AU
CA
NZ
UK
US
IND
Kalkine has a fully transformed New Avatar.
Last update at 2025-07-11T06:45:02.046043Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Australia's High Growth Tech Stocks To Watch
Mon 21 Apr 25, 07:36 PM| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Income before tax | 1.45M | -0.03123M | -2.14436M | -2.99407M | -1.45695M |
| Minority interest | - | - | - | - | - |
| Net income | 1.45M | -0.03123M | -2.19364M | -2.96072M | -1.45695M |
| Selling general administrative | 9.08M | 5.20M | 4.77M | 3.82M | 3.76M |
| Selling and marketing expenses | 0.96M | 0.63M | 0.36M | 0.27M | 0.24M |
| Gross profit | 13.60M | 11.69M | 7.03M | 4.67M | 5.22M |
| Reconciled depreciation | 0.06M | 0.04M | 0.50M | 0.83M | 0.62M |
| Ebit | 1.30M | -0.03065M | -2.13940M | -3.03049M | -1.45695M |
| Ebitda | 1.36M | 0.00683M | -1.63846M | -2.23066M | -0.83743M |
| Depreciation and amortization | 0.06M | 0.04M | 0.50M | 0.80M | 0.62M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 1.30M | -0.03065M | -2.13940M | -3.03049M | -1.43913M |
| Other operating expenses | 19.39M | 11.69M | 9.23M | 7.71M | 0.68M |
| Interest expense | 0.26M | 0.00058M | 0.00165M | 0.00000M | 0.00000M |
| Tax provision | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
| Interest income | 0.12M | 0.00374M | 0.02M | 0.03M | 0.07M |
| Net interest income | 0.26M | 0.00315M | 0.01M | 0.03M | 0.07M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | -0.40800M | -0.03110M | 0.05M | -0.03335M | 0.00000M |
| Total revenue | 20.69M | 11.69M | 7.03M | 4.67M | 5.22M |
| Total operating expenses | 12.30M | 11.69M | 9.23M | 7.71M | 6.66M |
| Cost of revenue | 7.08M | - | - | 5.38M | 4.59M |
| Total other income expense net | 0.15M | -0.00058M | -0.00496M | 0.04M | -0.01782M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 1.45M | -0.03123M | -2.14436M | -3.14559M | -1.45695M |
| Net income applicable to common shares | 1.45M | -0.03123M | -2.14736M | -3.14559M | -1.45695M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
| Total assets | 31.16M | 26.92M | 24.11M | 4.09M | 2.86M |
| Intangible assets | - | - | 0.00000M | 0.00000M | 0.45M |
| Earning assets | - | - | - | - | - |
| Other current assets | - | 0.38M | 0.24M | 0.14M | 0.08M |
| Total liab | 3.77M | 2.69M | 2.21M | 1.45M | 1.06M |
| Total stockholder equity | 27.39M | 24.23M | 21.90M | 2.65M | 1.80M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | - | 1.78M | 1.17M | 0.00000M | 0.64M |
| Common stock | - | 43.42M | 43.42M | 24.05M | 21.14M |
| Capital stock | 43.42M | 43.42M | 43.42M | 24.25M | 21.14M |
| Retained earnings | -18.59000M | -20.17400M | -21.62361M | -21.58738M | -19.29350M |
| Other liab | - | 0.05M | 0.05M | 0.05M | 0.05M |
| Good will | - | - | - | - | - |
| Other assets | - | 0.07M | 0.05M | 0.05M | 0.06M |
| Cash | 24.29M | 22.34M | 21.60M | 2.48M | 1.42M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 3.71M | 2.64M | 2.16M | 1.40M | 1.01M |
| Current deferred revenue | - | 0.15M | 0.14M | 0.09M | 0.08M |
| Net debt | - | -22.33600M | -21.60433M | -2.48204M | -1.42399M |
| Short term debt | - | 0.00000M | 0.00000M | 0.58M | 0.00000M |
| Short long term debt | - | - | - | - | - |
| Short long term debt total | - | - | - | - | - |
| Other stockholder equity | - | 0.05M | 0.11M | -0.02060M | -0.15468M |
| Property plant equipment | - | 0.07M | 0.05M | 0.02M | 0.04M |
| Total current assets | 30.79M | 26.77M | 24.01M | 4.02M | 2.30M |
| Long term investments | 0.01M | 0.00900M | 0.00747M | 0.00384M | 0.00502M |
| Net tangible assets | - | 24.23M | 21.90M | 2.65M | 1.34M |
| Short term investments | - | - | - | - | - |
| Net receivables | 5.72M | 4.06M | 2.16M | 1.42M | 0.81M |
| Long term debt | - | - | - | - | - |
| Inventory | - | - | - | -0.01729M | -0.01503M |
| Accounts payable | 1.27M | 0.70M | 0.85M | 0.73M | 0.29M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | 0.99M | 0.11M | 0.21M | 0.11M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | 24.05M | 21.14M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 0.07M | 0.07M | 0.05M | 0.04M | 0.06M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 0.36M | 0.14M | 0.10M | 0.08M | 0.56M |
| Capital lease obligations | 0.14M | - | - | - | - |
| Long term debt total | - | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Investments | -0.07800M | -0.06293M | -0.03001M | -0.09323M | -0.49738M |
