1800-272-662
Shopping Cart 0
countryflagAU
Login

Bougainville Copper Ltd

Basic Materials AU BOC

0.76AUD
0.005(0.66%)

Last update at 2026-03-12T00:24:00Z

Day Range

0.740.77
LowHigh

52 Week Range

0.302.53
LowHigh

Fundamentals

  • Previous Close 0.76
  • Market Cap316.84M
  • Volume15744
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-14.12200M
  • Revenue TTM3.27M
  • Revenue Per Share TTM0.008
  • Gross Profit TTM 0.68M
  • Diluted EPS TTM-0.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax -13.37400M -8.27700M -6.88000M -6.09500M -6.56700M
Minority interest - - - - -
Net income -13.37400M -3.25800M -3.06900M -6.09500M -5.55800M
Selling general administrative 16.59M 4.98M 10.75M 9.97M 9.73M
Selling and marketing expenses 3.75M 4.57M 0.36M 0.41M -
Gross profit 0.84M 1.37M - - -
Reconciled depreciation 0.31M 0.58M 0.79M 0.77M 0.37M
Ebit -13.15600M -8.05100M -11.54000M -10.79400M -10.73800M
Ebitda -12.94200M -7.83700M -10.75000M -9.96700M -9.73500M
Depreciation and amortization 0.21M 0.21M 0.79M 0.83M 1.00M
Non operating income net other - - - - -
Operating income -11.22800M -6.06300M -11.54000M -9.96700M -10.73800M
Other operating expenses 14.66M 9.54M 10.69M 9.97M 9.73M
Interest expense - - -3.81100M 3.87M 0.08M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.23M 0.23M 0.00100M 0.24M 0.00222M
Net interest income -0.00900M -0.02200M -0.05800M -0.05900M 0.00222M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - -0.08365M -3.81100M 0.00000M -1.00900M
Total revenue 3.44M 3.48M 4.03M 4.06M 3.73M
Total operating expenses 12.07M 9.54M 10.75M 9.97M 9.73M
Cost of revenue 2.60M 2.11M - - -
Total other income expense net -2.14600M -2.21400M 4.66M 3.87M 4.17M
Discontinued operations - - - - -
Net income from continuing ops -13.37400M -8.27500M -10.58400M -6.09500M -2.42997M
Net income applicable to common shares -13.37400M -8.27700M -6.88000M -6.09500M -6.56700M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 91.63M 42.02M 109.42M 139.75M 132.63M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - - 0.42M
Total liab 11.19M 4.26M 11.18M 11.89M 11.59M
Total stockholder equity 80.44M 37.76M 98.25M 127.86M 121.04M
Deferred long term liab - - - - -
Other current liab 2.23M 0.68M 1.77M 1.83M 1.88M
Common stock 401.06M 157.54M 401.06M 401.06M 401.06M
Capital stock 401.06M - 401.06M 401.06M 401.06M
Retained earnings -362.87100M -139.80668M -351.42000M -348.47300M -344.21800M
Other liab - - 7.43M 7.36M 7.30M
Good will - - - - -
Other assets - - 0.83M 0.83M 0.83M
Cash 1.23M 0.57M 1.53M 0.96M 3.06M
Cash and equivalents - - - - -
Total current liabilities 4.10M 1.32M 3.63M 4.09M 3.78M
Current deferred revenue - 0.00000M - - -
Net debt -1.10900M -0.51929M -0.98800M 0.00700M -2.09600M
Short term debt 0.09M 0.04M 0.42M 0.53M 0.45M
Short long term debt - - - - -
Short long term debt total 0.12M 0.05M 0.54M 0.97M 0.96M
Other stockholder equity 0.00000M 20.03M 0.00000M 0.00000M 0.00000M
Property plant equipment - - 1.38M 2.02M 2.07M
Total current assets 21.98M 9.19M 11.15M 10.79M 11.42M
Long term investments 66.11M - 96.08M 126.11M 43.78M
Net tangible assets - - 98.25M 127.86M 121.04M
Short term investments 20.00M 7.86M 8.00M 8.50M 7.00M
Net receivables 0.75M 0.76M 1.62M 1.32M 1.36M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 1.78M 0.59M 1.44M 1.73M 1.45M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 42.25M - 48.61M 75.27M 64.20M
Additional paid in capital - - - - -
Common stock total equity - - - - 148.40M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 2.81M 0.00000M 0.83M 0.83M 0.83M
Deferred long term asset charges - - - - -
Non current assets total 69.65M 32.83M 98.28M 128.96M 121.22M
Capital lease obligations 0.12M - 0.54M 0.97M 0.36M
Long term debt total - - 0.12M 0.45M 0.51M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments 13.38M 8.28M 11.40M 3.61M 7.80M
Change to liabilities - - 0.00000M 0.00000M 0.00000M
Total cashflows from investing activities 13.38M 8.28M 7.79M 3.45M 7.58M
Net borrowings -0.13600M -0.42300M -0.55900M -0.54600M -0.58100M
Total cash from financing activities -0.13600M -0.42300M -0.55800M -0.54600M -0.58100M
Change to operating activities - - - - -
Net income -13.37400M -3.25821M -3.06900M -6.09500M -2.31700M
Change in cash -0.22900M -0.06800M 0.56M -2.09200M 1.42M
Begin period cash flow 1.46M 1.53M 0.96M 3.06M 1.63M
End period cash flow 1.23M 1.46M 1.53M 0.96M 3.06M
Total cash from operating activities -13.53400M -7.84200M -2.27900M -4.91300M -5.05800M
Issuance of capital stock - - - - -
Depreciation - 0.23M 0.79M 0.77M 1.00M
Other cashflows from investing activities 0.00000M -0.00000M 7.82M 3.61M 7.80M
Dividends paid - - 0.00000M - -
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock - - 0.00000M - -
Other cashflows from financing activities - 8.28M 7.79M 3.45M 7.58M
Change to netincome - - -0.46000M 1.18M 0.51M
Capital expenditures 0.08M 0.06M 0.02M 0.15M 0.22M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 3.44M 3.48M 4.03M 4.06M 3.73M
Stock based compensation - - - - -
Other non cash items -0.16000M -4.58379M 2.28M 6.09M 5.56M
Free cash flow -13.61800M -7.90300M -2.30200M -5.06800M -5.27800M

