Create Free Account

By creating account you will get access to hot stocks & personalised emails

Carnarvon Petroleum Ltd

Energy AU CVN

0.19AUD
0.005(2.70%)

Last update at 2024-05-02T06:10:00Z

Day Range

0.180.19
LowHigh

52 Week Range

0.120.23
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -4.09600M -53.75300M 17.14M -4.13700M -8.02100M
Minority interest - - - - -
Net income -4.09600M -54.08900M 17.14M -2.36000M -6.01700M
Selling general administrative 6.51M 6.05M 3.92M 4.37M 8.32M
Selling and marketing expenses - - - - -
Gross profit - - - - -1.66600M
Reconciled depreciation 0.26M 0.27M 0.26M 0.23M 0.03M
Ebit -8.50300M -11.30800M -6.22800M -7.16900M -10.02500M
Ebitda -8.24700M -11.03900M -5.97200M -6.93700M -9.99100M
Depreciation and amortization 0.26M 0.27M 0.26M 0.23M 0.03M
Non operating income net other - - - - -
Operating income -8.50300M -11.30800M -6.22800M -7.16900M -10.02500M
Other operating expenses 8.50M 19.14M 6.23M 7.17M 10.03M
Interest expense - 0.34M 0.00000M 0.00000M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 4.15M 0.34M 0.49M 2.80M 1.97M
Net interest income 3.39M 0.34M 0.49M 1.54M 1.40M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -3.64600M 0.34M -0.74800M -1.77700M -2.00400M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 8.50M 19.14M 6.23M 7.17M 10.03M
Cost of revenue - - - - 1.67M
Total other income expense net 0.76M -42.44500M 23.36M 3.03M 2.00M
Discontinued operations - - - - -
Net income from continuing ops -4.09600M -53.75300M 17.14M -4.13700M -8.02100M
Net income applicable to common shares -4.09600M -53.75300M 17.14M -4.13700M -8.02100M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 268.57M 273.65M 257.27M 239.24M 164.21M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.22M 0.18M 0.73M 0.81M 0.46M
Total liab 2.22M 3.67M 2.76M 2.59M 2.44M
Total stockholder equity 266.36M 269.98M 254.51M 236.66M 161.77M
Deferred long term liab - - - - -
Other current liab 0.00103M 0.00109M 0.00112M 0.00100M 0.46M
Common stock 314.18M 314.10M 246.27M 245.86M 166.08M
Capital stock 314.18M 314.10M 246.27M 245.86M 166.08M
Retained earnings -49.22500M -45.12900M 8.62M -8.51200M -4.37500M
Other liab 0.15M 0.13M 0.20M 0.16M 0.28M
Good will - - - - -
Other assets - - - - -
Cash 95.30M 112.42M 98.44M 113.63M 73.90M
Cash and equivalents - 112.42M 98.44M 113.63M 73.90M
Total current liabilities 2.07M 3.32M 2.12M 1.78M 2.15M
Current deferred revenue 0.80M 0.86M 0.92M 0.81M -0.18600M
Net debt -95.08100M -111.98300M -97.79200M -112.80200M -73.07000M
Short term debt 0.22M 0.22M 0.20M 0.19M 0.19M
Short long term debt - - - - -
Short long term debt total 0.22M 0.44M 0.64M 0.83M 0.83M
Other stockholder equity -0.26495M -0.26897M -0.25489M -0.23734M 0.07M
Property plant equipment 169.60M 157.73M 130.22M 123.48M 88.91M
Total current assets 97.01M 113.28M 99.52M 114.73M 74.67M
Long term investments 1.95M 2.64M 27.54M 1.04M 0.63M
Net tangible assets 266.36M 269.98M 254.51M 236.66M 161.77M
Short term investments 0.00064M 0.00018M 0.00073M 0.00081M 0.46M
Net receivables 1.07M 0.67M 0.35M 0.28M 0.31M
Long term debt 0.00000M - - - -
Inventory - - - - -
Accounts payable 1.04M 2.23M 0.99M 0.78M 1.70M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 1.40M 1.01M -0.37800M -0.68600M 0.07M
Additional paid in capital - - - - -
Common stock total equity - - - 245.86M 166.08M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - 89.54M
Deferred long term asset charges - - - - -
Non current assets total 171.56M 160.37M 157.76M 124.52M 89.54M
Capital lease obligations 0.22M 0.44M 0.64M 0.83M -
Long term debt total 0.00000M 0.22M 0.44M 0.64M 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -13.79300M -14.49300M -0.19600M -34.97500M -35.47000M
Change to liabilities 0.40M 1.22M 0.36M -0.82900M 0.87M
Total cashflows from investing activities -13.79300M -52.55700M -9.47300M -34.97500M -35.47000M
Net borrowings -0.23500M -0.22600M -0.21700M -0.20900M -0.20900M
Total cash from financing activities -0.05800M 68.36M 0.38M 78.53M 48.07M
Change to operating activities -0.41400M 0.65M 0.04M -0.20600M 0.17M
Net income -0.00410M -0.05375M 0.02M -0.00414M -8.02100M
Change in cash -17.12300M 13.99M -15.19600M 39.73M 10.29M
Begin period cash flow 112.42M 98.44M 113.63M 73.90M 63.61M
End period cash flow 95.30M 112.42M 98.44M 113.63M 73.90M
Total cash from operating activities -0.00464M -0.00562M -0.00486M -0.00467M -4.54300M
Issuance of capital stock - 67.19M 0.59M 78.73M 48.07M
Depreciation 0.00026M 0.01M 0.00005M -0.00094M 0.03M
Other cashflows from investing activities -0.15500M -0.06600M 0.29M 2.27M 2.70M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.00042M -0.00032M -0.00007M 0.00003M 0.02M
Sale purchase of stock 0.18M 68.59M 0.59M 78.73M 48.07M
Other cashflows from financing activities 0.12M 2.57M -0.21700M -0.20900M -35.47000M
Change to netincome -0.36700M 35.79M -22.58400M 1.42M 2.38M
Capital expenditures 13.64M 38.14M 9.53M 37.24M 38.17M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.00042M -0.00032M -0.00007M 0.00003M 1.40M
Stock based compensation 0.00050M 0.00063M - 0.00029M -
Other non cash items -0.00080M 0.04M -0.02198M 0.00041M 7.99M
Free cash flow -13.64264M -38.14962M -9.53786M -37.24867M -42.71600M

