Buxton Resources Ltd

Basic Materials AU BUX

0.046AUD
0.002(4.55%)

Last update at 2026-03-13T01:11:00Z

Day Range

0.050.05
LowHigh

52 Week Range

0.020.05
LowHigh

Fundamentals

  • Previous Close 0.04
  • Market Cap15.19M
  • Volume266727
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-4.47506M
  • Revenue TTM1.00M
  • Revenue Per Share TTM0.004
  • Gross Profit TTM 1.00M
  • Diluted EPS TTM-0.02

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -4.79280M -4.04186M -3.75043M -1.55192M -1.20281M
Minority interest - - - - -
Net income -4.79280M -4.04186M -2.82634M -1.55192M -1.20281M
Selling general administrative 0.66M 3.16M 0.63M 0.94M 0.91M
Selling and marketing expenses 4.75M 3.64M 4.58M 1.24M 0.97M
Gross profit 1.00M 0.65M 2.39M 0.03M 0.11M
Reconciled depreciation - 0.03M 0.02M 0.00353M 0.00200M
Ebit -4.76275M -4.04186M -2.84101M -1.55193M -1.20027M
Ebitda -4.41127M -4.00872M -2.81912M -1.54840M -1.19827M
Depreciation and amortization 0.35M 0.03M 0.02M 0.00353M 0.00200M
Non operating income net other - - - - -
Operating income -4.41127M -6.18778M -5.21799M -1.58483M -1.29239M
Other operating expenses 5.41M 6.84M 5.24M 1.58M 1.29M
Interest expense 0.03M 0.05M 0.00743M 0.00659M 0.00253M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.03M 0.05M 0.02M 0.00487M 0.01M
Net interest income - -0.00432M 0.01M -0.00487M 0.01M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 2.80M -0.92410M 0.00000M -0.00000M
Total revenue 1.00M 0.65M 0.02M 0.04M 0.11M
Total operating expenses 5.41M 0.65M 5.21M 1.58M 1.29M
Cost of revenue - 0.03M -2.37698M 0.00353M 0.00200M
Total other income expense net -0.38153M 2.15M 1.47M -0.00487M 0.01M
Discontinued operations - - - - -
Net income from continuing ops - -4.04186M -2.82634M -1.55192M -1.20281M
Net income applicable to common shares -4.79280M - -2.82634M -1.55192M -1.20281M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 4.31M 4.47M 5.23M 3.00M 3.60M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.59M 0.04M -0.00027M 0.03M 0.01M
Total liab 0.64M 0.52M 1.16M 0.08M 0.07M
Total stockholder equity 3.67M 3.96M 4.07M 2.92M 3.53M
Deferred long term liab - - - - -
Other current liab 0.04M 0.15M 1.01M 0.05M 0.04M
Common stock 35.33M 31.55M 28.67M 25.12M 24.23M
Capital stock - - 28.67M 25.12M 24.23M
Retained earnings -33.94395M -29.12475M -25.08289M -22.47424M -20.94121M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 2.58M 2.76M 4.02M 1.97M 2.68M
Cash and equivalents - - - - -
Total current liabilities 0.54M 0.52M 1.16M 0.08M 0.07M
Current deferred revenue - - 0.74M 0.74M -
Net debt -2.45244M -2.75884M -4.01774M -1.97231M -2.67569M
Short term debt 0.06M - -0.74212M -0.74212M 0.00000M
Short long term debt - - - - -
Short long term debt total 0.13M - - - -
Other stockholder equity - - -3.58941M -2.64674M -3.29368M
Property plant equipment - - 0.90M 0.84M 0.77M
Total current assets 3.17M 3.19M 4.33M 2.17M 2.83M
Long term investments - - - - -
Net tangible assets - - 4.07M 2.92M 3.53M
Short term investments - 0.13M 0.13M 0.13M 0.13M
Net receivables - 0.16M 0.11M 0.03M 0.01M
Long term debt - - - - -
Inventory - 0.10M 0.07M - -
Accounts payable 0.44M 0.37M 0.15M 0.03M 0.03M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 2.29M 1.53M 0.48M 0.27M 0.24M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 1.16M -0.89583M -0.83880M -0.76785M
