Kalkine has a fully transformed New Avatar.

Elanor Commercial Property Fund

Real Estate AU ECF

0.57AUD
-(-%)

Last update at 2026-03-08T23:00:00Z

Day Range

0.570.58
LowHigh

52 Week Range

0.490.68
LowHigh

Fundamentals

  • Previous Close 0.57
  • Market Cap234.03M
  • Volume75050
  • P/E Ratio-
  • Dividend Yield12.71%
  • EBITDA34.40M
  • Revenue TTM49.93M
  • Revenue Per Share TTM0.13
  • Gross Profit TTM 46.89M
  • Diluted EPS TTM-0.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -5.39600M -26.70400M -32.17600M 43.95M 31.25M
Minority interest - - - - 23.44M
Net income -3.44400M -26.70400M -32.17600M 43.95M 31.25M
Selling general administrative 15.66M 14.22M 14.18M 12.97M 9.90M
Selling and marketing expenses - - - - -
Gross profit 49.93M 47.73M 47.16M 42.91M 36.77M
Reconciled depreciation - - - - -
Ebit 29.98M -18.12800M 21.31M 30.92M 28.03M
Ebitda 37.88M -11.45900M -26.89300M 48.12M 34.36M
Depreciation and amortization 7.90M 6.67M - 17.20M 6.33M
Non operating income net other - - - - -
Operating income 49.93M 33.63M -26.89300M 30.92M 28.03M
Other operating expenses 23.66M 17.05M -67.49500M -12.14100M -5.67000M
Interest expense 9.02M 8.58M 5.28M 4.18M 3.10M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 3.06M 59.72M 65.36M 12.15M 5.58M
Net interest income -5.95700M -8.57600M -5.28300M -4.17700M -3.10300M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 11.74M - 4.18M 3.10M
Total revenue 49.93M 50.68M 50.56M 46.18M 39.28M
Total operating expenses 19.19M 14.10M 14.05M 11.99M 8.74M
Cost of revenue 23.55M 2.94M 3.40M 3.27M 2.51M
Total other income expense net -55.32700M -60.33400M -60.00500M 17.20M 6.33M
Discontinued operations - - - - -
Net income from continuing ops -5.39600M -26.70400M -32.17600M 43.95M 31.25M
Net income applicable to common shares -5.39600M -26.70400M -32.17600M 43.95M 31.25M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 492.96M 477.13M 524.76M 580.33M 394.17M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.00600M -8.48400M 0.04M 0.06M 0.46M
Total liab 213.27M 211.45M 206.96M 200.60M 150.70M
Total stockholder equity 279.69M 265.68M 317.80M 379.73M 243.46M
Deferred long term liab - - - - -
Other current liab 0.93M -70.00000M 8.37M 0.50M 6.12M
Common stock - 369.49M 361.13M 369.50M 250.97M
Capital stock 419.22M - 361.13M 369.50M 250.97M
Retained earnings -139.53000M -103.80900M -43.32800M 10.24M -6.68700M
Other liab - - - 4.54M -
Good will - - - - -
Other assets - 477.13M 4.56M 6.48M -
Cash 10.46M 7.67M 7.99M 8.19M 8.41M
Cash and equivalents - - 7.99M 8.19M 8.41M
Total current liabilities 17.94M 70.00M 95.00M 11.73M 8.78M
Current deferred revenue - - 1.47M 0.50M 0.50M
Net debt 184.03M 187.18M 101.29M 176.13M 133.03M
Short term debt - 70.00M 80.16M 6.93M -0.50300M
Short long term debt - - 80.16M - -
Short long term debt total - 194.85M 109.27M 184.32M 141.44M
Other stockholder equity - - - 0.00000M -220.77300M
Property plant equipment - - 475.62M 516.70M 384.50M
Total current assets 13.67M - 12.96M 13.14M 9.66M
Long term investments 52.73M - 31.61M 44.01M -
Net tangible assets - - - 353.52M 220.03M
Short term investments - - - - -
Net receivables 1.28M 0.81M 0.65M 0.65M 0.45M
Long term debt 194.50M - 109.27M 184.32M 141.44M
Inventory - - 4.29M 4.23M 0.34M
Accounts payable 0.14M - 5.00M 3.79M 2.66M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -0.82400M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 0.00600M 4.56M 6.48M -384.50000M
Deferred long term asset charges - - - - -
Non current assets total 479.30M 0.00600M 511.79M 567.19M 384.50M
Capital lease obligations - - - - -
Long term debt total - - 109.27M 184.32M 141.44M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments -48.34000M -5.86900M -6.40300M -43.46300M -1.97500M
Change to liabilities - - 0.00000M 0.94M -0.69400M
Total cashflows from investing activities -48.34000M -5.86900M -6.40300M -170.67600M -1.97500M
Net borrowings -0.58100M 5.11M - 42.69M 1.72M
Total cash from financing activities 21.22M -22.51100M -24.86700M 136.53M -18.56700M
Change to operating activities - - - 7.01M -0.06600M
Net income -3.44400M -26.70400M -32.17600M 43.95M 31.25M
Change in cash 2.79M -0.31300M -0.20100M -0.22000M 1.60M
Begin period cash flow 7.67M 7.99M 8.19M 8.41M 6.81M
End period cash flow 10.46M 7.67M 7.99M 8.19M 8.41M
Total cash from operating activities 29.91M 28.07M 31.07M 33.92M 22.14M
Issuance of capital stock 52.46M - - 121.26M -
Depreciation 8.12M 6.67M 5.50M 0.86M 0.15M
Other cashflows from investing activities -48.34000M -0.14200M -6.40300M -170.67600M -1.97500M
Dividends paid -27.92600M -27.61900M -29.75500M -24.93100M -20.28300M
Change to inventory - - - - -
Change to account receivables -2.30300M -0.16100M -0.22000M 0.03M 0.52M
Sale purchase of stock -2.73100M 0.00000M -0.00300M -2.48800M -2.48800M
Other cashflows from financing activities -2.73100M -5.86900M 4.89M 161.46M 1.72M
Change to netincome - - - -19.06200M -9.02600M
Capital expenditures 0.00000M 5.73M 0.00000M 43.46M 43.46M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -2.63400M -0.09800M -0.22000M 0.03M 0.52M
Stock based compensation - - - - -
Other non cash items 27.86M 48.20M 57.96M -10.91500M -9.63300M
Free cash flow 29.91M 28.07M 31.07M -9.53900M 22.14M

