1800-272-662
Shopping Cart 0
countryflagAU
Login

Bounty Oil & Gas NL

Energy AU BUY

0.002AUD
-0.0005(20.00%)

Last update at 2026-03-13T05:10:00Z

Day Range

0.0020.002
LowHigh

52 Week Range

0.0010.004
LowHigh

Fundamentals

  • Previous Close 0.0025
  • Market Cap3.12M
  • Volume700666
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-0.94750M
  • Revenue TTM1.08M
  • Revenue Per Share TTM0.001
  • Gross Profit TTM 0.30M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -1.62378M -0.92606M -2.91119M -2.48275M -2.90758M
Minority interest - - - - -
Net income -1.62378M -0.92606M -2.91119M -2.48275M -2.90758M
Selling general administrative 0.23M 0.64M 0.60M 0.98M 0.58M
Selling and marketing expenses 0.93M 0.00002M - - -
Gross profit 0.30M 0.68M 0.65M 0.96M 0.52M
Reconciled depreciation - 0.13M 0.10M 0.10M 0.09M
Ebit -1.64227M -0.96482M 1.26M 0.90M 1.05M
Ebitda -0.94750M -0.83642M 1.36M 1.00M 1.14M
Depreciation and amortization 0.69M 0.13M 0.10M 0.10M 0.09M
Non operating income net other - - - - -
Operating income -0.85046M -0.96482M -2.93691M -2.60685M -2.95953M
Other operating expenses 1.93M 2.58M -2.43070M -2.51907M -2.49397M
Interest expense - - - 0.00177M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.00948M 0.00246M 0.00747M 0.10M 0.04M
Net interest income - 0.00246M 0.00275M 0.00177M 0.00227M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 0.04M 2.09M 1.75M 2.01M
Total revenue 1.08M 1.61M 1.77M 1.90M 1.47M
Total operating expenses 1.15M 1.64M 1.48M 1.82M 1.48M
Cost of revenue 0.78M 0.93M 1.12M 0.94M 0.95M
Total other income expense net -0.77332M 0.04M -2.08274M -1.62524M -1.94616M
Discontinued operations - - - - -
Net income from continuing ops - -0.92606M -2.91119M -2.48275M -2.90758M
Net income applicable to common shares -1.62378M -0.92606M -2.91119M -2.48275M -2.90758M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 8.51M 9.68M 8.55M 11.84M 11.33M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.01M 0.00393M 0.03M 0.02M 0.01M
Total liab 4.08M 3.86M 2.92M 3.30M 2.88M
Total stockholder equity 4.42M 5.82M 5.63M 8.54M 8.46M
Deferred long term liab - - - - -
Other current liab 0.59M 1.83M 0.65M 0.85M 0.59M
Common stock 48.77M 48.55M 47.43M 47.43M 44.86M
Capital stock - - 47.43M 47.43M 44.86M
Retained earnings -44.55020M -42.92643M -42.00037M -39.08918M -36.60643M
Other liab - - 1.27M 1.33M 1.37M
Good will - - - - -
Other assets - - 0.06M 0.03M 0.03M
Cash 0.83M 1.56M 1.24M 3.16M 1.41M
Cash and equivalents - - - - 1.41M
Total current liabilities 3.12M 2.88M 1.65M 1.97M 1.51M
Current deferred revenue - - - - -
Net debt -0.82965M -1.56127M -1.23776M -3.16288M -1.41040M
Short term debt - - 0.00000M 0.00000M 0.00000M
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - - -5.42639M -8.33758M -8.25374M
Property plant equipment - - 6.98M 8.47M 9.56M
Total current assets 0.96M 1.79M 1.51M 3.34M 1.75M
Long term investments - - - - -
Net tangible assets - - 5.63M 8.54M 8.46M
Short term investments 0.01M 0.01M 0.07M 0.08M 0.05M
Net receivables 0.08M 0.18M 0.13M 0.02M 0.24M
Long term debt - - - - -
Inventory 0.03M 0.03M 0.04M 0.05M 0.04M
Accounts payable 2.53M 1.05M 1.00M 1.13M 0.92M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.20M 0.20M 0.20M 0.20M 0.20M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.25M 2.25M -6.98236M -8.47495M -9.55842M
