Catalyst Metals Ltd

Basic Materials AU CYL


Last update at 2024-04-17T05:59:00Z

Day Range


52 Week Range



Income Statement


Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -15.59900M 2.09M -0.10244M -1.74683M -1.68602M
Minority interest - - - - -
Net income -15.59900M 2.09M -0.10244M -1.74683M -1.31536M
Selling general administrative 33.51M 19.09M 6.93M 0.81M 0.81M
Selling and marketing expenses - - - 1.96M -
Gross profit 31.97M 28.71M 16.38M 28.51M -0.32538M
Reconciled depreciation 14.42M 10.34M 0.74M 0.02M 0.00226M
Ebit -15.03600M 0.16M 1.20M -1.84466M -2.05667M
Ebitda -0.61400M 10.50M 1.95M -1.82457M -2.05442M
Depreciation and amortization 14.42M 10.34M 0.74M 0.02M 0.00226M
Non operating income net other - - - - -
Operating income -15.20700M -2.96700M 0.85M -1.84466M -2.05667M
Other operating expenses -15.20900M 7.94M -3.40569M -1.84466M 2.06M
Interest expense 0.56M 0.06M 1.31M 1.06M 0.37M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.04M 0.06M 0.09M 0.10M 0.07M
Net interest income -0.39200M 0.06M 0.09M 0.10M 0.07M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -2.26400M -0.05849M -0.08854M -0.11793M -0.37066M
Total revenue 63.94M 63.33M 28.51M 28.51M 0.07M
Total operating expenses 76.32M 63.17M 27.30M 1.84M 2.06M
Cost of revenue 31.97M 34.62M 12.13M 0.61M 0.39M
Total other income expense net -2.82700M 1.87M -1.39558M 0.10M 0.37M
Discontinued operations - - - - -
Net income from continuing ops -15.59900M 2.09M -0.10244M -1.74683M -1.68602M
Net income applicable to common shares -15.59900M 2.09M -0.10244M -1.74683M -1.68602M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 315.42M 79.54M 82.57M 24.25M 17.99M
Intangible assets - 20.43M 6.51M - -
Earning assets - - - - -
Other current assets 2.90M 2.03M 1.48M -3.89859M -
Total liab 143.65M 21.82M 28.42M 1.57M 1.61M
Total stockholder equity 171.77M 57.72M 54.15M 22.69M 16.38M
Deferred long term liab - - - - -
Other current liab 47.49M 3.02M 11.22M 0.98M 0.41M
Common stock 200.99M 73.24M 72.91M 41.35M 33.30M
Capital stock 200.99M 73.24M 72.91M 41.35M 33.30M
Retained earnings -31.61100M -16.01172M -19.14040M -19.03796M -17.29113M
Other liab 35.80M 4.44M 3.71M - -
Good will - - - - -
Other assets 0.05M 0.04M 0.01000M 0.01000M -
Cash 28.79M 18.24M 33.52M 18.34M 15.90M
Cash and equivalents - 0.11M 3.11M 0.11M 0.11M
Total current liabilities 99.35M 17.26M 24.49M 1.57M 1.61M
Current deferred revenue 6.32M 6.23M 6.93M -0.53163M -
Net debt 5.03M -17.47883M -32.27109M -17.80389M -15.70047M
Short term debt 25.32M 0.64M 1.03M 0.53M 0.20M
Short long term debt 23.20M 3.02M 0.80M 0.53M 0.20M
Short long term debt total 33.82M 0.76M 1.25M 0.53M 0.20M
Other stockholder equity -169.37800M -57.22700M -54.80947M -22.31215M 0.37M
Property plant equipment 260.05M 49.12M 42.32M 5.64M 1.96M
Total current assets 55.32M 30.38M 40.23M 18.61M 16.03M
Long term investments - - - - -
Net tangible assets 171.77M 57.72M 54.15M 22.69M 16.38M
Short term investments 3.19M 3.00M 3.00M - -
Net receivables 2.64M 1.40M 1.33M 0.27M 0.13M
Long term debt 2.52M - - - -
Inventory 17.80M 5.71M 3.90M 3.90M -
Accounts payable 20.22M 7.37M 5.31M 0.59M 1.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 2.40M 0.49M 0.37M 0.37M 0.37M
Additional paid in capital - - - - -
Common stock total equity - - - 41.35M 33.30M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.05M 0.04M 0.01000M -5.64471M 1.96M
Deferred long term asset charges - - - - -
Non current assets total 260.10M 49.16M 42.33M 5.64M 1.96M
Capital lease obligations 8.11M 0.76M 0.44M - -
Long term debt total - 0.12M 0.22M 0.00000M 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -16.88900M -20.79750M -19.21938M -3.70038M -1.25999M
Change to liabilities 2.63M 1.56M 8.49M -0.39013M -0.01795M
Total cashflows from investing activities -16.88900M -20.79750M -19.21938M -3.70038M -1.25999M
Net borrowings -0.11300M 0.23M 0.80M 0.80M 0.80M
Total cash from financing activities 19.58M 1.53M 24.85M 8.40M 13.61M
Change to operating activities 1.57M 1.57M -2.12869M 9.81M 0.27M
Net income -15.59900M 2.09M 0.93M -1.74683M -1.31536M
Change in cash 10.55M -12.27597M 15.18M 2.44M 10.94M
Begin period cash flow 18.24M 30.52M 18.34M 15.90M 4.95M
End period cash flow 28.79M 18.24M 33.52M 18.34M 15.90M
Total cash from operating activities 7.86M 6.99M 10.91M -2.25716M -1.41010M
Issuance of capital stock 21.60M 0.00104M 25.08M 8.05M 13.28M
Depreciation 14.42M 10.34M 5.16M 0.02M 0.00226M
Other cashflows from investing activities 8.32M -5.20500M -5.44468M -3.00000M -3.00000M
Dividends paid -3.73000M 4.59M - - -
Change to inventory 1.12M -1.80700M -0.43331M -0.43331M -0.43331M
Change to account receivables 1.95M -0.64100M 1.32M -0.14029M 0.29M
Sale purchase of stock -1.37800M -0.71921M -0.71921M -0.00155M -0.02880M
Other cashflows from financing activities 6.30M 2.25M 0.49M 0.35M 0.36M
Change to netincome 1.77M -4.55470M -0.77214M -0.77214M -0.77214M
Capital expenditures 25.21M 15.59M 13.77M 3.70M 1.26M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 3.07M -2.44800M 0.88M -0.14029M -0.85764M
Stock based compensation 1.87M 0.45M - - -
Other non cash items 9.04M -5.44200M 3.93M -0.39013M 1.68M
Free cash flow -17.34700M -8.60050M -2.86481M -5.95754M -1.25999M


