Type |
yearly
|
yearly
|
yearly
|
yearly
|
yearly
|
Date |
2023-06-30
|
2022-06-30
|
2021-06-30
|
2020-06-30
|
2019-06-30
|
Income before tax |
-12.23378M
|
-8.21649M
|
0.37M
|
-3.12309M
|
-1.10118M
|
Minority interest |
-
|
-
|
-
|
-
|
-
|
Net income |
-12.23378M
|
-8.22422M
|
-4.07861M
|
-3.17991M
|
-1.10297M
|
Selling general administrative |
1.44M
|
0.69M
|
0.64M
|
0.80M
|
0.62M
|
Selling and marketing expenses |
-
|
-
|
-
|
-
|
-
|
Gross profit |
-
|
-
|
-
|
-
|
0.08M
|
Reconciled depreciation |
-
|
0.26M
|
0.03M
|
0.02M
|
0.00581M
|
Ebit |
-12.75560M
|
-8.20876M
|
0.38M
|
-3.11626M
|
-1.09939M
|
Ebitda |
-12.22444M
|
-7.94680M
|
0.41M
|
-3.09704M
|
-1.09358M
|
Depreciation and amortization |
-
|
0.26M
|
0.03M
|
0.02M
|
0.00581M
|
Non operating income net other |
-
|
-
|
-
|
-
|
-
|
Operating income |
-12.22444M
|
-8.20876M
|
0.38M
|
-3.11626M
|
-1.09939M
|
Other operating expenses |
12.78M
|
9.77M
|
4.12M
|
3.22M
|
1.19M
|
Interest expense |
0.00934M
|
0.00773M
|
0.01M
|
0.00683M
|
0.00179M
|
Tax provision |
0.00000M
|
0.00000M
|
0.00000M
|
0.00000M
|
0.00000M
|
Interest income |
0.00934M
|
0.00773M
|
0.01M
|
0.00683M
|
0.00179M
|
Net interest income |
0.52M
|
0.04M
|
0.02M
|
0.02M
|
0.08M
|
Extraordinary items |
-
|
-
|
-
|
-
|
-
|
Non recurring |
-
|
-
|
-
|
-
|
-
|
Other items |
-
|
-
|
-
|
-
|
-
|
Income tax expense |
-
|
0.00773M
|
4.45M
|
0.06M
|
0.00179M
|
Total revenue |
0.53M
|
0.05M
|
0.03M
|
0.03M
|
0.08M
|
Total operating expenses |
12.78M
|
9.77M
|
4.12M
|
3.22M
|
1.19M
|
Cost of revenue |
-
|
-
|
-
|
-
|
-
|
Total other income expense net |
0.03M
|
-0.00773M
|
-0.01031M
|
-0.00683M
|
-0.00179M
|
Discontinued operations |
-
|
-
|
-
|
-
|
-
|
Net income from continuing ops |
-12.23378M
|
-8.21649M
|
0.37M
|
-3.12309M
|
-1.10118M
|
Net income applicable to common shares |
-12.23378M
|
-8.21649M
|
0.37M
|
-3.12309M
|
-1.10118M
|
Preferred stock and other adjustments |
-
|
-
|
-
|
-
|
-
|