1800-272-662
Shopping Cart 0
countryflagAU
Login

Brookside Energy Ltd

Energy AU BRK

0.51AUD
0.05(10.87%)

Last update at 2026-03-12T05:10:00Z

Day Range

0.470.51
LowHigh

52 Week Range

0.340.55
LowHigh

Fundamentals

  • Previous Close 0.46
  • Market Cap43.36M
  • Volume1038209
  • P/E Ratio9.00
  • Dividend Yield-%
  • EBITDA23.15M
  • Revenue TTM61.50M
  • Revenue Per Share TTM0.64
  • Gross Profit TTM 28.83M
  • Diluted EPS TTM0.05

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax 2.83M 16.65M 15.10M -2.61134M -2.43657M
Minority interest - - - - -
Net income 2.83M 16.65M 15.10M -3.70077M -3.89272M
Selling general administrative 3.85M 2.42M 3.38M 5.38M 1.23M
Selling and marketing expenses 0.36M 0.18M 0.31M 0.20M 0.08M
Gross profit 44.51M 17.21M 51.77M 4.57M -0.15894M
Reconciled depreciation 15.08M 10.93M 5.99M 0.02M -
Ebit 3.52M 16.66M 16.44M -2.30315M -2.53113M
Ebitda 18.61M 27.59M 22.43M -2.28285M -1.75552M
Depreciation and amortization 15.08M 10.93M 5.99M 0.02M 0.78M
Non operating income net other - - - - -
Operating income 1.07M 14.62M 16.44M -2.30315M -1.75552M
Other operating expenses 45.84M 36.81M 11.74M 8.04M 2.53M
Interest expense 0.69M 0.01M 1.20M 0.31M 0.68M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 1.00M 0.70M 0.02M 0.00358M 0.00051M
Net interest income 0.31M 0.69M -1.17713M -0.30460M -0.68054M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - -0.00000M 0.14M 1.09M 1.46M
Total revenue 46.90M 51.44M 53.00M 4.95M 0.37M
Total operating expenses 21.04M 2.59M 10.51M 7.65M 2.37M
Cost of revenue 2.40M 34.22M 1.22M 0.39M 0.16M
Total other income expense net 1.76M 2.02M -1.34341M -0.30819M -0.68105M
Discontinued operations - - - - -
Net income from continuing ops 2.83M 16.65M 15.10M -2.61134M -2.43657M
Net income applicable to common shares 2.83M 16.65M 15.10M -2.61134M -2.43657M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 127.69M 95.12M 93.76M 40.76M 13.17M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.04M 0.14M 0.08M 0.12M 0.03M
Total liab 32.28M 11.68M 22.07M 4.72M 5.62M
Total stockholder equity 95.41M 83.43M 71.69M 36.04M 7.55M
Deferred long term liab - - - - -
Other current liab 21.44M 10.13M 15.69M 4.60M 0.06M
Common stock 265.06M 264.96M 268.08M 252.36M 227.09M
Capital stock 265.06M - 268.08M 252.36M 227.09M
Retained earnings -182.79916M -185.63156M -207.33939M -222.43550M -219.82416M
Other liab - - - 0.07M 0.06M
Good will - - - - -
Other assets - - - - -
Cash 11.39M 26.23M 33.90M 17.04M 1.30M
Cash and equivalents - - - - -
Total current liabilities 29.14M 11.39M 22.00M 4.66M 5.39M
Current deferred revenue - - - - -
Net debt -10.30815M -26.23391M -33.90180M -17.03854M 4.06M
Short term debt 0.11M - 0.00000M 0.00000M 5.19M
Short long term debt - - - - 5.19M
Short long term debt total 1.08M - - - 5.36M
Other stockholder equity - 0.00000M 4.62M 1.14M 0.28M
Property plant equipment - - 55.51M 22.34M 11.72M
Total current assets 19.82M 30.16M 38.25M 18.42M 1.35M
Long term investments - - - - 0.10M
Net tangible assets - - - 36.04M 7.55M
Short term investments 0.05M 0.10M 0.10M 0.12M 0.10M
Net receivables 8.33M 3.68M 4.16M 1.26M 0.03M
Long term debt - - - 0.00000M 0.17M
Inventory - - - - -
Accounts payable 7.60M 1.26M 6.30M 0.06M 0.14M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 13.14M 4.11M 10.95M 6.12M 0.28M
Additional paid in capital - - - - -
Common stock total equity - - - - 227.09M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 64.95M - - -
Deferred long term asset charges - - - - -
Non current assets total 107.87M 64.96M 55.51M 22.34M 11.82M
Capital lease obligations 1.08M - - - -
Long term debt total - - 0.00000M 0.00000M 0.17M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments -36.83617M -23.26271M -31.75369M -8.54326M -0.79302M
Change to liabilities - - - 4.72M 0.06M
Total cashflows from investing activities -36.83617M -23.26271M -31.75369M -8.54326M -0.79302M
Net borrowings -0.02212M - - -2.70338M 0.17M
Total cash from financing activities -0.15031M -3.12484M 14.49M 17.61M 2.12M
Change to operating activities - - - - -
Net income 2.83M 16.65M 15.10M -2.61134M -2.43657M
Change in cash -14.84279M -7.66788M 16.86M 15.74M 0.25M
Begin period cash flow 26.23M 33.90M 17.04M 1.30M 1.06M
End period cash flow 11.39M 26.23M 33.90M 17.04M 1.30M
Total cash from operating activities 21.05M 18.95M 21.09M 6.70M -1.01208M
Issuance of capital stock - - 16.25M 21.34M 1.69M
Depreciation 15.08M 10.93M 5.99M 0.02M 0.09M
Other cashflows from investing activities -0.00000M - 0.00000M 2.44M 0.34M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -4.49631M 0.43M - -1.31518M 0.15M
Sale purchase of stock -0.09900M -3.12484M -0.55500M -1.03600M -0.10960M
Other cashflows from financing activities -0.02919M -23.26271M 7.05M -8.54326M 0.54M
Change to netincome - - - 4.60M 1.12M
Capital expenditures 0.02M 1.00M 23.82M 8.33M 1.14M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 3.52M -8.61941M 0.02M 0.00358M 0.00051M
Stock based compensation - - - - -
Other non cash items -0.38083M 30.47M -21.08776M 2.59M 2.44M
Free cash flow 21.03M 17.95M -2.73326M -1.62789M -2.14838M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BRK
Brookside Energy Ltd		 0.05 10.87% 0.51 9.00 4.44 0.71 0.46 0.53 1.44
WDS
Woodside Energy Group Ltd		 0.63 2.07% 31.05 11.12 27.03 4.46 1.14 3.75 5.20
STO
Santos Ltd		 0.11 1.49% 7.49 13.79 13.02 4.81 1.06 4.54 6.84
BPT
Beach Energy Ltd		 0.04 3.59% 1.16 - 6.54 1.25 0.82 1.46 5.85
KAR
Karoon Energy Ltd		 0.09 4.76% 1.98 6.15 8.90 2.07 0.89 1.67 2.61

