Create Free Account

By creating account you will get access to hot stocks & personalised emails

Empire Resources Ltd

Basic Materials AU ERL

0.003AUD
-(-%)

Last update at 2024-05-20T00:02:00Z

Day Range

0.0030.003
LowHigh

52 Week Range

0.00180.0051
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -1.42415M -2.65324M -1.07628M 0.42M -1.32399M
Minority interest - - - - -
Net income -1.42415M -2.65324M -1.07628M 0.42M -1.32399M
Selling general administrative 0.14M 0.18M 0.70M 0.47M 0.21M
Selling and marketing expenses 0.02M 0.06M 1.67M 1.06M 0.31M
Gross profit 0.02M 0.19M 0.24M 0.04M 0.31M
Reconciled depreciation 0.00126M 0.00128M 0.00222M 0.00352M 0.01M
Ebit -1.43531M -2.35191M -2.40047M -1.56292M -1.38230M
Ebitda -1.42274M -2.33910M -2.37831M -1.52774M -1.68086M
Depreciation and amortization 0.01M 0.01M 0.02M 0.04M -0.29856M
Non operating income net other - - - - -
Operating income -1.43530M -2.35191M -2.40047M -1.56292M -1.38230M
Other operating expenses 1.46M 2.35M 2.40M 1.56M 1.38M
Interest expense - 0.02M 0.11M 0.11M 0.00757M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.01M 0.50M 0.11M 0.11M 0.51M
Net interest income 0.01M -0.01834M -0.11195M -0.10816M -0.00029M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.00001M -0.00000M 0.00001M 0.00000M 0.00000M
Total revenue 0.02M 0.21M 0.26M 0.07M 0.01M
Total operating expenses 1.44M 2.34M 2.38M 1.53M 1.68M
Cost of revenue - 0.01M 0.02M 0.04M -0.29856M
Total other income expense net 0.01M -0.30133M 1.32M 1.98M 0.06M
Discontinued operations - - - - -
Net income from continuing ops -1.42415M -2.65324M -1.07628M 0.42M -1.32399M
Net income applicable to common shares -1.42415M -2.65324M -1.07628M 0.42M -1.32399M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 1.04M 2.04M 5.15M 4.68M 1.38M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - 0.01000M - 0.31M 0.31M
Total liab 0.14M 0.18M 2.10M 1.83M 0.36M
Total stockholder equity 0.90M 1.85M 3.04M 2.85M 1.03M
Deferred long term liab - - - - -
Other current liab 0.06M 0.06M 0.04M 0.01M 0.09M
Common stock 27.35M 26.88M 25.41M 24.18M 22.81M
Capital stock 27.35M 26.88M 25.41M 24.18M 22.81M
Retained earnings -28.24981M -26.82566M -24.17242M -23.09614M -23.51818M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 1.01M 1.85M 1.32M 0.60M 0.89M
Cash and equivalents - - - - -
Total current liabilities 0.14M 0.18M 2.10M 1.83M 0.36M
Current deferred revenue - - - - -
Net debt -1.01376M -1.84663M 0.28M 0.96M -0.89330M
Short term debt 0.00000M 0.00000M 1.60M 1.56M 0.09M
Short long term debt - - 1.60M 1.56M -
Short long term debt total - - 1.60M 1.56M -
Other stockholder equity - 1.80M 1.80M 1.76M 1.74M
Property plant equipment 0.00000M 0.01M 0.03M 0.05M 0.08M
Total current assets 1.04M 2.02M 5.12M 4.63M 1.30M
Long term investments - - - - -
Net tangible assets - 1.85M 3.04M 2.85M 1.03M
Short term investments 0.01000M 0.01000M 3.40M 3.68M 0.09M
Net receivables 0.02M 0.17M 0.40M 0.35M 0.32M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.08M 0.12M 0.46M 0.26M 0.26M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 1.80M 1.80M 1.80M 1.76M 1.74M
Additional paid in capital - - - - -
Common stock total equity - - - 24.18M 22.81M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - 0.08M
Deferred long term asset charges - - - - -
Non current assets total 0.00000M 0.01M 0.03M 0.05M 0.08M
Capital lease obligations - - - - -
Long term debt total 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments 0.02M 2.91M 1.46M 0.12M 0.66M
Change to liabilities - -0.32057M 0.16M -0.01300M -0.66822M
Total cashflows from investing activities 0.02M 3.21M 1.46M 0.12M 0.80M
Net borrowings - -1.50000M -1.50000M -1.50000M -1.50000M
Total cash from financing activities 0.47M -0.03619M 1.24M 1.37M 1.30M
Change to operating activities - 0.02M 0.02M -0.08062M -0.56744M
Net income -1.42415M -2.67262M -1.18878M 0.31M -1.33155M
Change in cash -0.83288M 0.52M 0.73M -0.29525M -0.11476M
Begin period cash flow 1.85M 1.32M 0.60M 0.89M 1.01M
End period cash flow 1.01M 1.85M 1.32M 0.60M 0.89M
Total cash from operating activities -1.32703M -2.67134M -1.96560M -1.78747M -2.21987M
Issuance of capital stock 0.52M 1.56M 1.31M 1.42M 1.34M
Depreciation - 0.00128M 0.00222M 0.00352M 0.01M
Other cashflows from investing activities 0.02M 0.31M 1.46M 0.12M 0.86M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - -0.09455M -0.00280M -0.02055M 0.22M
Sale purchase of stock -0.04639M -0.09406M -0.07205M -0.05134M -0.03124M
Other cashflows from financing activities 0.02M 3.21M 1.46M 0.12M 0.50M
Change to netincome - 0.38M -1.08732M -2.13052M 0.03M
Capital expenditures 0.00000M 0.00000M 0.00000M 0.00000M 0.06M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.95792M -1.93596M -1.01781M -0.94736M -0.83300M
Stock based compensation - - - - -
Other non cash items - 2.67M 1.07M -0.42556M 1.31M
Free cash flow -1.32702M -2.67134M -1.96560M -1.78747M -0.06381M

