…
Dropsuite Limited, together with its subsidiaries, provides cloud-based suite of data backup and archiving solutions in Australia, Singapore, Europe, the United States, and internationally. The company offers Microsoft 365, which secures email, OneDrive, SharePoint, and Teams data against accidental deletion, cyberattacks, and system failures; Microsoft Entra ID, ensures that identity and access management data is secure and recoverable; Google Workspace, offers complete protection for Gmail, Google drive, contacts, and calendar; QuickBooks Online, offers a continuous and on-demand backup for accounting information; and Website & Database, a website backup solution provides automated backups and restoration. It also provides Email Backup Datasheet and Email Archiving Datasheet. In addition, the company offers data backup and disaster recovery, eDiscovery and compliance management, integration and automation, public sector data protection, website and database protection, and accounting data protection solutions. It serves financial services, healthcare, insurance, law firms, government, education, manufacturing, and energy and utilities industries. Dropsuite Limited was incorporated in 1983 and is headquartered in Melbourne, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Income before tax | 1.45M | -0.03M | -2.14M | -2.99M | -1.46M |
| Net income | 1.45M | -0.03M | -2.19M | -2.96M | -1.46M |
| Selling general administrative | 9.08M | 5.20M | 4.77M | 3.82M | 3.76M |
| Selling and marketing expenses | 0.96M | 0.63M | 0.36M | 0.27M | 0.24M |
| Gross profit | 13.60M | 11.69M | 7.03M | 4.67M | 5.22M |
| Reconciled depreciation | 0.06M | 0.04M | 0.50M | 0.83M | 0.62M |
| Ebit | 1.30M | -0.03M | -2.14M | -3.03M | -1.46M |
| Ebitda | 1.36M | 0.01M | -1.64M | -2.23M | -0.84M |
| Depreciation and amortization | 0.06M | 0.04M | 0.50M | 0.80M | 0.62M |
| Operating income | 1.30M | -0.03M | -2.14M | -3.03M | -1.44M |
| Other operating expenses | 19.39M | 11.69M | 9.23M | 7.71M | 0.68M |
| Interest expense | 0.26M | 0.00M | 0.00M | 0.00M | 0.00M |
| Tax provision | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Interest income | 0.12M | 0.00M | 0.02M | 0.03M | 0.07M |
| Net interest income | 0.26M | 0.00M | 0.01M | 0.03M | 0.07M |
| Income tax expense | -0.41M | -0.03M | 0.05M | -0.03M | 0.00M |
| Total revenue | 20.69M | 11.69M | 7.03M | 4.67M | 5.22M |
| Total operating expenses | 12.30M | 11.69M | 9.23M | 7.71M | 6.66M |
| Cost of revenue | 7.08M | - | - | 5.38M | 4.59M |
| Total other income expense net | 0.15M | -0.00M | -0.00M | 0.04M | -0.02M |
| Net income from continuing ops | 1.45M | -0.03M | -2.14M | -3.15M | -1.46M |
| Net income applicable to common shares | 1.45M | -0.03M | -2.15M | -3.15M | -1.46M |
| Breakdown | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
| Total assets | 31.16M | 26.92M | 24.11M | 4.09M | 2.86M |
| Intangible assets | - | - | 0.00M | 0.00M | 0.45M |
| Other current assets | - | 0.38M | 0.24M | 0.14M | 0.08M |
| Total liab | 3.77M | 2.69M | 2.21M | 1.45M | 1.06M |
| Total stockholder equity | 27.39M | 24.23M | 21.90M | 2.65M | 1.80M |
| Other current liab | - | 1.78M | 1.17M | 0.00M | 0.64M |
| Common stock | - | 43.42M | 43.42M | 24.05M | 21.14M |
| Capital stock | 43.42M | 43.42M | 43.42M | 24.25M | 21.14M |
| Retained earnings | -18.59M | -20.17M | -21.62M | -21.59M | -19.29M |
| Other liab | - | 0.05M | 0.05M | 0.05M | 0.05M |
| Other assets | - | 0.07M | 0.05M | 0.05M | 0.06M |
| Cash | 24.29M | 22.34M | 21.60M | 2.48M | 1.42M |
| Total current liabilities | 3.71M | 2.64M | 2.16M | 1.40M | 1.01M |
| Current deferred revenue | - | 0.15M | 0.14M | 0.09M | 0.08M |
| Net debt | - | -22.34M | -21.60M | -2.48M | -1.42M |
| Short term debt | - | 0.00M | 0.00M | 0.58M | 0.00M |
| Other stockholder equity | - | 0.05M | 0.11M | -0.02M | -0.15M |
| Property plant equipment | - | 0.07M | 0.05M | 0.02M | 0.04M |
| Total current assets | 30.79M | 26.77M | 24.01M | 4.02M | 2.30M |
| Long term investments | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M |
| Net tangible assets | - | 24.23M | 21.90M | 2.65M | 1.34M |
| Net receivables | 5.72M | 4.06M | 2.16M | 1.42M | 0.81M |
| Inventory | - | - | - | -0.02M | -0.02M |
