1800-272-662
Shopping Cart 0
countryflagAU
Login

Emetals Ltd

Basic Materials AU EMT

0.011AUD
-(-%)

Last update at 2026-03-12T01:22:00Z

Day Range

0.010.01
LowHigh

52 Week Range

0.0030.01
LowHigh

Fundamentals

  • Previous Close 0.01
  • Market Cap9.35M
  • Volume192745
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-0.62450M
  • Revenue TTM0.10M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.10M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -1.34382M -5.71084M 3.77M -1.92570M -0.90919M
Minority interest - - - - -
Net income -1.34382M -5.71084M 3.77M -1.92570M -0.90919M
Selling general administrative 0.54M 0.44M 0.26M 0.37M 0.53M
Selling and marketing expenses 0.08M 0.12M 0.12M 0.02M 0.06M
Gross profit 0.10M - - 0.00001M 0.00793M
Reconciled depreciation - - - - -
Ebit -1.25382M -1.21774M -0.57237M -1.94604M -2.28086M
Ebitda -0.52594M -0.56091M 0.10M -1.27252M -1.15485M
Depreciation and amortization 0.73M 0.66M 0.67M 0.67M 1.13M
Non operating income net other - - - - -
Operating income -0.52594M -0.56091M -0.57237M -1.94604M -1.12496M
Other operating expenses 0.62M 0.56M 3.73M 1.93M 0.93M
Interest expense - - - 0.00203M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income - 0.09M 0.00984M 0.00203M 0.00840M
Net interest income - 0.09M 0.04M 0.00203M 0.00840M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - -0.65682M -0.71527M -0.67555M -0.06758M
Total revenue 0.10M - 1.21M 0.02M 0.00793M
Total operating expenses 0.62M 0.56M 0.57M 1.95M 1.15M
Cost of revenue - - - - -
Total other income expense net -0.81788M -5.14993M 4.30M 0.02M -0.01915M
Discontinued operations - - - - -
Net income from continuing ops - -5.71084M 3.77M -1.92570M -0.90919M
Net income applicable to common shares -1.34382M - 3.77M -1.92570M -0.90919M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 3.97M 5.27M 10.98M 7.08M 3.85M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.72M 0.04M 5.55M 0.34M 0.37M
Total liab 0.09M 0.04M 0.09M 0.03M 0.13M
Total stockholder equity 3.89M 5.23M 10.89M 7.04M 3.72M
Deferred long term liab - - 1.27M 2.22M 2.80M
Other current liab - 0.03M 0.02M 0.02M 0.02M
Common stock 20.04M 20.04M 20.04M 20.04M 14.84M
Capital stock - - 20.04M 20.04M 14.84M
Retained earnings -17.49606M -16.15224M -10.44140M -14.21521M -12.28950M
Other liab - - - - -
Good will - - - - -
Other assets - - 1.27M 2.22M 2.80M
Cash 2.77M 3.62M 4.16M 4.52M 0.69M
Cash and equivalents - - 4.16M 4.52M 0.69M
Total current liabilities 0.09M 0.04M 0.09M 0.03M 0.13M
Current deferred revenue - - - - -
Net debt -2.76515M -3.62412M -4.16397M -4.51534M -0.68641M
Short term debt - - 0.00000M 0.00000M 0.00000M
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - -0.00000M 1.30M 1.22M 1.17M
Property plant equipment - - 1.27M 2.22M 2.80M
Total current assets 3.54M 4.61M 9.72M 4.86M 1.06M
Long term investments - - - - -
Net tangible assets - - 10.89M 7.04M 3.72M
Short term investments 0.72M 0.94M 5.53M 0.28M 0.30M
Net receivables 0.05M 0.04M 0.00857M 0.03M 0.07M
Long term debt - - - - -
Inventory - -0.04063M -5.53857M -0.31596M -0.36987M
Accounts payable 0.09M 0.01M 0.07M 0.01M 0.11M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 1.35M 1.35M 1.30M 1.22M 1.17M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.44M 0.66M -0.00000M - -0.08887M
Deferred long term asset charges - - - - -
Non current assets total 0.44M 0.66M 1.27M 2.22M 2.80M
Capital lease obligations - - - - -
Long term debt total - - 0.00000M 0.00000M 0.00000M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments - -0.05213M 0.22M 0.28M -1.59182M
Change to liabilities - - 0.06M -0.09952M -0.05571M
Total cashflows from investing activities -0.33933M - 0.22M -0.08242M -1.59182M
Net borrowings - - - - -
Total cash from financing activities 0.00000M 0.00000M 4.72M 4.72M 4.00M
Change to operating activities - - - - -
Net income -1.34382M -5.71084M 3.77M -1.92570M -0.90919M
Change in cash -0.85897M -0.53985M -0.35136M 3.83M -2.34003M
Begin period cash flow 3.62M 4.16M 4.52M 0.69M 3.03M
End period cash flow 2.77M 3.62M 4.16M 4.52M 0.69M
Total cash from operating activities -0.51964M -0.48773M -0.57243M -0.80866M -0.74822M
Issuance of capital stock - - - 4.88M -
Depreciation - - 0.00067M 0.67M 0.06M
Other cashflows from investing activities 0.14M - 0.21M 0.30M -0.00018M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.01109M -0.01782M 0.04M 0.02M 0.09M
Sale purchase of stock - - -0.15500M -0.15500M -0.35346M
Other cashflows from financing activities 0.00000M -0.05213M 0.22M -0.08242M -1.59182M
Change to netincome - - -4.43756M 0.53M 0.07M
Capital expenditures 0.47M 0.05M 0.26M 0.38M 1.59M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.01109M -0.01782M 0.09M 0.02M 0.09M
Stock based compensation - 0.05M 0.08M 0.28M 0.28M
Other non cash items 0.84M 5.24M -4.43763M 0.44M 0.10M
Free cash flow -0.99397M -0.53985M -0.83553M -1.18683M -2.34003M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
EMT
Emetals Ltd		 - -% 0.01 - - 94.87 2.40 -1.794
BHP
BHP Group Ltd		 -1.18 2.31% 49.80 17.89 14.75 4.80 3.70 3.72 6.92
RIO
RIO Tinto Ltd		 4.80 3.14% 157.89 18.49 18.12 4.45 2.85 3.63 9.10
FMG
Fortescue Ltd		 0.80 4.07% 20.48 11.98 14.22 3.86 2.08 2.91 5.68
S32
SOUTH32 Ltd		 0.06 1.38% 4.41 36.25 14.84 3.30 1.49 2.42 10.79