Peer Comparison

Sector: Real Estate Industry: Real Estate Services

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ECF
Elanor Commercial Property Fund
- -% 0.57 - 8.66 4.69 0.92 9.25 78.80
SRV
Servcorp Ltd
-0.03 0.45% 6.58 12.09 18.25 1.87 2.77 2.39 4.70
GDI
GDI Property Group
-0.005 0.82% 0.60 8.79 11.55 3.76 0.46 8.94 9.95
GDF
Garda Property Group
-0.005 0.43% 1.16 23.80 - 7.49 0.74 12.74 16.05
LED
Ldr Capital Property Fund
0.01 1.75% 0.58 - 8.79 4.73 0.95 9.42 80.28

Reports Covered

Stock Research & News

Profile

Elanor Commercial Property Fund (ASX: ECF) is an externally managed real estate investment trust that invests in Australian commercial office assets. It was listed on the ASX in 2019 and currently owns 7 office assets with a combined valuation of $374 million.

Elanor Commercial Property Fund

Level 38, Sydney, NSW, Australia, 2000

Key Executives

Name Title Year Born
Mr. Glenn Norman Willis MD, CEO & Director of Elanor Funds Management Limited NA
Mr. Symon Simmons CFO & Company Sec. of Elanor Funds Management Limited NA
Mr. Paul Siviour Chief Operating Officer of Elanor Funds Management Limited NA
Mr. Robert Charles Bishop LLB (Hons) Responsible Mang. NA
Mr. Michael Baliva Co-Head of Real Estate & Fund Mang. NA
Elizabeth Bors Head of Leasing & Investment of Office Division NA
Mr. David Burgess Fund Mang. NA
Mr. Symon Simmons CFO & Company Secretary of Elanor Funds Management Limited NA
Mr. Robert Charles Bishop LLB (Hons) Responsible Manager NA
Mr. Symon Simmons CFO & Company Secretary of Elanor Funds Management Limited NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.