Create Free Account

By creating account you will get access to hot stocks & personalised emails

Bougainville Copper Ltd

Basic Materials AU BOC

0.6AUD
-0.02(3.23%)

Last update at 2024-05-15T06:10:00Z

Day Range

0.590.60
LowHigh

52 Week Range

0.290.88
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -6.88000M -6.09500M -6.56700M -8.64200M -10.64100M
Minority interest - - - - -
Net income -3.06900M -6.09500M -5.55800M -7.37500M -10.64100M
Selling general administrative 10.75M 9.97M 9.73M 13.87M 6.44M
Selling and marketing expenses 0.36M 0.41M - - -
Gross profit - - - 5.23M 4.84M
Reconciled depreciation 0.79M 0.77M 0.37M 0.53M 0.24M
Ebit -11.54000M -10.79400M -10.73800M -15.13200M -10.64100M
Ebitda -10.75000M -9.96700M -9.73500M -13.86900M -10.39693M
Depreciation and amortization 0.79M 0.83M 1.00M 1.26M 0.24M
Non operating income net other - - - - -
Operating income -11.54000M -9.96700M -10.73800M -15.13200M -15.29800M
Other operating expenses 10.69M 9.97M 9.73M 13.87M 1.93M
Interest expense -3.81100M 3.87M 0.08M 0.15M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.00100M 0.24M 0.00222M 0.38M 0.18M
Net interest income -0.05800M -0.05900M 0.00222M -0.06242M 0.00084M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -3.81100M 0.00000M -1.00900M -1.26700M 0.00000M
Total revenue 4.03M 4.06M 3.73M 5.23M 4.84M
Total operating expenses 10.75M 9.97M 9.73M 13.87M 15.30M
Cost of revenue - - - 13.87M 0.00000M
Total other income expense net 4.66M 3.87M 4.17M 6.49M 4.66M
Discontinued operations - - - - -
Net income from continuing ops -10.58400M -6.09500M -2.42997M -3.62029M -4.47778M
Net income applicable to common shares -6.88000M -6.09500M -6.56700M -8.64200M -10.64100M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 42.02M 109.42M 139.75M 132.63M 124.02M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - 0.42M 0.34M
Total liab 4.26M 11.18M 11.89M 11.59M 12.09M
Total stockholder equity 37.76M 98.25M 127.86M 121.04M 111.93M
Deferred long term liab - - - - -
Other current liab 0.68M 1.77M 1.83M 1.88M 1.83M
Common stock 157.54M 401.06M 401.06M 401.06M 401.06M
Capital stock - 401.06M 401.06M 401.06M 401.06M
Retained earnings -139.80668M -351.42000M -348.47300M -344.21800M -346.54500M
Other liab - 7.43M 7.36M 7.30M 7.20M
Good will - - - - -
Other assets - 0.83M 0.83M 0.83M 0.83M
Cash 0.57M 1.53M 0.96M 3.06M 1.63M
Cash and equivalents - - - - -
Total current liabilities 1.32M 3.63M 4.09M 3.78M 3.87M
Current deferred revenue 0.00000M - - - -
Net debt -0.51929M -0.98800M 0.00700M -2.09600M 0.13M
Short term debt 0.04M 0.42M 0.53M 0.45M 0.74M
Short long term debt - - - - -
Short long term debt total 0.05M 0.54M 0.97M 0.96M 1.76M
Other stockholder equity 20.03M 0.00000M 0.00000M 0.00000M 0.00000M
Property plant equipment - 1.38M 2.02M 2.07M 3.08M
Total current assets 9.19M 11.15M 10.79M 11.42M 10.68M
Long term investments - 96.08M 126.11M 43.78M 45.84M
Net tangible assets - 98.25M 127.86M 121.04M 111.93M
Short term investments 7.86M 8.00M 8.50M 7.00M 8.00M
Net receivables 0.76M 1.62M 1.32M 1.36M 1.04M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.59M 1.44M 1.73M 1.45M 1.30M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 48.61M 75.27M 64.20M 57.41M
Additional paid in capital - - - - -
Common stock total equity - - - 148.40M 168.01M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.00000M 0.83M 0.83M 0.83M 0.83M
Deferred long term asset charges - - - - -
Non current assets total 32.83M 98.28M 128.96M 121.22M 113.34M
Capital lease obligations - 0.54M 0.97M 0.36M 0.74M
Long term debt total - 0.12M 0.45M 0.51M 1.02M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments 11.40M 3.61M 7.80M 9.71M 9.31M
Change to liabilities 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total cashflows from investing activities 7.79M 3.45M 7.58M 8.86M 9.19M
Net borrowings -0.55900M -0.54600M -0.58100M -0.63400M -0.63400M
Total cash from financing activities -0.55800M -0.54600M -0.58100M -0.63400M -0.63400M
Change to operating activities - - - - -
Net income -3.06900M -6.09500M -2.31700M -1.99900M -10.64100M
Change in cash 0.56M -2.09200M 1.42M 0.49M -0.57524M
Begin period cash flow 0.96M 3.06M 1.63M 1.15M 1.06M
End period cash flow 1.53M 0.96M 3.06M 1.63M 0.48M
Total cash from operating activities -2.27900M -4.91300M -5.05800M -7.51100M -10.37200M
Issuance of capital stock - - - - -
Depreciation 0.79M 0.77M 1.00M 1.26M 0.24M
Other cashflows from investing activities 7.82M 3.61M 7.80M 0.00700M 0.00700M
Dividends paid 0.00000M - - - -
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock 0.00000M - - - -
Other cashflows from financing activities 7.79M 3.45M 7.58M 8.86M 3.87M
Change to netincome -0.46000M 1.18M 0.51M -0.13200M -0.31100M
Capital expenditures 0.02M 0.15M 0.22M 0.85M 0.05M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 4.03M 4.06M 3.73M 5.23M 4.84M
Stock based compensation - - - - -
Other non cash items 2.28M 6.09M 5.56M 8.11M 10.40M
Free cash flow -2.30200M -5.06800M -5.27800M -8.36600M -4.41761M

