D3 Energy Ltd

Energy AU D3E

0.485AUD
0.04(7.78%)

Last update at 2026-03-13T04:50:00Z

Day Range

0.440.49
LowHigh

52 Week Range

0.050.60
LowHigh

Fundamentals

  • Previous Close 0.45
  • Market Cap60.15M
  • Volume153456
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-3.94896M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.03

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Type yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Income before tax -4.08305M -3.51838M -1.42422M -0.57651M
Minority interest - - - -
Net income -4.08305M -3.51838M -1.42422M -0.57651M
Selling general administrative 2.67M 2.65M 0.51M 0.28M
Selling and marketing expenses - - - -
Gross profit - - - -
Reconciled depreciation - - - -
Ebit - - - -
Ebitda - - - -
Depreciation and amortization - - - -
Non operating income net other - - - -
Operating income -4.08305M -3.51835M -1.42391M -0.57681M
Other operating expenses - - - -
Interest expense - - - -
Tax provision - - 0.00000M 0.00000M
Interest income 0.00000M 0.00003M 0.00031M -
Net interest income - - - -
Extraordinary items - - - -
Non recurring - - - -
Other items - - - -
Income tax expense - - - -
Total revenue 0.38M 0.04M 0.03M -
Total operating expenses 4.47M 3.56M 1.45M -
Cost of revenue - - - -
Total other income expense net - - - 0.00030M
Discontinued operations - - - -
Net income from continuing ops - - - -0.57651M
Net income applicable to common shares -4.08305M -3.51838M -1.42422M -
Preferred stock and other adjustments - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Type yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Total assets 10.39M 13.64M 7.17M 0.00000M
Intangible assets - - - -
Earning assets - - - -
Other current assets - - - -
Total liab 0.24M 0.11M 1.83M 0.00000M
Total stockholder equity 10.15M 13.53M 5.34M 0.00000M
Deferred long term liab - - - -
Other current liab - - - -
Common stock 17.66M 17.68M 7.71M -
Capital stock - - - -
Retained earnings -7.50467M -4.14204M -2.36821M -
Other liab - - - -
Good will - - - -
Other assets - - 0.00000M -
Cash 5.27M 8.59M 1.89M -
Cash and equivalents - - - -
Total current liabilities 0.24M 0.11M 1.83M 0.00000M
Current deferred revenue - - - -
Net debt - - - -
Short term debt 0.00000M 0.00000M 0.00000M -
Short long term debt - - - -
Short long term debt total - - - -
Other stockholder equity -0.00342M - 0.00000M -
Property plant equipment 4.95M 4.72M 4.62M -
Total current assets 5.44M 8.93M 2.54M 0.00000M
Long term investments - - - -
Net tangible assets - - - -
Short term investments - - - -
Net receivables 0.02M 0.01M - -
Long term debt - - - -
Inventory - - - -
Accounts payable - - - -
Total permanent equity - - - -
Noncontrolling interest in consolidated entity - - - -
Temporary equity redeemable noncontrolling interests - - - -
Accumulated other comprehensive income - - - -
Additional paid in capital - - - -
Common stock total equity - - - -
Preferred stock total equity - - - -
Retained earnings total equity - - - -
Treasury stock - - - -
Accumulated amortization - - - -
Non currrent assets other - - - -
Deferred long term asset charges - - - -
Non current assets total - - - 0.00000M
Capital lease obligations - - - -
Long term debt total 0.00000M 0.00000M 0.00000M -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Type yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Investments - - - -
Change to liabilities - - - -
Total cashflows from investing activities -0.01749M -0.07912M 0.11M -
Net borrowings - - - -
Total cash from financing activities 0.00000M 9.17M 0.28M 4.05M
Change to operating activities - - - -
Net income - - - -0.57651M
Change in cash -3.31902M 6.70M -1.64948M 3.53M
Begin period cash flow - - - 0.00010M
End period cash flow - - - 3.53M
Total cash from operating activities -3.30844M -2.43562M -2.04536M -
Issuance of capital stock - - - 4.05M
Depreciation - - - -
Other cashflows from investing activities -0.00843M -0.02156M 0.11M -
Dividends paid - - - -
Change to inventory - - - -
Change to account receivables - - - -
Sale purchase of stock 0.00000M 10.00M 0.51M -
Other cashflows from financing activities 0.00000M -0.83261M -0.22500M -
Change to netincome - - - -
Capital expenditures 0.00906M 0.06M 0.00000M 0.00000M
Change receivables - - - -
Cash flows other operating - - - -
Exchange rate changes - - - -
Cash and cash equivalents changes - - - -
Change in working capital -1.83142M -0.84034M -0.96128M -
Stock based compensation - - - -
Other non cash items - - - -
Free cash flow - - - -0.52050M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x)
D3E
D3 Energy Ltd
0.04 7.78% 0.48 - - - 6.19
WDS
Woodside Energy Group Ltd
-0.01 0.03% 31.04 11.12 27.55 4.54 1.17 3.84 5.32
STO
Santos Ltd
0.04 0.53% 7.53 13.79 13.40 4.95 1.10 4.67 7.04
BPT
Beach Energy Ltd
0.005 0.43% 1.16 - 6.63 1.26 0.83 1.48 5.91
KAR
Karoon Energy Ltd
-0.14 7.07% 1.84 6.15 9.75 2.10 0.98 1.82 2.85

Reports Covered

Stock Research & News

Profile

D3 Energy Limited focuses on the acquisition, exploration, and development of natural gas and helium in South Africa. The company's flagship property is the ER315 project located in the Free State Province of South Africa. The company was incorporated in 2021 and is based in Sydney, Australia.

D3 Energy Ltd

234 George Street, Sydney, NSW, Australia, 2000

Key Executives

Name Title Year Born
Mr. David Andrew Casey MAusIMM MD, CEO & Director NA
Ms. Emma Jane Wates B.Com, CA, CSA CFO & Company Secretary NA
Mr. Gerard Kevin Ryan B.E., M.Sc. Engineering & Operations Manager NA
Mr. Milton John Zetzman Technical Manager NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.