Reports Covered

Stock Research & News

View All

Profile

Brookside Energy Limited, together with its subsidiaries, engages in the exploration, production, and appraisal of oil and gas projects in the United States. The company develops oil and gas assets in the Anadarko Basin in Oklahoma, the United States. It is also involved in the development and leasing of acreage opportunities. The company was formerly known as Red Fork Energy Limited and changed its name to Brookside Energy Limited in June 2015. Brookside Energy Limited was incorporated in 2004 and is based in West Perth, Australia.

Brookside Energy Ltd

50 Kings Park Road, West Perth, WA, Australia, 6005

Key Executives

Name Title Year Born
Mr. David Prentice B.A., Grad. Dip BA, M.B.A., MBA CEO, MD & Exec. Director 1964
Mr. Kevin Humphrey BBA, CPA Chief Financial Officer NA
Ms. Katherine Garvey Company Sec. NA
Mr. Perry Gilstrap Exec. Director of Operations NA
Mr. Christopher Girouard VP of Land NA
Mr. David Prentice B.A., Grad. Dip BA, M.B.A. CEO, MD & Executive Director 1964
Mr. Shane Gray Chief Financial Officer NA
Ms. Katherine Garvey Company Secretary NA
Mr. David Prentice B.A., Grad. Dip BA, M.B.A. CEO, MD & Executive Director 1964
Mr. Shane Gray Chief Financial Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.