Peer Comparison

Sector: Basic Materials Industry: Other Precious Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BOC
Bougainville Copper Ltd		 0.005 0.66% 0.76 - 20.08 155.88 12.71 59.67 -11.9681
ZIM
Zimplats Holdings Ltd		 -0.79 3.99% 19.03 9.09 8.90 2.07 0.82 1.39 3.84
MI6
Minerals 260 Ltd		 -0.018 2.86% 0.61 - - - 7.45 -0.6336
BRE
Brazilian Rare EARTHS Ltd		 -0.33 5.86% 5.30 - - - 22.17
SMI
Santana Minerals Ltd		 -0.028 3.16% 0.86 - - - 8.25 -31.4008

Reports Covered

Stock Research & News

View All

Profile

Bougainville Copper Limited focuses on exploration operations in Papua New Guinea. The company holds interests in the Panguna mine project. The company was incorporated in 1895 and is based in Port Moresby, Papua New Guinea.

Bougainville Copper Ltd

BSP Haus, Port Moresby, Papua New Guinea

Key Executives

Name Title Year Born
Sir Melchior Pesa Togolo BEcon (Hons), CBE, M.A., MA (Econ), MA (Geo) Exec. Chairman & MD 1947
Mr. Mark Wallace Hitchcock Company Sec. NA
Sir Melchior Pesa Togolo BEcon (Hons), CBE, M.A., MA (Econ), MA (Geo) Executive Chairman & MD 1947
Mr. Mark Wallace Hitchcock Company Secretary NA
Sir Melchior Pesa Togolo BEcon (Hons), CBE, M.A., MA (Econ), MA (Geo) Executive Chairman & MD 1947
Mr. Mark Wallace Hitchcock Company Secretary NA
Sir Melchior Pesa Togolo BEcon (Hons), CBE, M.A., MA (Econ), MA (Geo) Executive Chairman & MD 1947
Mr. Mark Wallace Hitchcock Company Secretary NA
Sir Melchior Pesa Togolo BEcon (Hons), CBE, M.A., MA (Econ), MA (Geo) Executive Chairman & MD 1947
Mr. Mark Wallace Hitchcock Company Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.