Emperor Energy Ltd

Energy AU EMP

0.13AUD
-0.01(7.14%)

Last update at 2026-03-13T04:59:00Z

Day Range

0.130.14
LowHigh

52 Week Range

0.020.15
LowHigh

Fundamentals

  • Previous Close 0.14
  • Market Cap112.11M
  • Volume514870
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-0.77302M
  • Revenue TTM0.04M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.04M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -0.98279M -0.80432M -0.96916M -0.89251M -0.66580M
Minority interest - - - - -
Net income -0.98279M -0.80432M -0.96916M -0.89297M -0.77268M
Selling general administrative 1.01M 0.80M 0.95M 0.82M 0.50M
Selling and marketing expenses - - - - -
Gross profit 0.04M 0.00424M - - -
Reconciled depreciation - - - - -
Ebit - -0.79423M -0.97168M -0.85869M -0.58577M
Ebitda - -0.77302M -0.96245M -0.85916M -0.57225M
Depreciation and amortization 0.97M 0.02M - -0.00047M 0.01M
Non operating income net other - - - - -
Operating income -0.96908M -0.79423M -0.96245M -0.85869M -0.57225M
Other operating expenses 1.01M 0.80M 0.97M 0.86M 0.59M
Interest expense 0.01M 0.01M 0.00671M 0.03M 0.09M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.04M 0.00424M 0.00683M 0.00006M 0.09M
Net interest income 0.03M -0.00582M 0.00264M -0.03329M 0.01M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - 0.00047M 0.11M
Total revenue 0.04M 0.00424M 0.00935M 0.00006M 0.01M
Total operating expenses 1.01M 0.80M 0.97M 0.86M 0.59M
Cost of revenue - - - - -
Total other income expense net -0.01371M -0.01009M -0.00012M -0.03381M -0.09355M
Discontinued operations - - - - -
Net income from continuing ops -0.98279M -0.80432M -0.96916M -0.89251M -0.66580M
Net income applicable to common shares -0.98279M -0.80432M -0.96916M -0.89251M -0.66580M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 9.19M 5.89M 5.64M 5.53M 5.21M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - 0.02M - 1.23M 1.23M
Total liab 0.43M 0.25M 0.22M 0.47M 1.16M
Total stockholder equity 8.76M 5.64M 5.43M 5.06M 4.05M
Deferred long term liab - - - - -
Other current liab - 0.16M 0.13M 0.35M 0.54M
Common stock - 32.76M 31.74M 30.55M 28.65M
Capital stock 37.01M - 31.74M 30.55M 28.65M
Retained earnings -28.24481M -27.26202M -26.45770M -25.48854M -24.86390M
Other liab - - - - 0.33M
Good will - - - - -
Other assets - - - - -
Cash 2.35M 0.22M 0.31M 0.57M 0.94M
Cash and equivalents - - - - -
Total current liabilities 0.43M 0.25M 0.22M 0.47M 0.83M
Current deferred revenue - - - - -
Net debt - -0.22190M -0.31307M -0.57204M -0.93517M
Short term debt - - 0.00000M 0.00000M 0.00000M
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - 0.00000M -5.28703M -5.06176M -3.78563M
Property plant equipment - - 5.26M 4.91M 3.99M
Total current assets 2.47M 0.28M 0.39M 0.63M 1.23M
Long term investments 0.00006M - 0.00016M 0.00030M 0.00082M
Net tangible assets - - 5.43M 5.06M 4.05M
Short term investments - - - 0.23M 0.23M
Net receivables - 0.02M 0.05M 0.02M 0.05M
Long term debt - - - - -
Inventory - 0.01M - -1.19692M -1.21171M
Accounts payable 0.31M 0.09M 0.09M 0.12M 0.29M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 0.14M 0.14M 0.27M 0.27M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 5.61M -5.25525M - 3.99M
Deferred long term asset charges - - - - -
Non current assets total 6.72M 5.61M 5.26M 4.91M 3.99M
Capital lease obligations - - - - -
Long term debt total - - 0.00000M 0.00000M 0.00000M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments -0.86629M -0.35802M -0.43249M 0.23M -0.23100M
Change to liabilities - - -0.25279M -0.59505M -0.08152M
Total cashflows from investing activities -0.86629M -0.35802M -0.43249M -0.69896M -0.72878M
Net borrowings -0.03000M 0.05M -0.04379M 0.03M 0.23M
Total cash from financing activities 4.02M 0.81M 1.00M 1.48M 1.80M
Change to operating activities - - 0.11M -0.01479M 0.00320M
Net income -0.98279M -0.80432M -0.96916M -0.89251M -0.66580M
Change in cash 2.13M -0.09117M -0.25897M -0.36313M 0.58M
Begin period cash flow 0.22M 0.31M 0.57M 0.94M 0.36M
End period cash flow 2.35M 0.22M 0.31M 0.57M 0.94M
Total cash from operating activities -1.02715M -0.54069M -0.82514M -1.14542M -0.49751M
Issuance of capital stock 4.33M 0.78M 1.12M 1.50M 1.66M
Depreciation - - 0.02M 0.04M 0.04M
Other cashflows from investing activities - - 0.00000M 0.00000M -0.23100M
Dividends paid - - -0.99866M -1.80445M -1.55344M
Change to inventory - - - - -
Change to account receivables -0.01798M 0.02M -0.02137M 0.02M -0.04074M
Sale purchase of stock -0.28309M -0.02709M -0.07955M -0.04523M -0.07755M
Other cashflows from financing activities -0.28310M -0.35802M -0.43249M 1.86M 1.80M
Change to netincome - - 0.29M 0.30M 0.29M
Capital expenditures 0.87M 0.36M 0.43M 0.93M 0.50M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.04443M 0.00567M -0.02137M 0.02M -0.04074M
Stock based compensation - 0.23M 0.28M 0.30M 0.23M
Other non cash items -0.98272M 0.03M 0.12M -0.28867M -0.02147M
Free cash flow -1.89344M -0.89872M -1.25763M -2.07538M -0.99529M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
EMP
Emperor Energy Ltd
-0.01 7.14% 0.13 - - 2616.19 13.27 -3.7309
WDS
Woodside Energy Group Ltd
-0.01 0.03% 31.04 11.12 27.55 4.54 1.17 3.84 5.32
STO
Santos Ltd
0.04 0.53% 7.53 13.79 13.40 4.95 1.10 4.67 7.04
BPT
Beach Energy Ltd
0.005 0.43% 1.16 - 6.63 1.26 0.83 1.48 5.91
KAR
Karoon Energy Ltd
-0.14 7.07% 1.84 6.15 9.75 2.10 0.98 1.82 2.85

