…
Bioxyne Limited, together with its subsidiaries, manufactures and distributes therapeutic goods, and health and wellness products in Australia, the United States, the United Kingdom, Czechia, Switzerland, France, Germany, and Japan. It operates through Pharmaceutical Manufacture and Wholesale Supply of Novel Medicines, Cannabis, Psilocybin, and MDMA; Manufacture and Distribution (Wholesale, Online, and Retail) of Consumer Health and Novel Food Products; and Wholesale of Patented Probiotics segments. The company offers active pharmaceutical ingredients and starting materials; plant-based food products, such as non-controlled cannabis extracts and cannabidiol; food grade mushroom extracts/psilocybin; medicinal and prescription cannabis products, including pastilles, vape, oral mucosal oils, flower, and suppositories; SL-NAD+ wafers; MDMA; white label manufactured wellness products; health and wellness supplements; and nootropic and skincare products. It also provides Lactobacillus fermentum VRI-003 PCC, a probiotic formulation for gastrointestinal health and immunity; Progastrim for gut and immune health; and proTract for atopic dermatitis. In addition, the company is involved in the contract manufacturing of final dose form products, including capsules, tablets, inhalables, oral solutions, and herbal preparations; import, export, manufacture, and supply of controlled drugs and medicinal products; research and development of formulations, products, and processes related to health, wellness, and medicine; and provision of telemedicine services. Further, it operates CanXChange, a machine-learning powered B2B wholesale and custody technology platform. The company offers its products to cultivators, manufacturers, pharmacies, clinics, and patients under the Breathe Life Science, Dr Watson, Mirai Solution, and Apothecary CBD brands. It sells its products through wholesale, retail, and online. Bioxyne Limited is headquartered in Sydney, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Bioxyne Ltd is an Australian publicly listed company that has reported activities in the health and biotechnology sector, though current public disclosures on its core operations and pipeline are limited. Long-term growth drivers could include successful product development, regulatory approvals, commercial partnerships and market adoption, which may support revenue growth and licensing opportunities for investors seeking biotech exposure.
Major investment risks include limited publicly available information and transparency, execution and regulatory risk common to life‑science companies, potential need for external financing, and low liquidity typical of small-cap listings.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
| Income before tax | 4.90M | -13.29M | -1.96M | -0.24M | -0.43M |
| Minority interest | - | 0.18M | - | - | 0.05M |
| Net income | 4.90M | -13.33M | -1.96M | -0.24M | -0.43M |
| Selling general administrative | 2.09M | 2.57M | 2.59M | 0.88M | 0.83M |
| Selling and marketing expenses | 0.41M | 0.41M | 0.19M | 0.02M | 0.04M |
| Gross profit | 10.45M | 3.40M | 1.90M | 1.29M | 1.08M |
| Reconciled depreciation | - | - | 0.09M | 0.05M | 0.05M |
| Ebit | 5.10M | -13.29M | -2.04M | -0.15M | -0.27M |
| Ebitda | 5.34M | -13.03M | -1.96M | -0.10M | -0.22M |
| Depreciation and amortization | 0.24M | 0.26M | 0.09M | 0.05M | 0.05M |
| Operating income | 5.56M | -1.66M | -1.84M | -0.45M | -0.37M |
| Other operating expenses | 24.86M | 10.98M | 7.27M | 0.96M | 2.72M |
| Interest expense | - | 0.04M | 0.00M | 0.00M | 0.00M |
| Tax provision | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Interest income | 0.02M | 0.02M | 0.00M | 0.02M | 0.02M |