  • Previous Close 0.77
  • Market Cap162.92M
  • Volume175125
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA6.00M
  • Revenue TTM164.23M
  • Revenue Per Share TTM0.89
  • Gross Profit TTM 31.97M
  • Diluted EPS TTM-0.12


ASX : CYL announces annual results, emphasizing shareholder value with a final dividend declaration.
View all ASX announcements Click Here

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
Catalyst Metals Ltd
0.01 1.95% 0.79 - - 0.99 0.99 1.09 36.67
-0.38 0.64% 59.00 - - - - - -
Northern Star Resources Ltd
0.10 0.66% 15.24 24.38 17.06 3.98 2.08 4.07 12.12
Evolution Mining Ltd
0.29 7.49% 4.16 44.00 11.00 3.23 2.04 3.85 10.87
Aneka Tambang Tbk PT DRC
- -% 1.10 13.75 17.24 0.0001 2.26 0.0001 0.0006

Reports Covered

Stock Research & News


Catalyst Metals Limited explores for and evaluates mineral properties in Australia. The company also produces gold and silver. It holds interests in the Four Eagles, Tandarra, Drummartin, Golden Camel, Macorna, plutonic gold mine and Boort, and, Marymia projects located in Whitelaw Gold Belt, Victoria, as well as the Henty gold mine located in Tasmaina. Catalyst Metals Limited was incorporated in 2006 and is based in West Perth, Australia.

Catalyst Metals Ltd

30 Richardson Street, West Perth, WA, Australia, 6005

Key Executives

Name Title Year Born
Mr. John McKinstry BE (Min), MAICD, MAusIMM Chief Exec. Officer NA
Mr. Bruce David Kay Technical Director & Non-Exec. Director 1949
Mr. James Champion de Crespigny MD & Non Exec. Director NA
Mr. Valentine Utete Gen. Mang. of Operations - Henty NA
Mr. Frank J. Campagna B.Bus. (Acc), C.P.A., CPA Company Sec. NA
Mr. Adam Place Consultant NA
Mr. James Champion de Crespigny MD, CEO & Director NA
Ms. Donna Thornton Chief Financial Officer NA
Mr. Bruce David Kay Technical Director & Non-Executive Director 1949
Mr. James Champion de Crespigny MD, CEO & Director NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).