Reports Covered

Stock Research & News

Profile

Emperor Energy Limited, together with its subsidiaries, engages in the exploration, development, and production activities in the energy and gold assets in Australia. The company primarily holds 100% interest in the Vic/P47 exploration permit covering an area of 200 square kilometers located in the offshore Gippsland Basin, Bass Strait, Australia. It also has 100% interest in Canning Basin located in Western Australia. In addition, it holds 3 mining lease agreements covering an area of 128 hectares located between Townsville and Charters Towers City in North Queensland, Australia. The company was formerly known as Oil Basins Limited and changed its name to Emperor Energy Limited in November 2017. Emperor Energy Limited was incorporated in 1982 and is based in Sydney, Australia.

Emperor Energy Ltd

55 York Street, Sydney, NSW, Australia, 2000

Key Executives

Name Title Year Born
Mr. Carl Francis Dumbrell MD, Sec. & Director 1976
Mr. Geoffrey C. Geary B.Sc., MPESA Geological Consultant NA
Mr. Carl Francis Dumbrell MD, Secretary & Director 1976
Mr. Carl Francis Dumbrell MD, Secretary & Director 1976
Mr. Carl Francis Dumbrell MD, Secretary & Director 1976
Mr. Carl Francis Dumbrell MD, Secretary & Director 1976
Mr. Carl Francis Dumbrell MD, Secretary & Director 1976
Mr. Carl Francis Dumbrell MD, Secretary & Director 1976
Mr. Carl Francis Dumbrell MD, Secretary & Director 1976
Mr. Carl Francis Dumbrell MD, Secretary & Director 1976

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.