| Net interest income | - | 0.02M | 0.00M | 0.01M | 0.02M |
| Extraordinary items | 0.00M | -0.53M | - | - | - |
| Income tax expense | -0.84M | -0.31M | 0.01M | 0.04M | 0.06M |
| Total revenue | 30.42M | 9.33M | 5.16M | 2.42M | 2.11M |
| Total operating expenses | 4.89M | 3.36M | 4.04M | 1.50M | 1.43M |
| Cost of revenue | 19.98M | 5.93M | 3.26M | 1.13M | 1.03M |
| Total other income expense net | -0.66M | -11.63M | 0.09M | -0.04M | -0.09M |
| Net income from continuing ops | - | -12.97M | -1.96M | -0.24M | -0.43M |
| Net income applicable to common shares | 4.90M | -13.33M | -1.96M | -0.24M | -0.50M |
| Breakdown | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
| Total assets | 20.90M | 6.70M | 17.69M | 2.92M | 2.75M |
| Intangible assets | 0.39M | - | 0.03M | 0.03M | 0.03M |
| Other current assets | 3.03M | 0.76M | 0.07M | 0.07M | 0.05M |
| Total liab | 9.53M | 3.40M | 2.69M | 0.98M | 0.74M |
| Total stockholder equity | 11.68M | 3.61M | 15.14M | 1.89M | 1.95M |
| Other current liab | 3.93M | 1.49M | 1.48M | 0.89M | 0.57M |
| Common stock | 21.48M | 19.00M | 17.55M | 62.18M | 62.18M |
| Capital stock | - | - | 17.55M | 62.18M | 62.18M |
| Retained earnings | -10.70M | -15.60M | -2.48M | -60.48M | -60.17M |
| Other liab | - | - | - | -0.00M | - |
| Good will | - | - | 11.57M | 11.57M | - |
| Other assets | - | 0.00M | - | - | - |
| Cash | 7.67M | 1.03M | 3.85M | 2.17M | 1.60M |
| Total current liabilities | 8.45M | 2.91M | 2.69M | 0.98M | 0.74M |
| Current deferred revenue | - | 0.04M | - | - | -0.05M |
| Net debt | -6.13M | -0.35M | -3.85M | -2.17M | -1.55M |
| Short term debt | 0.46M | 0.18M | 0.00M | 0.00M | 0.05M |
| Short long term debt total | 1.53M | 0.67M | - | - | 0.05M |
| Other stockholder equity | - | - | -15.06M | 0.19M | -1.94M |
| Property plant equipment | - | - | 0.09M | 0.07M | 0.09M |
| Total current assets | 17.14M | 5.59M | 6.04M | 2.82M | 2.58M |
| Net tangible assets | - | - | 3.57M | 1.86M | 1.81M |
| Net receivables | 2.35M | 1.66M | 0.90M | 0.02M | 0.34M |
| Inventory | 4.09M | 2.14M | 0.99M | 0.31M | 0.44M |
| Accounts payable | 4.06M | 1.19M | 1.21M | 0.10M | 0.18M |
| Accumulated other comprehensive income | 0.91M | 0.20M | 0.07M | 0.19M | -0.06M |
| Non currrent assets other | - | 0.29M | -11.65M | - | -0.17M |
| Non current assets total | 3.76M | 1.11M | 11.65M | 0.10M | 0.17M |
| Long term debt total | - | - | 0.00M | 0.00M | 0.00M |
| Breakdown | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
| Investments | - | -0.49M | 3.56M | -0.01M | - |
| Change to liabilities | - | - | 1.81M | 0.24M | 0.02M |
| Total cashflows from investing activities | -2.41M | -0.49M | 3.56M | -0.01M | -0.01M |
| Net borrowings | - | - | 0.37M | 0.49M | -0.05M |
| Total cash from financing activities | 2.76M | 1.21M | 1.35M | -0.05M | -0.05M |
| Net income | 4.90M | -12.80M | -1.94M | -0.49M | -0.50M |
| Change in cash | 6.64M | -2.82M | 3.78M | 0.57M | -0.15M |
| Begin period cash flow | 1.03M | 3.85M | 0.07M | 1.60M | 1.75M |
| End period cash flow | 7.67M | 1.03M | 3.85M | 2.17M | 1.60M |
| Total cash from operating activities | 6.28M | -3.56M | -0.84M | -0.51M | 0.05M |
| Issuance of capital stock | - | 1.35M | 0.58M | - | - |
| Depreciation | 0.78M | 0.26M | 0.11M | 0.03M | 0.07M |
| Other cashflows from investing activities | - | -0.31M | 3.62M | 0.09M | - |
| Change to inventory | -1.95M | -1.15M | -0.92M | -0.08M | 0.40M |
| Change to account receivables | -2.97M | -1.22M | -0.60M | -0.27M | 0.02M |
| Sale purchase of stock | 2.45M | 1.35M | 0.58M | 0.00M | - |
| Other cashflows from financing activities | 0.20M | -0.14M | 0.77M | -0.05M | -0.05M |
