Create Free Account

By creating account you will get access to hot stocks & personalised emails

Emperor Energy Ltd

Energy AU EMP

0.031AUD
-0.004(11.43%)

Last update at 2025-01-02T04:59:00Z

Day Range

0.030.04
LowHigh

52 Week Range

0.0070.04
LowHigh

Fundamentals

  • Previous Close 0.04
  • Market Cap22.02M
  • Volume829176
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-0.77302M
  • Revenue TTM0.00424M
  • Revenue Per Share TTM-
  • Gross Profit TTM -0.00047M
  • Diluted EPS TTM-

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -0.96916M -0.89251M -0.66580M -0.76594M -0.76832M
Minority interest - - - - -
Net income -0.96916M -0.89297M -0.77268M -1.74686M -0.76832M
Selling general administrative 0.95M 0.82M 0.50M 0.61M 0.59M
Selling and marketing expenses - - - - -
Gross profit - - - - -
Reconciled depreciation - - - - -
Ebit -0.97168M -0.85869M -0.58577M -0.76587M -0.76604M
Ebitda -0.96245M -0.85916M -0.57225M -0.71813M -0.76405M
Depreciation and amortization - -0.00047M 0.01M 0.05M 0.00199M
Non operating income net other - - - - -
Operating income -0.96245M -0.85869M -0.57225M -0.76587M -0.76405M
Other operating expenses 0.97M 0.86M 0.59M 0.72M 0.77M
Interest expense 0.00671M 0.03M 0.09M 0.05M 0.00427M
Tax provision 0.00000M 0.00000M 0.00000M 0.98M 0.00000M
Interest income 0.00683M 0.00006M 0.09M 0.05M 0.00413M
Net interest income 0.00264M -0.03329M 0.01M -0.04705M -0.00242M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 0.00047M 0.11M 0.98M -0.00199M
Total revenue 0.00935M 0.00006M 0.01M 0.00076M 0.00185M
Total operating expenses 0.97M 0.86M 0.59M 0.72M 0.77M
Cost of revenue - - - - -
Total other income expense net -0.00012M -0.03381M -0.09355M -0.00006M -0.00427M
Discontinued operations - - - - -
Net income from continuing ops -0.96916M -0.89251M -0.66580M -1.74686M -0.76832M
Net income applicable to common shares -0.96916M -0.89251M -0.66580M -1.74686M -0.76832M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 5.89M 5.64M 5.53M 5.21M 3.87M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.02M - 1.23M 1.23M 0.02M
Total liab 0.25M 0.22M 0.47M 1.16M 1.27M
Total stockholder equity 5.64M 5.43M 5.06M 4.05M 2.60M
Deferred long term liab - - - - -
Other current liab 0.16M 0.13M 0.35M 0.54M 0.54M
Common stock 32.76M 31.74M 30.55M 28.65M 26.53M
Capital stock - 31.74M 30.55M 28.65M 26.53M
Retained earnings -27.26202M -26.45770M -25.48854M -24.86390M -24.19810M
Other liab - - - 0.33M 0.57M
Good will - - - - -
Other assets - - - - -
Cash 0.22M 0.31M 0.57M 0.94M 0.36M
Cash and equivalents - - - - -
Total current liabilities 0.25M 0.22M 0.47M 0.83M 0.70M
Current deferred revenue - - - - -
Net debt -0.22190M -0.31307M -0.57204M -0.93517M -0.35702M
Short term debt - 0.00000M 0.00000M 0.00000M 0.00000M
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity 0.00000M -5.28703M -5.06176M -3.78563M -2.33499M
Property plant equipment - 5.26M 4.91M 3.99M 3.49M
Total current assets 0.28M 0.39M 0.63M 1.23M 0.38M
Long term investments - 0.00016M 0.00030M 0.00082M 0.00062M
Net tangible assets - 5.43M 5.06M 4.05M 2.60M
Short term investments - - 0.23M 0.23M 0.23M
Net receivables 0.02M 0.05M 0.02M 0.05M 0.00480M
Long term debt - - - - -
Inventory 0.01M - -1.19692M -1.21171M -1.20851M
Accounts payable 0.09M 0.09M 0.12M 0.29M 0.16M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.14M 0.14M 0.27M 0.27M 0.27M
Additional paid in capital - - - - -
Common stock total equity - - - - 26.53M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 5.61M -5.25525M - 3.99M -3.48973M
Deferred long term asset charges - - - - -
Non current assets total 5.61M 5.26M 4.91M 3.99M 3.49M
Capital lease obligations - - - - -
Long term debt total - 0.00000M 0.00000M 0.00000M 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -0.43249M 0.23M -0.23100M 0.14M 0.25M
Change to liabilities -0.25279M -0.59505M -0.08152M 0.90M 0.13M
Total cashflows from investing activities -0.43249M -0.69896M -0.72878M 0.14M -0.09700M
Net borrowings -0.04379M 0.03M 0.23M 0.09M 0.09M
Total cash from financing activities 1.00M 1.48M 1.80M 0.65M 0.39M
Change to operating activities 0.11M -0.01479M 0.00320M -0.01015M 0.00958M
Net income -0.96916M -0.89251M -0.66580M -1.74686M -0.76832M
Change in cash -0.25897M -0.36313M 0.58M 0.20M -0.07390M
Begin period cash flow 0.57M 0.94M 0.36M 0.16M 0.23M
End period cash flow 0.31M 0.57M 0.94M 0.36M 0.16M
Total cash from operating activities -0.82514M -1.14542M -0.49751M -0.58467M -0.36190M
Issuance of capital stock 1.12M 1.50M 1.66M 0.58M 0.39M
Depreciation 0.02M 0.04M 0.04M 0.04M 0.12M
Other cashflows from investing activities 0.00000M 0.00000M -0.23100M 0.33M 0.25M
Dividends paid -0.99866M -1.80445M -1.55344M -0.54510M -
Change to inventory - - - - -
Change to account receivables -0.02137M 0.02M -0.04074M 0.11M 0.00029M
Sale purchase of stock -0.07955M -0.04523M -0.07755M -0.02467M -0.02467M
Other cashflows from financing activities -0.43249M 1.86M 1.80M 0.65M 0.03M
Change to netincome 0.29M 0.30M 0.29M 0.17M 0.15M
Capital expenditures 0.43M 0.93M 0.50M 0.18M 0.35M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.02137M 0.02M -0.04074M 0.11M 0.00185M
Stock based compensation 0.28M 0.30M 0.23M 0.12M -
Other non cash items 0.12M -0.28867M -0.02147M 0.93M 0.77M
Free cash flow -1.25763M -2.07538M -0.99529M -0.76845M -0.34700M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
EMP
Emperor Energy Ltd		 -0.004 11.43% 0.03 - - 5195.44 4.41 - -3.7309
WDS
Woodside Energy Group Ltd		 0.36 1.46% 24.96 16.01 10.30 3.77 0.83 2.73 4.80
STO
Santos Ltd		 0.09 1.35% 6.77 11.41 8.74 3.90 0.87 3.25 4.89
BPT
Beach Energy Ltd		 0.02 1.43% 1.42 - 7.75 1.80 0.96 2.16 4.31
KAR
Karoon Energy Ltd		 0.01 0.72% 1.40 3.12 3.37 1.30 0.68 1.61 2.47