Fundamentals

  • Previous Close 0.003
  • Market Cap4.45M
  • Volume91238
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.25154M
  • Revenue TTM0.00011M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.21M
  • Diluted EPS TTM-

Peer Comparison

Sector: Basic Materials Industry: Other Precious Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ERL
Empire Resources Ltd		 - -% 0.003 - - 20235.27 6.84 1.37 -1.3798
ZIM
Zimplats Holdings Ltd		 0.74 4.48% 17.25 31.75 - 2.41 0.70 2.29 9.13
29M
29Metals Ltd		 0.03 5.00% 0.53 - 11.34 0.80 0.85 1.00 -1.9619
A1M
AIC Mines Limited		 0.03 5.17% 0.61 58.00 - 1.16 1.17 0.98 3.70
BOC
Bougainville Copper Ltd		 0.03 4.17% 0.62 - - 69.15 6.37 - -20.1461

Reports Covered

Stock Research & News

View All

Profile

Empire Resources Limited engages in the exploration, evaluation, and development of mineral properties in Australia. It primarily explores for gold, copper, zinc, lead, and silver deposits. The company holds 100% interests in the Yuinmery copper-gold project that includes six granted tenements, two mining, and four explorations covering an area of 106.7 square kilometers situated in the Mid-West region of Western Australia; the Penny's gold project located to the east of Kalgoorlie, Western Australia; the Barloweerie project comprising one granted exploration license and three exploration tenements covering an area of 533 square kilometers situated in Murchison District of Western Australia; and the Nanadie project comprising three granted exploration licence covering an area of 127.3 square kilometers located to the east of Meekatharra, Western Australia. The company was incorporated in 2000 and is based in Nedlands, Australia.

Empire Resources Ltd

159 Stirling Highway, Nedlands, WA, Australia, 6009

Key Executives

Name Title Year Born
Mr. Sean David Richardson M.B.A., M.Sc. MD & Director NA
Mr. David Ross M.Aus.I.M.M. Exploration Mang. NA
Mr. Simon Jonathan Storm B.Com., C.A., FGIA Company Sec. 1962
Mr. Jim Jeffreys Exec. NA
Mr. David Ross M.Aus.I.M.M. Exploration Manager NA
Ms. Bianca Taveira Company Secretary NA
Mr. David Ross M.Aus.I.M.M. Exploration Manager NA
Ms. Bianca Taveira Company Secretary NA
Mr. David Ross M.Aus.I.M.M. Exploration Manager NA
Ms. Bianca Taveira Company Secretary NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Our Company

Useful Links

Contact Us

Market Research

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.