Deferred long term asset charges - - - - -
Non current assets total 7.55M 7.90M 7.04M 8.50M 9.58M
Capital lease obligations - - - - -
Long term debt total - - 0.00000M 0.00000M 0.00000M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments - -0.48589M -0.81462M -0.02938M -0.63838M
Change to liabilities - - -0.51135M -0.13768M -0.12014M
Total cashflows from investing activities -0.34103M -0.48589M -0.81462M -0.53596M -0.63838M
Net borrowings - - - - -
Total cash from financing activities 0.22M 1.12M 2.57M 2.57M 1.42M
Change to operating activities - - 0.00890M -0.02438M 0.03M
Net income -1.62378M -0.92606M -2.91119M -2.48275M -2.90758M
Change in cash -0.73161M 0.32M -1.92512M 1.75M 0.31M
Begin period cash flow 1.56M 1.24M 3.16M 1.41M 1.10M
End period cash flow 0.83M 1.56M 1.24M 3.16M 1.41M
Total cash from operating activities -0.63623M -0.32797M -1.14434M -0.18918M -0.51524M
Issuance of capital stock - 1.15M - 2.74M 1.43M
Depreciation 0.69M 0.67M 2.46M 2.14M 2.43M
Other cashflows from investing activities 0.01000M 0.08M -0.00711M 0.26M -0.15000M
Dividends paid - - - - -
Change to inventory -0.00116M 0.01M 0.01M -0.01860M 0.03M
Change to account receivables 0.10M 0.00175M -0.15768M 0.22M 0.04M
Sale purchase of stock - -0.02933M -0.17441M -0.17441M -0.01000M
Other cashflows from financing activities 0.22M -0.48589M -0.81462M -0.53596M -0.63838M
Change to netincome - - -0.04278M 0.11M -0.02339M
Capital expenditures 0.35M 0.30M 0.81M 0.79M 0.49M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.06M 0.34M -0.14653M 0.20M 0.07M
Stock based compensation - - - - -
Other non cash items 0.24M -0.41367M -0.54523M -0.04864M -0.11601M
Free cash flow -0.98726M -0.62927M -1.95186M -0.98025M -1.00362M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BUY
Bounty Oil & Gas NL		 -0.0005 20.00% 0.002 - 9.78 2.89 0.71 2.10 -25.2066
WDS
Woodside Energy Group Ltd		 -0.01 0.03% 31.04 11.12 27.55 4.54 1.17 3.84 5.32
STO
Santos Ltd		 0.04 0.53% 7.53 13.79 13.40 4.95 1.10 4.67 7.04
BPT
Beach Energy Ltd		 0.005 0.43% 1.16 - 6.63 1.26 0.83 1.48 5.91
KAR
Karoon Energy Ltd		 -0.14 7.07% 1.84 6.15 9.75 2.10 0.98 1.82 2.85

Reports Covered

Stock Research & News

View All

Profile

Bounty Oil & Gas NL explores, develops, produces, and markets oil and gas properties in Australia. It operates through Core Petroleum and Secondary segments. The company also invests in listed shares and securities. Bounty Oil & Gas NL was incorporated in 1999 and is based in Sydney, Australia.

Bounty Oil & Gas NL

283 George Street, Sydney, NSW, Australia, 2000

Key Executives

Name Title Year Born
Mr. Philip F. Kelso Chief Exec. Officer NA
Mr. Sachin Saraf CFO, Financial Controller, Company Sec. & Director NA
Mr. John Lloyd Kane Marshall BCom, BSc (Geology), MPetEng Chief Operating Officer NA
Mr. Philip F. Kelso Chief Executive Officer NA
Mr. Philip F. Kelso Chief Executive Officer NA
Mr. Sachin Saraf CFO, Financial Controller, Company Secretary & Director NA
Mr. Philip F. Kelso Chief Executive Officer NA
Mr. Sachin Saraf CFO, Financial Controller, Company Secretary & Director NA
Mr. Philip F. Kelso Chief Executive Officer NA
Mr. Sachin Saraf CFO, Financial Controller, Company Secretary & Director NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.