Fundamentals

  • Previous Close 0.62
  • Market Cap236.63M
  • Volume13241
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-7.83700M
  • Revenue TTM3.48M
  • Revenue Per Share TTM0.009
  • Gross Profit TTM 4.03M
  • Diluted EPS TTM-0.01

Peer Comparison

Sector: Basic Materials Industry: Other Precious Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BOC
Bougainville Copper Ltd		 -0.02 3.23% 0.60 - - 69.15 6.37 - -20.1461
ZIM
Zimplats Holdings Ltd		 0.16 0.97% 16.70 32.02 - 2.41 0.70 2.29 9.13
29M
29Metals Ltd		 0.005 1.02% 0.49 - 11.34 0.80 0.85 1.00 -1.9619
BDM
Burgundy Diamond Mines Ltd		 -0.0025 1.54% 0.16 - - 0.52 1114.78 78.68 -18.1146
A1M
AIC Mines Limited		 0.03 5.71% 0.56 50.00 - 1.16 1.17 0.98 3.70

Reports Covered

Stock Research & News

View All

Profile

Bougainville Copper Limited focuses on exploration operations in Papua New Guinea. It holds interests in the Panguna mine project. The company was incorporated in 1895 and is based in Port Moresby, Papua New Guinea.

Bougainville Copper Ltd

BSP Haus, Port Moresby, Papua New Guinea

Key Executives

Name Title Year Born
Sir Melchior Pesa Togolo BEcon (Hons), CBE, M.A., MA (Econ), MA (Geo) Exec. Chairman & MD 1947
Mr. Mark Wallace Hitchcock Company Sec. NA
Sir Melchior Pesa Togolo BEcon (Hons), CBE, M.A., MA (Econ), MA (Geo) Executive Chairman & MD 1947
Mr. Mark Wallace Hitchcock Company Secretary NA
Sir Melchior Pesa Togolo BEcon (Hons), CBE, M.A., MA (Econ), MA (Geo) Executive Chairman & MD 1947
Mr. Mark Wallace Hitchcock Company Secretary NA
Sir Melchior Pesa Togolo BEcon (Hons), CBE, M.A., MA (Econ), MA (Geo) Executive Chairman & MD 1947
Mr. Mark Wallace Hitchcock Company Secretary NA
Sir Melchior Pesa Togolo BEcon (Hons), CBE, M.A., MA (Econ), MA (Geo) Executive Chairman & MD 1947
Mr. Mark Wallace Hitchcock Company Secretary NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Our Company

Useful Links

Contact Us

Market Research

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.