Fundamentals

  • Previous Close 0.18
  • Market Cap339.63M
  • Volume1221570
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-13.31300M
  • Revenue TTM1.53M
  • Revenue Per Share TTM0.001
  • Gross Profit TTM -1.73700M
  • Diluted EPS TTM-

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CVN
Carnarvon Petroleum Ltd		 0.005 2.70% 0.19 - - 830.44 1.33 - -20.8758
WDS
Woodside Energy Group Ltd		 -0.33 1.20% 27.17 20.43 14.43 4.10 1.08 4.60 8.39
STO
Santos Ltd		 -0.06 0.80% 7.48 11.33 13.66 4.31 1.08 5.32 7.90
BPT
Beach Energy Ltd		 -0.055 3.42% 1.55 - 7.41 2.10 1.07 2.42 -28.7008
KAR
Karoon Energy Ltd		 0.01 0.53% 1.89 4.30 4.53 2.24 1.32 4.13 6.33

Reports Covered

Stock Research & News

View All

Profile

Carnarvon Energy Limited engages in the exploration, development, and production of oil and gas properties in Australia. It is also involved in the renewable fuels business. The company owns various interests in the Dorado, Pavo, Roc, Phoenix, and Phoenix South project located in the Bedout Sub-basin permits of Western Australia. Carnarvon Energy Limited was incorporated in 1983 and is based in West Perth, Australia.

Carnarvon Petroleum Ltd

76 Kings Park Road, West Perth, WA, Australia, 6005

Key Executives

Name Title Year Born
Mr. Adrian Caldwell Cook B.Bus., C.A., FAICD, M.App.Fin. CEO, MD & Exec. Director 1967
Mr. Thomson O. Naude Chief Financial Officer NA
Mr. Philip Paul Huizenga Chief Operating Officer NA
Mr. Gavan Sproule Joint Company Sec. & Gen. Counsel NA
Mr. Jeff Goodall Chief Geologist NA
Mr. Alex Doering Financial Controller & Joint Company Sec. NA
Mr. Philip Paul Huizenga CEO & COO NA
Mr. Alex Doering CFO & Joint Company Secretary NA
Mr. Philip Paul Huizenga CEO & COO NA
Mr. Alex Doering CFO & Joint Company Secretary NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Our Company

Useful Links

Contact Us

Market Research

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.