1800-272-662
Shopping Cart 0
countryflagAU
Login

Carindale Property Trust

Real Estate AU CDP

5.32AUD
-0.07(1.30%)

Last update at 2026-03-13T05:10:00Z

Day Range

5.325.40
LowHigh

52 Week Range

4.115.75
LowHigh

Fundamentals

  • Previous Close 5.39
  • Market Cap445.95M
  • Volume4901
  • P/E Ratio8.84
  • Dividend Yield5.41%
  • Revenue TTM63.56M
  • Revenue Per Share TTM0.77
  • Gross Profit TTM 40.22M
  • Diluted EPS TTM0.61

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax 39.15M 7.62M 8.02M 66.52M 39.42M
Minority interest - - - - -
Net income 39.15M 7.62M 8.02M 66.52M 39.42M
Selling general administrative 4.76M 4.62M 4.69M 4.75M 4.53M
Selling and marketing expenses - - - - -
Gross profit 38.68M 36.34M 34.78M 32.38M 30.96M
Reconciled depreciation - - - - -
Ebit 49.01M 36.10M 16.25M 72.68M 46.46M
Ebitda 49.94M 37.13M 17.14M 75.08M 42.90M
Depreciation and amortization 0.93M 1.03M 0.89M 2.41M -3.55500M
Non operating income net other - - - - -
Operating income 38.44M 36.10M 34.53M 31.96M 30.59M
Other operating expenses 23.15M 21.77M 37.51M 63.16M 35.18M
Interest expense 9.86M 9.73M 9.11M 8.56M 3.49M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.18M 0.13M 0.08M 0.01M 0.01M
Net interest income -9.68200M -9.59900M -9.03800M -8.55400M -3.47400M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - -1.03400M -9.24500M 49.20M 19.34M
Total revenue 61.59M 57.87M 54.90M 52.72M 50.11M
Total operating expenses 0.24M 0.24M 0.25M 0.35M 0.37M
Cost of revenue 22.90M 21.52M 20.12M 20.34M 19.14M
Total other income expense net 0.71M -28.47500M -17.47100M 43.05M 12.30M
Discontinued operations - - - - -
Net income from continuing ops 39.15M 7.62M 8.02M 66.52M 39.42M
Net income applicable to common shares 39.15M 7.62M 8.02M 66.52M 39.42M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 793.33M 774.83M 788.69M 799.02M 756.11M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - -1.84300M 4.02M 0.04M 0.42M
Total liab 232.30M 245.15M 260.27M 272.37M 289.77M
Total stockholder equity 561.02M 529.68M 528.42M 526.65M 466.34M
Deferred long term liab - - - - -
Other current liab - 19.91M 19.71M 18.89M 14.25M
Common stock - 228.02M 213.13M 199.72M 187.93M
Capital stock 243.50M 228.02M 213.13M 199.72M 187.93M
Retained earnings 274.56M 265.10M 285.00M 303.36M 262.66M
Other liab - - - - -
Good will - - - - -
Other assets - - 4.21M 7.35M 0.29M
Cash 2.70M 2.05M 3.37M 3.85M 2.41M
Cash and equivalents - - - - -
Total current liabilities 21.51M 19.96M 19.72M 19.31M 14.47M
Current deferred revenue - - - - -
Net debt 207.30M 223.14M 237.18M 249.20M 268.15M
Short term debt - - 0.00000M 0.00000M 0.00000M
Short long term debt - - - - -
Short long term debt total - 225.19M 240.55M 253.05M 270.56M
Other stockholder equity - -0.00000M -498.13900M -503.08700M -450.59600M
Property plant equipment - - - 785.05M 750.06M
Total current assets 5.16M 6.86M 9.01M 6.62M 5.76M
Long term investments - - - - -
Net tangible assets - - - 526.65M 466.34M
Short term investments - - - - -
Net receivables 0.61M 1.84M 1.58M 2.73M 2.93M
Long term debt 210.00M 225.10M 240.50M 253.00M 270.50M
Inventory - 0.00000M - - -
Accounts payable 0.10M 0.05M 0.01000M 0.42M 0.22M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 36.57M 30.28M 23.57M 15.74M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.31M 2.37M 4.21M 7.35M 0.29M
Deferred long term asset charges - - - - -
Non current assets total 788.16M 767.97M 779.68M 792.40M 750.35M
Capital lease obligations 0.09M 0.09M 0.05M 0.05M 0.06M
Long term debt total - - 240.55M 253.05M 270.56M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments -7.95300M -6.50700M -10.38600M -3.97500M -7.59900M
Change to liabilities - - - 0.00000M 0.00000M
Total cashflows from investing activities -7.95300M -6.50700M -10.38600M -3.97500M -7.59900M
Net borrowings -15.10000M -15.40000M - -17.50000M -11.00000M
Total cash from financing activities -21.87900M -21.25100M -17.89900M -22.67000M -19.05000M
Change to operating activities - - - 4.62M 1.23M
Net income 39.15M 7.62M 8.02M 66.52M 39.42M
Change in cash 0.65M -1.32100M -0.48300M 1.45M -2.41000M
Begin period cash flow 2.05M 3.37M 3.85M 2.41M 4.82M
End period cash flow 2.70M 2.05M 3.37M 3.85M 2.41M
Total cash from operating activities 30.48M 26.44M 27.80M 28.09M 24.24M
Issuance of capital stock - - - - -
Depreciation - - - - -
Other cashflows from investing activities -7.95300M -0.03900M -10.38600M -3.97500M -7.59900M
Dividends paid -6.77900M -5.56400M 5.40M 5.17M 8.05M
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock - - - - -
Other cashflows from financing activities 0.00000M -0.28700M 0.50M -3.97500M -7.59900M
Change to netincome - - - -43.04500M -16.40900M
Capital expenditures 7.95M 0.00000M 0.00000M 0.00000M 0.00000M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 1.72M -0.06300M 0.08M 0.01M 0.01M
Stock based compensation - - - - -
Other non cash items 28.76M 18.88M 19.78M -38.42700M -15.17700M
Free cash flow 30.48M 26.44M 27.80M 28.09M 24.24M

