03M 0.24M 0.38M 0.15M
Short long term debt - - - - -
Short long term debt total - 0.03M 0.27M 1.08M 0.75M
Other stockholder equity - - - 5.61M 5.60M
Property plant equipment - - - 1.80M 1.37M
Total current assets 33.86M 12.54M 18.11M 27.51M 30.41M
Long term investments - - - - -
Net tangible assets - - - - -
Short term investments - - - 0.06M 0.00900M
Net receivables 0.09M 0.17M 0.65M 0.46M 0.03M
Long term debt - - - - -
Inventory - - - 0.09M 0.06M
Accounts payable 0.03M 0.18M 0.12M 0.29M 0.19M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 9.66M 7.90M 6.88M -32.83100M -33.70200M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 4.49M - 3.19M 0.00100M -
Deferred long term asset charges - - - - -
Non current assets total 5.18M 4.73M 4.20M 1.80M 1.37M
Capital lease obligations - 0.03M - - -
Long term debt total - - - 0.71M 0.60M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -0.43900M -1.33700M -0.06000M -3.02100M
Change to liabilities - - - - -
Total cashflows from investing activities -2.16900M -0.43900M -1.62200M -0.06000M -3.02100M
Net borrowings - - - - -
Total cash from financing activities 27.35M 0.11M -0.36200M -0.20000M 0.21M
Change to operating activities - - - - -
Net income -11.80000M -5.95600M -6.10700M -6.12300M -93.13600M
Change in cash 19.84M -4.16100M -8.80500M -5.35800M -6.12900M
Begin period cash flow 11.98M 16.15M 24.95M 30.31M 36.44M
End period cash flow 31.82M 11.98M 16.15M 24.95M 30.31M
Total cash from operating activities -5.34600M -3.83500M -6.82100M -4.98600M -3.22700M
Issuance of capital stock - 0.15M - - 0.37M
Depreciation 0.10M - 0.44M 0.27M 0.25M
Other cashflows from investing activities -1.59200M 0.51M 0.28M 0.11M 0.09M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.57M 0.49M -0.19300M -0.43100M 0.16M
Sale purchase of stock - 0.15M - 0.00000M 0.37M
Other cashflows from financing activities - -0.03500M -0.36200M -0.20000M -0.16300M
Change to netincome - - - - -
Capital expenditures 0.23M 0.95M 1.62M 0.17M 3.11M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 4.79M 0.75M -1.08400M -0.68500M -0.67700M
Stock based compensation - - 0.16M 1.55M -0.14904M
Other non cash items 1.56M -4.58900M -0.07000M 0.82M 91.25M
Free cash flow -5.57200M -4.78200M -8.44300M -5.15800M -6.33800M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ETM
Energy Transition Minerals Ltd
-0.002 2.06% 0.10 - 15.62 348.25 6.49 980.81 -0.3341
BHP
BHP Group Ltd
-1.18 2.31% 49.80 17.89 14.75 4.80 3.70 3.72 6.92
RIO
RIO Tinto Ltd
4.80 3.14% 157.89 18.49 18.12 4.45 2.85 3.63 9.10
FMG
Fortescue Ltd
0.80 4.07% 20.48 11.98 14.22 3.86 2.08 2.91 5.68
S32
SOUTH32 Ltd
0.06 1.38% 4.41 36.25 14.84 3.30 1.49 2.42 10.79

Reports Covered

Stock Research & News

Profile

Energy Transition Minerals Ltd engages in the mineral exploration and evaluation activities in Australia. It explores tantalum, niobium, tin, and lithium deposits, as well as rare earth elements. The company's flagship project is the Kvanefjeld project located in southern Greenland. The company was formerly known as Greenland Minerals Limited and changed its name to Energy Transition Minerals Ltd in November 2022. The company was incorporated in 2006 and is headquartered in Melbourne, Australia.

Energy Transition Minerals Ltd

111 Collins Street, Melbourne, VIC, Australia, 3000

Key Executives

Name Title Year Born
Mr. Daniel Mamadou Blanco B.A., M.Sc. MD & Director 1971
Mr. Miles Simon Guy FCIS, FGIA, M.Com(PA), MAICD, MIPA CFO & Company Sec. NA
Dr. John Lefroy Mair MAus IMM, Ph.D., Ph.D., (Geol) Advisor NA
Mr. Daniel Mamadou Blanco B.A., M.Sc. MD & Director 1972
Mr. Robert James Krachler Company Secretary NA
Mr. Daniel Mamadou Blanco B.A., M.Sc. MD & Director 1972
Mr. Robert James Krachler Company Secretary NA
Mr. Daniel Mamadou Blanco B.A., M.Sc. MD & Director 1972
Mr. Robert James Krachler Company Secretary NA
Mr. Daniel Mamadou Blanco B.A., M.Sc. MD & Director 1972

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.