| Change to netincome | - | - | 0.70M | 0.13M | 0.03M |
| Capital expenditures | 2.41M | 0.49M | 0.06M | 0.01M | 0.03M |
| Change in working capital | -4.92M | -2.36M | -1.51M | -0.34M | 0.41M |
| Stock based compensation | 0.48M | 0.14M | 0.70M | 0.10M | - |
| Other non cash items | 5.04M | 11.34M | 0.99M | -0.04M | 0.07M |
| Free cash flow | 3.86M | -4.05M | -0.90M | -0.51M | 0.02M |
Sector: Consumer Defensive Industry: Packaged Foods
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| A2M The a2 Milk Company Ltd |
-0.07 0.96% |
7.19 | 29.04 | 28.74 | 2.68 | 5.94 | 2.85 | 17.82 |
| BGA Bega Cheese Ltd |
-0.02 0.30% |
6.74 | 35.61 | 22.94 | 0.52 | 1.93 | 0.60 | 11.82 |
| CBO Cobram Estate Olives Ltd |
-0.06 2.26% |
2.59 | - | - | 4.79 | 2.48 | 6.63 | 185.44 |
| RIC Ridley Corporation Ltd |
0.02 0.74% |
2.74 | 38.29 | 13.42 | 0.35 | 2.01 | 0.53 | 4.50 |
Bioxyne Limited, together with its subsidiaries, manufactures and distributes therapeutic goods, and health and wellness products in Australia, the United States, the United Kingdom, Czechia, Switzerland, France, Germany, and Japan. It operates through Pharmaceutical Manufacture and Wholesale Supply of Novel Medicines, Cannabis, Psilocybin, and MDMA; Manufacture and Distribution (Wholesale, Online, and Retail) of Consumer Health and Novel Food Products; and Wholesale of Patented Probiotics segments. The company offers active pharmaceutical ingredients and starting materials; plant-based food products, such as non-controlled cannabis extracts and cannabidiol; food grade mushroom extracts/psilocybin; medicinal and prescription cannabis products, including pastilles, vape, oral mucosal oils, flower, and suppositories; SL-NAD+ wafers; MDMA; white label manufactured wellness products; health and wellness supplements; and nootropic and skincare products. It also provides Lactobacillus fermentum VRI-003 PCC, a probiotic formulation for gastrointestinal health and immunity; Progastrim for gut and immune health; and proTract for atopic dermatitis. In addition, the company is involved in the contract manufacturing of final dose form products, including capsules, tablets, inhalables, oral solutions, and herbal preparations; import, export, manufacture, and supply of controlled drugs and medicinal products; research and development of formulations, products, and processes related to health, wellness, and medicine; and provision of telemedicine services. Further, it operates CanXChange, a machine-learning powered B2B wholesale and custody technology platform. The company offers its products to cultivators, manufacturers, pharmacies, clinics, and patients under the Breathe Life Science, Dr Watson, Mirai Solution, and Apothecary CBD brands. It sells its products through wholesale, retail, and online. Bioxyne Limited is headquartered in Sydney, Australia.
| Name | Title | Year Born |
|---|---|---|
| Mr. Nam Hoat Chua B.A., BA | MD, CEO & Director | NA |
| Mr. Guy Adrian Robertson B.Com., B.Comm(Hons.), C.A., CA, MAICD | CFO, Company Sec. & Exec. Director | 1954 |
| Ms. Rachel Qian | Financial Controller & Assistant Company Sec. | NA |
| Mr. Samuel Watson | CEO, MD & Executive Director | NA |
| Mr. Guy Adrian Robertson B.Com., B.Comm(Hons.), CA, MAICD | CFO & Company Secretary | 1953 |
| Mr. Jason Hine | COO & Executive Director | NA |
| Ms. Rachel Qian | Financial Controller & Assistant Company Secretary | NA |
| Mr. Samuel Watson | CEO, MD & Executive Director | NA |
| Mr. Guy Adrian Robertson B.Com., B.Comm(Hons.), CA, MAICD | CFO & Company Secretary | 1953 |
| Mr. Jason Hine | COO & Executive Director | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.