Deferred long term asset charges - - - - -
Non current assets total 1.14M 1.29M 0.90M 0.84M 0.77M
Capital lease obligations - - - - -
Long term debt total - - 0.00000M 0.00000M 0.00000M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments - -0.02458M 1.27M -0.03671M -
Change to liabilities - - 1.08M 0.02M 0.02M
Total cashflows from investing activities -0.02492M -0.02458M 1.27M -0.03671M -0.03671M
Net borrowings - -0.07500M - - -
Total cash from financing activities 3.68M 2.38M 3.55M 0.88M 0.88M
Change to operating activities - - -0.04237M -0.01827M -0.00034M
Net income -4.79280M -4.04186M -2.82634M -1.55192M -1.20281M
Change in cash -0.18096M -1.25863M 2.05M -0.70338M -1.10696M
Begin period cash flow 2.76M 4.02M 1.97M 2.68M 3.78M
End period cash flow 2.58M 2.76M 4.02M 1.97M 2.68M
Total cash from operating activities -3.83349M -3.61523M -2.77724M -1.54776M -1.10696M
Issuance of capital stock - 2.61M 3.58M 0.92M -
Depreciation 0.35M 0.03M 0.02M 0.00353M 0.00200M
Other cashflows from investing activities - - 1.35M 0.04M 0.00000M
Dividends paid - - - - -
Change to inventory - - -1.03593M 0.00125M -0.01809M
Change to account receivables -0.19023M 0.03M -0.08017M -0.01718M 0.04M
Sale purchase of stock 3.95M -0.15632M -0.02889M -0.04241M -0.04241M
Other cashflows from financing activities 3.72M -0.07500M 1.27M -0.03671M -0.03671M
Change to netincome - - -0.92854M 0.02M 0.02M
Capital expenditures 0.02M 0.02M 0.08M 0.07M 0.07M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.12055M -0.67984M 0.96M -0.01843M 0.06M
Stock based compensation 0.84M - 0.42M 0.06M -
Other non cash items -0.11143M 1.11M -1.14078M 0.03M 0.04M
Free cash flow -3.85841M -3.63981M -2.85616M -1.62224M -1.10696M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BUX
Buxton Resources Ltd
0.002 4.55% 0.05 - 12.95 15.15 4.13 39.15 -18.4278
BHP
BHP Group Ltd
-1.18 2.31% 49.80 17.89 14.75 4.80 3.70 3.72 6.92
RIO
RIO Tinto Ltd
4.80 3.14% 157.89 18.49 18.12 4.45 2.85 3.63 9.10
FMG
Fortescue Ltd
0.80 4.07% 20.48 11.98 14.22 3.86 2.08 2.91 5.68
S32
SOUTH32 Ltd
0.06 1.38% 4.41 36.25 14.84 3.30 1.49 2.42 10.79

Reports Covered

Stock Research & News

Profile

Buxton Resources Limited engages in the acquisition, exploration, and evaluation of mining tenements in Australia and the United States. It explores for copper, gold, iron, and graphite deposits. The company was incorporated in 2007 and is based in Belmont, Australia.

Buxton Resources Ltd

15 Robinson Avenue, Belmont, WA, Australia, 6104

Key Executives

Name Title Year Born
Mr. Eamon Hannon MD, CEO & Director NA
Mr. Sam Michael Wright A.C.I.S., ACIS, AFin, DipAcc, M.A.I.C.D., MAICD Company Sec. 1978
Mr. Martin Moloney Interim Chief Executive Officer NA
Mr. Martin Moloney Interim Chief Executive Officer NA
Ben Wasse Exploration Manager NA
Mr. Sam Michael Wright A.C.I.S., ACIS, AFin, DipAcc, M.A.I.C.D., MAICD Company Secretary 1978
Mr. Martin Moloney Interim Chief Executive Officer NA
Ben Wasse Exploration Manager NA
Mr. Sam Michael Wright A.C.I.S., ACIS, AFin, DipAcc, M.A.I.C.D., MAICD Company Secretary 1978
Mr. Martin Moloney Interim Chief Executive Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.