Peer Comparison

Sector: Real Estate Industry: REIT - Retail

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CDP
Carindale Property Trust		 -0.07 1.30% 5.32 8.84 15.22 7.02 0.77 10.27 10.89
SCG
Scentre Group		 0.04 1.15% 3.53 10.26 14.90 6.79 0.98 12.29 13.39
VCX
Vicinity Centres		 0.05 2.21% 2.31 7.79 14.49 7.49 0.89 11.50 10.10
HDN
Homeco Daily Needs REIT		 0.005 0.41% 1.22 6.72 13.33 7.26 0.79 11.62 9.46
RGN
Region Group		 - -% 2.11 7.85 12.87 6.32 145.66 11.17 11.24

Reports Covered

Stock Research & News

View All

Profile

Westfield Carindale is situated in an affluent quarter of Brisbane's south eastern suburbs approximately 12 kilometres from the CBD. The centre currently services a trade area population of over 738,000, and has a total accessible market of 1.4 million residents with the nearby Gateway Motorway offering convenient access to the centre. One of the city's leading retail and lifestyle destinations, Westfield Carindale is home to many of Australia's most well-known retailers including David Jones, Myer, Kmart, Big W, Target, Coles, Woolworths, ALDI and Apple, as well as a host of premium fashion brands. An Event Cinemas complex and a range of other business partners including approximately 371 specialty stores complete the retail offer while the adjoining Carindale Home & Leisure Centre offers bulky goods retail.

Carindale Property Trust

Level 30, Sydney, NSW, Australia, 2000

Key Executives

Name Title Year Born
Mr. Elliott Chaim Aaron Rusanow CEO, MD of Scentre Group & Director 1974
Mr. Andrew M. Clarke CFO of Scentre Group & Director of Investor Relations NA
Ms. Maureen Therese McGrath Gen. Counsel & Compliance and Sec. of Scentre Group NA
Mr. Paul F. Giugni Gen. Counsel & Company Sec. of Scentre Group NA
Mr. Elliott Chaim Aaron Rusanow CEO, MD & Director of Scentre Management Limited 1974
Mr. Andrew M. Clarke CFO & Director of Investor Relations at Scentre Management Limited NA
Ms. Maureen Therese McGrath General Counsel & Compliance and Secretary of Scentre Group NA
Mr. Paul F. Giugni General Counsel & Company Secretary of Scentre Group NA
Mr. Elliott Chaim Aaron Rusanow CEO, MD & Director of Scentre Management Limited 1974
Mr. Andrew M. Clarke CFO & Director of Investor Relations at Scentre Management Limited NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.