| Accounts payable | 1.27M | 0.70M | 0.85M | 0.73M | 0.29M |
| Accumulated other comprehensive income | - | 0.99M | 0.11M | 0.21M | 0.11M |
| Common stock total equity | - | - | - | 24.05M | 21.14M |
| Non currrent assets other | 0.07M | 0.07M | 0.05M | 0.04M | 0.06M |
| Non current assets total | 0.36M | 0.14M | 0.10M | 0.08M | 0.56M |
| Capital lease obligations | 0.14M | - | - | - | - |
| Long term debt total | - | 0.00M | 0.00M | 0.00M | 0.00M |
| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Investments | -0.08M | -0.06M | -0.03M | -0.09M | -0.50M |
| Change to liabilities | 0.15M | 0.99M | 0.10M | 0.07M | 0.19M |
| Total cashflows from investing activities | -0.08M | -0.06M | -0.03M | -0.09M | -0.50M |
| Total cash from financing activities | -0.58M | 18.93M | 2.89M | 2.89M | 2.89M |
| Change to operating activities | 0.30M | -0.07M | 0.49M | 0.34M | -0.16M |
| Net income | 1.45M | -0.03M | -2.15M | -3.15M | -1.46M |
| Change in cash | 0.73M | 19.12M | 1.06M | -2.06M | -1.48M |
| Begin period cash flow | 21.60M | 2.48M | 1.42M | 3.49M | 4.96M |
| End period cash flow | 22.34M | 21.60M | 2.48M | 1.42M | 3.49M |
| Total cash from operating activities | 1.51M | 0.04M | -1.80M | -1.97M | -0.98M |
| Issuance of capital stock | - | 18.93M | 2.89M | - | - |
| Depreciation | 0.06M | 0.04M | 0.50M | 0.83M | 0.62M |
| Other cashflows from investing activities | - | 0.00M | - | - | - |
| Change to account receivables | -1.91M | -0.76M | -0.60M | -0.03M | -0.30M |
| Sale purchase of stock | - | 18.93M | 2.89M | 0.00M | 0.00M |
| Other cashflows from financing activities | -0.08M | -0.06M | -0.03M | -0.05M | -0.50M |
| Change to netincome | 0.88M | 0.09M | -0.15M | -0.03M | 0.13M |
| Capital expenditures | 0.08M | 0.06M | 0.03M | 0.05M | 0.50M |
| Change in working capital | - | 0.00M | 0.02M | 0.04M | 0.06M |
| Other non cash items | -1.51M | -0.01M | 1.65M | 2.32M | 0.84M |
| Free cash flow | 1.43M | -0.06M | -0.03M | -0.05M | -1.48M |
Sector: Technology Industry: Software - Infrastructure
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| XYZ Block, Inc |
-0.24 0.19% |
125.71 | 111.51 | 15.77 | 2.89 | 2.22 | 1.63 | 11.60 |
| MP1 Megaport Ltd |
-0.52 2.70% |
18.74 | - | 138.89 | 13.81 | 4.10 | 12.09 | 155.41 |
| CCL Cuscal Ltd |
-0.15 2.52% |
5.80 | 26.77 | 20.28 | 1.97 | 2.73 | 5.15 | 10.93 |
| AXQ Aura Consolidated Group, Inc. |
-0.69 18.35% |
3.07 | - | - | 3.78 | - | 5.49 | - |
Dropsuite Limited, together with its subsidiaries, provides cloud-based suite of data backup and archiving solutions in Australia, Singapore, Europe, the United States, and internationally. The company offers Microsoft 365, which secures email, OneDrive, SharePoint, and Teams data against accidental deletion, cyberattacks, and system failures; Microsoft Entra ID, ensures that identity and access management data is secure and recoverable; Google Workspace, offers complete protection for Gmail, Google drive, contacts, and calendar; QuickBooks Online, offers a continuous and on-demand backup for accounting information; and Website & Database, a website backup solution provides automated backups and restoration. It also provides Email Backup Datasheet and Email Archiving Datasheet. In addition, the company offers data backup and disaster recovery, eDiscovery and compliance management, integration and automation, public sector data protection, website and database protection, and accounting data protection solutions. It serves financial services, healthcare, insurance, law firms, government, education, manufacturing, and energy and utilities industries. Dropsuite Limited was incorporated in 1983 and is headquartered in Melbourne, Australia.
| Name | Title | Year Born |
|---|---|---|
| Mr. Charif El-Ansari | CEO, MD & Director | NA |
| Bill Kyriacou | CFO & Head of Fin. | NA |
| Mr. Ridley Mclean Ruth Jr. | Chief Operating Officer | NA |
| Mr. Ronald Thomas Hart Jr. | Chief Engineer | NA |
| Mr. Kobe Lizheng | Company Sec. | NA |
| Mr. Manoj Kalyanaraman | Chief Technology Officer | NA |
| Frederique Van De Poll | Head of HR | NA |
| Bill Kyriacou | CFO & Head of Finance | NA |
| Mr. Ronald Thomas Hart Jr. | Chief Engineer | NA |
| Mr. Kobe Lizheng | Company Secretary | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.