Empire Resources Ltd

Basic Materials AU ERL

0.013AUD
-0.0005(3.70%)

Last update at 2026-03-12T23:00:00Z

Day Range

0.010.01
LowHigh

52 Week Range

0.0030.02
LowHigh

Fundamentals

  • Previous Close 0.01
  • Market Cap24.02M
  • Volume58216
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-0.95355M
  • Revenue TTM0.00619M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00619M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -1.11193M -0.98541M -1.42415M -2.65324M -1.07628M
Minority interest - - - - -
Net income -1.11193M -0.98541M -1.42415M -2.65324M -1.07628M
Selling general administrative 0.17M 0.22M 0.24M 0.18M 0.70M
Selling and marketing expenses 0.80M 0.64M 0.02M 0.06M 1.67M
Gross profit - 0.00630M 0.02M 0.19M 0.24M
Reconciled depreciation - - 0.00126M 0.00128M 0.00222M
Ebit - -0.96612M -1.42219M -2.63387M -0.96377M
Ebitda - -0.95355M -1.40963M -2.62106M -0.94162M
Depreciation and amortization 1.07M 0.01M 0.01M 0.01M 0.02M
Non operating income net other - - - - -
Operating income -0.97370M -0.85786M -1.43530M -2.35191M -1.91775M
Other operating expenses 0.97M 0.86M 1.46M 2.18M 2.40M
Interest expense 0.02M 0.00109M - 0.02M 0.11M
Tax provision - 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.02M 0.00714M 0.01M 0.50M 0.11M
Net interest income - 0.00605M 0.01M -0.01834M -0.11195M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - -0.10826M -0.00001M -0.00000M 0.00001M
Total revenue 0.00421M 0.00630M 0.02M 0.21M 0.26M
Total operating expenses 0.97M 0.86M 1.46M 2.18M 2.38M
Cost of revenue - - - 0.01M 0.02M
Total other income expense net -0.13822M -0.12755M 0.01M -0.30133M 0.84M
Discontinued operations - - - - -
Net income from continuing ops - -0.98541M -1.42415M -2.65324M -1.07628M
Net income applicable to common shares -1.11193M -0.98541M -1.42415M -2.65324M -1.07628M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 0.51M 0.80M 1.04M 2.04M 5.15M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - 0.03M - 0.01000M -
Total liab 1.01M 0.19M 0.14M 0.18M 2.10M
Total stockholder equity -0.49794M 0.61M 0.90M 1.85M 3.04M
Deferred long term liab - - - - -
Other current liab 0.16M 0.05M 0.06M 0.06M 0.04M
Common stock 28.05M 28.05M 27.35M 26.88M 25.41M
Capital stock - - 27.35M 26.88M 25.41M
Retained earnings -30.34715M -29.23522M -28.24981M -26.82566M -24.17242M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 0.47M 0.76M 1.01M 1.85M 1.32M
Cash and equivalents - - - - -
Total current liabilities 1.01M 0.19M 0.14M 0.18M 2.10M
Current deferred revenue - - - - -
Net debt 0.15M -0.76324M -1.01376M -1.84663M 0.28M
Short term debt 0.62M - 0.00000M 0.00000M 1.60M
Short long term debt - - - - 1.60M
Short long term debt total 0.62M - - - 1.60M
Other stockholder equity - - - 1.80M 1.80M
Property plant equipment - - 0.00000M 0.01M 0.03M
Total current assets 0.51M 0.80M 1.04M 2.02M 5.12M
Long term investments - - - - -
Net tangible assets - - - 1.85M 3.04M
Short term investments - 0.01000M 0.01000M 0.01000M 3.40M
Net receivables 0.04M 0.03M 0.02M 0.17M 0.40M
Long term debt - - - - -
Inventory - -0.03071M - - -
Accounts payable 0.23M 0.14M 0.08M 0.12M 0.46M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 1.80M 1.80M 1.80M 1.80M 1.80M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total - - 0.00000M 0.01M 0.03M
Capital lease obligations - - - - -
Long term debt total - - 0.00000M 0.00000M 0.00000M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments - 0.00000M 0.02M 2.91M 1.46M
Change to liabilities - - - -0.32057M 0.16M
Total cashflows from investing activities - 0.00000M 0.02M 3.21M 1.46M
Net borrowings - 0.00000M - -1.50000M -1.50000M
Total cash from financing activities 0.60M 0.69M 0.47M -0.03619M 1.24M
Change to operating activities - - - 0.02M 0.02M
Net income -1.11193M -0.98541M -1.42415M -2.67262M -1.18878M
Change in cash -0.29637M -0.25051M -0.83288M 0.52M 0.73M
Begin period cash flow 0.76M 1.01M 1.85M 1.32M 0.60M
End period cash flow 0.47M 0.76M 1.01M 1.85M 1.32M
Total cash from operating activities -0.89637M -0.94505M -1.32703M -2.67134M -1.96560M
Issuance of capital stock - 0.74M 0.52M 1.56M 1.31M
Depreciation - - - 0.00128M 0.00222M
Other cashflows from investing activities - 0.00000M 0.02M 0.31M 1.46M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.01391M -0.01293M - -0.09455M -0.00280M
Sale purchase of stock 0.00000M -0.04742M -0.04639M -0.09406M -0.07205M
Other cashflows from financing activities 0.00000M 0.69M 0.02M 3.21M 1.46M
Change to netincome - - - 0.38M -1.08732M
Capital expenditures 0.00000M 0.00001M 0.00000M 0.00000M 0.00000M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.01850M 0.04M -0.95792M -1.93596M -1.01781M
Stock based compensation - - - - -
Other non cash items 0.23M 0.04M - 2.67M 1.07M
Free cash flow -0.89637M -0.94505M -1.32702M -2.67134M -1.96560M

Peer Comparison

Sector: Basic Materials Industry: Other Precious Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ERL
Empire Resources Ltd
-0.0005 3.70% 0.01 - - 1198.64 52.63 1.37 -1.2074
ZIM
Zimplats Holdings Ltd
-0.27 1.45% 18.30 7.80 8.90 1.79 0.76 1.28 3.55
BRE
Brazilian Rare EARTHS Ltd
-0.02 0.39% 5.10 - - - 20.34
MI6
Minerals 260 Ltd
0.01 2.48% 0.62 - - - 7.18 -0.6336
SMI
Santana Minerals Ltd
-0.03 3.55% 0.81 - - - 5.39 -31.4008

Reports Covered

Stock Research & News

Profile

Empire Resources Limited engages in the exploration, evaluation, and development of mineral properties in Australia. It primarily explores for gold, copper, zinc, lead, silver, nickel, and platinum group metal deposits. The company was formerly known as White Gold Mining Limited and changed its name to Empire Resources Limited in November 2005. Empire Resources Limited was incorporated in 2000 and is based in Nedlands, Australia.

Empire Resources Ltd

159 Stirling Highway, Nedlands, WA, Australia, 6009

Key Executives

Name Title Year Born
Mr. Sean David Richardson M.B.A., M.Sc. MD & Director NA
Mr. David Ross M.Aus.I.M.M. Exploration Mang. NA
Mr. Simon Jonathan Storm B.Com., C.A., FGIA Company Sec. 1962
Mr. Jim Jeffreys Exec. NA
Mr. David Ross M.Aus.I.M.M. Exploration Manager NA
Ms. Bianca Taveira Company Secretary NA
Mr. David Ross M.Aus.I.M.M. Exploration Manager NA
Ms. Bianca Taveira Company Secretary NA
Mr. David Ross M.Aus.I.M.M. Exploration Manager NA
Ms. Bianca Taveira Company Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.