Reports Covered

Stock Research & News

View All

Profile

eMetals Limited engages in the mineral exploration activities in Australia. The company explores for gold, rare earths elements, precious, and base metals. It holds interests in the Mubende Gold Project has exploration license EL00379 covers 202 square kilometres in the Mubende region west of Kampala, Uganda; the Meka Project located in the Murchison Region; and the Salmon Gums Project holds four exploration licenses E63/2049, E63/2066, E63/2127 and three exploration license applications E63/2477, E63/2478, E63/2479 covering an area of 436 blocks of the Eucla Basin in the Albany Fraser Range Province of southern Western Australia. eMetals Limited was incorporated in 2010 and is based in West Perth, Australia.

Emetals Ltd

50 Kings Park Road, West Perth, WA, Australia, 6005

Key Executives

Name Title Year Born
Mr. Mathew Donald Walker Exec. Director 1970
Mr. Sonu Cheema CPA Company Sec. 1984
Mr. Mathew Donald Walker Executive Director 1970
Mr. Harpreet Singh Cheema B.Com., CPA Company Secretary 1984
Mr. Mathew Donald Walker Executive Director 1970
Mr. Harpreet Singh Cheema B.Com., CPA Company Secretary 1984
Mr. Mathew Donald Walker Executive Director 1970
Mr. Harpreet Singh Cheema B.Com., CPA Company Secretary 1984
Mr. Mathew Donald Walker Executive Director 1970
Mr. Harpreet Singh Cheema B.Com., CPA Company Secretary 1984

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.