Reports Covered

Stock Research & News

View All

Profile

Emperor Energy Limited, together with its subsidiaries, engages in the exploration, development, and production activities in the oil and gas sector in Australia. The company primarily holds 100% interest in the Vic/P47 exploration permit covering an area of 200 square kilometers located in the offshore Gippsland Basin, Bass Strait, Australia. It also holds 100% interest in Canning Basin located in Western Australia. The company was formerly known as Oil Basins Limited and changed its name to Emperor Energy Limited in November 2017. Emperor Energy Limited was incorporated in 1982 and is based in Sydney, Australia.

Emperor Energy Ltd

55 York Street, Sydney, NSW, Australia, 2000

Key Executives

Name Title Year Born
Mr. Carl Francis Dumbrell MD, Sec. & Director 1976
Mr. Geoffrey C. Geary B.Sc., MPESA Geological Consultant NA
Mr. Carl Francis Dumbrell MD, Secretary & Director 1976
Mr. Carl Francis Dumbrell MD, Secretary & Director 1976
Mr. Carl Francis Dumbrell MD, Secretary & Director 1976
Mr. Carl Francis Dumbrell MD, Secretary & Director 1976
Mr. Carl Francis Dumbrell MD, Secretary & Director 1976
Mr. Carl Francis Dumbrell MD, Secretary & Director 1976
Mr. Carl Francis Dumbrell MD, Secretary & Director 1976
Mr. Carl Francis Dumbrell MD, Secretary & Director 1976

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

Our Company

Useful Links

Contact Us

ISO Certified Market Research

Kalkine Solutions Private Limited, authorized representative of Kalkine Pty Ltd, holds ISO 27001:2022 certification bearing Certificate No.- IC-IS-2404072

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2025 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.