| Change to liabilities | 0.15M | 0.99M | 0.10M | 0.07M | 0.19M |
| Total cashflows from investing activities | -0.07800M | -0.06293M | -0.03001M | -0.09323M | -0.49738M |
| Net borrowings | - | - | - | - | - |
| Total cash from financing activities | -0.58200M | 18.93M | 2.89M | 2.89M | 2.89M |
| Change to operating activities | 0.30M | -0.07173M | 0.49M | 0.34M | -0.16328M |
| Net income | 1.45M | -0.03123M | -2.14736M | -3.14559M | -1.45695M |
| Change in cash | 0.73M | 19.12M | 1.06M | -2.06294M | -1.47519M |
| Begin period cash flow | 21.60M | 2.48M | 1.42M | 3.49M | 4.96M |
| End period cash flow | 22.34M | 21.60M | 2.48M | 1.42M | 3.49M |
| Total cash from operating activities | 1.51M | 0.04M | -1.79722M | -1.96970M | -0.97781M |
| Issuance of capital stock | - | 18.93M | 2.89M | - | - |
| Depreciation | 0.06M | 0.04M | 0.50M | 0.83M | 0.62M |
| Other cashflows from investing activities | - | 0.00000M | - | - | - |
| Dividends paid | - | - | - | - | - |
| Change to inventory | - | - | - | - | - |
| Change to account receivables | -1.91000M | -0.75923M | -0.60156M | -0.02988M | -0.29695M |
| Sale purchase of stock | - | 18.93M | 2.89M | 0.00000M | 0.00000M |
| Other cashflows from financing activities | -0.07800M | -0.06293M | -0.03001M | -0.04689M | -0.49738M |
| Change to netincome | 0.88M | 0.09M | -0.15392M | -0.02745M | 0.13M |
| Capital expenditures | 0.08M | 0.06M | 0.03M | 0.05M | 0.50M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | - | 0.00446M | 0.02M | 0.04M | 0.06M |
| Stock based compensation | - | - | - | - | - |
| Other non cash items | -1.51000M | -0.00624M | 1.65M | 2.32M | 0.84M |
| Free cash flow | 1.43M | -0.06293M | -0.03001M | -0.04689M | -1.47519M |
Sector: Technology Industry: Software - Infrastructure
| Company | Change (AUD) | Price (AUD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| DSE Dropsuite Ltd |
- -% | - | 588.00 | 138.89 | 10.16 | 13.52 | 9.48 | 585.91 |
| XYZ Block, Inc. |
-1.01 0.96% | 103.65 | 15.49 | 17.36 | 2.51 | 1.83 | 1.35 | 17.18 |
| MP1 Megaport Ltd |
0.04 0.31% | 12.90 | 323.75 | 103.09 | 10.35 | 12.11 | 9.93 | 52.31 |
| GTK Gentrack Group Ltd |
-0.69 5.76% | 11.28 | 91.46 | 41.49 | 5.73 | 6.23 | 4.11 | 34.72 |
| FCL Fineos Corporation Holdings Plc |
0.03 1.18% | 2.57 | - | 666.67 | 6.43 | 2.91 | 3.47 | 22.43 |
Dropsuite Limited, together with its subsidiaries, provides cloud-based suite of data backup and archiving solutions in Australia, Singapore, Europe, the United States, and internationally. The company offers Microsoft 365, which secures email, OneDrive, SharePoint, and Teams data against accidental deletion, cyberattacks, and system failures; Microsoft Entra ID, ensures that identity and access management data is secure and recoverable; Google Workspace, offers complete protection for Gmail, Google drive, contacts, and calendar; QuickBooks Online, offers a continuous and on-demand backup for accounting information; and Website & Database, a website backup solution provides automated backups and restoration. It also provides Email Backup Datasheet and Email Archiving Datasheet. In addition, the company offers data backup and disaster recovery, eDiscovery and compliance management, integration and automation, public sector data protection, website and database protection, and accounting data protection solutions. It serves financial services, healthcare, insurance, law firms, government, education, manufacturing, and energy and utilities industries. Dropsuite Limited was incorporated in 1983 and is headquartered in Melbourne, Australia.
Collins Place, Melbourne, VIC, Australia, 3000
| Name | Title | Year Born |
|---|---|---|
| Mr. Charif El-Ansari | CEO, MD & Director | NA |
| Bill Kyriacou | CFO & Head of Fin. | NA |
| Mr. Ridley Mclean Ruth Jr. | Chief Operating Officer | NA |
| Mr. Ronald Thomas Hart Jr. | Chief Engineer | NA |
| Mr. Kobe Lizheng | Company Sec. | NA |
| Mr. Manoj Kalyanaraman | Chief Technology Officer | NA |
| Frederique Van De Poll | Head of HR | NA |
| Bill Kyriacou | CFO & Head of Finance | NA |
| Mr. Ronald Thomas Hart Jr. | Chief Engineer | NA |
| Mr. Kobe Lizheng | Company Secretary | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Please wait processing your request...