Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Kalkine 0
countryflagAU

Bougainville Copper Ltd

Basic Materials AU BOC

0.375AUD
-(-%)

Last update at 2025-06-24T00:59:00Z

Day Range

0.370.38
LowHigh

52 Week Range

0.300.58
LowHigh

Fundamentals

  • Previous Close 0.38
  • Market Cap160.42M
  • Volume49459
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-12.96500M
  • Revenue TTM3.44M
  • Revenue Per Share TTM0.009
  • Gross Profit TTM 0.84M
  • Diluted EPS TTM-0.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -6.88000M -6.09500M -6.56700M -8.64200M -10.64100M
Minority interest - - - - -
Net income -3.06900M -6.09500M -5.55800M -7.37500M -10.64100M
Selling general administrative 10.75M 9.97M 9.73M 13.87M 6.44M
Selling and marketing expenses 0.36M 0.41M - - -
Gross profit - - - 5.23M 4.84M
Reconciled depreciation 0.79M 0.77M 0.37M 0.53M 0.24M
Ebit -11.54000M -10.79400M -10.73800M -15.13200M -10.64100M
Ebitda -10.75000M -9.96700M -9.73500M -13.86900M -10.39693M
Depreciation and amortization 0.79M 0.83M 1.00M 1.26M 0.24M
Non operating income net other - - - - -
Operating income -11.54000M -9.96700M -10.73800M -15.13200M -15.29800M
Other operating expenses 10.69M 9.97M 9.73M 13.87M 1.93M
Interest expense -3.81100M 3.87M 0.08M 0.15M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.00100M 0.24M 0.00222M 0.38M 0.18M
Net interest income -0.05800M -0.05900M 0.00222M -0.06242M 0.00084M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -3.81100M 0.00000M -1.00900M -1.26700M 0.00000M
Total revenue 4.03M 4.06M 3.73M 5.23M 4.84M
Total operating expenses 10.75M 9.97M 9.73M 13.87M 15.30M
Cost of revenue - - - 13.87M 0.00000M
Total other income expense net 4.66M 3.87M 4.17M 6.49M 4.66M
Discontinued operations - - - - -
Net income from continuing ops -10.58400M -6.09500M -2.42997M -3.62029M -4.47778M
Net income applicable to common shares -6.88000M -6.09500M -6.56700M -8.64200M -10.64100M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 91.63M 42.02M 109.42M 139.75M 132.63M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - - 0.42M
Total liab 11.19M 4.26M 11.18M 11.89M 11.59M
Total stockholder equity 80.44M 37.76M 98.25M 127.86M 121.04M
Deferred long term liab - - - - -
Other current liab 2.23M 0.68M 1.77M 1.83M 1.88M
Common stock 401.06M 157.54M 401.06M 401.06M 401.06M
Capital stock 401.06M - 401.06M 401.06M 401.06M
Retained earnings -362.87100M -139.80668M -351.42000M -348.47300M -344.21800M
Other liab - - 7.43M 7.36M 7.30M
Good will - - - - -
Other assets - - 0.83M 0.83M 0.83M
Cash 1.23M 0.57M 1.53M 0.96M 3.06M
Cash and equivalents - - - - -
Total current liabilities 4.10M 1.32M 3.63M 4.09M 3.78M
Current deferred revenue - 0.00000M - - -
Net debt -1.10900M -0.51929M -0.98800M 0.00700M -2.09600M
Short term debt 0.09M 0.04M 0.42M 0.53M 0.45M
Short long term debt - - - - -
Short long term debt total 0.12M 0.05M 0.54M 0.97M 0.96M
Other stockholder equity 0.00000M 20.03M 0.00000M 0.00000M 0.00000M
Property plant equipment - - 1.38M 2.02M 2.07M
Total current assets 21.98M 9.19M 11.15M 10.79M 11.42M
Long term investments 66.11M - 96.08M 126.11M 43.78M
Net tangible assets - - 98.25M 127.86M 121.04M
Short term investments 20.00M 7.86M 8.00M 8.50M 7.00M
Net receivables 0.75M 0.76M 1.62M 1.32M 1.36M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 1.78M 0.59M 1.44M 1.73M 1.45M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 42.25M - 48.61M 75.27M 64.20M
Additional paid in capital - - - - -
Common stock total equity - - - - 148.40M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 2.81M 0.00000M 0.83M 0.83M 0.83M
Deferred long term asset charges - - - - -
Non current assets total 69.65M 32.83M 98.28M 128.96M 121.22M
Capital lease obligations 0.12M - 0.54M 0.97M 0.36M
Long term debt total - - 0.12M 0.45M 0.51M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments 11.40M 3.61M 7.80M 9.71M 9.31M
Change to liabilities 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total cashflows from investing activities 7.79M 3.45M 7.58M 8.86M 9.19M
Net borrowings -0.55900M -0.54600M -0.58100M -0.63400M -0.63400M
Total cash from financing activities -0.55800M -0.54600M -0.58100M -0.63400M -0.63400M
Change to operating activities - - - - -
Net income -3.06900M -6.09500M -2.31700M -1.99900M -10.64100M
Change in cash 0.56M -2.09200M 1.42M 0.49M -0.57524M
Begin period cash flow 0.96M 3.06M 1.63M 1.15M 1.06M
End period cash flow 1.53M 0.96M 3.06M 1.63M 0.48M
Total cash from operating activities -2.27900M -4.91300M -5.05800M -7.51100M -10.37200M
Issuance of capital stock - - - - -
Depreciation 0.79M 0.77M 1.00M 1.26M 0.24M
Other cashflows from investing activities 7.82M 3.61M 7.80M 0.00700M 0.00700M
Dividends paid 0.00000M - - - -
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock 0.00000M - - - -
Other cashflows from financing activities 7.79M 3.45M 7.58M 8.86M 3.87M
Change to netincome -0.46000M 1.18M 0.51M -0.13200M -0.31100M
Capital expenditures 0.02M 0.15M 0.22M 0.85M 0.05M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 4.03M 4.06M 3.73M 5.23M 4.84M
Stock based compensation - - - - -
Other non cash items 2.28M 6.09M 5.56M 8.11M 10.40M
Free cash flow -2.30200M -5.06800M -5.27800M -8.36600M -4.41761M

Peer Comparison

Sector: Basic Materials Industry: Other Precious Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
BOC
Bougainville Copper Ltd		 - -% 0.38 - - 43.78 5.07 -11.9681
ZIM
Zimplats Holdings Ltd		 0.48 3.20% 15.50 50.10 - 2.25 0.65 1.56 7.41
BRE
Brazilian Rare Earths Ltd		 -0.11 4.66% 2.25 - - - 7.64
AZY
Antipa Minerals Ltd		 -0.025 3.42% 0.70 - - 7448.01 4.70 -12.646
SMI
Santana Minerals Ltd		 -0.005 0.91% 0.55 - - - 5.39 -31.4008

Reports Covered

Stock Research & News

View All

Profile

Bougainville Copper Limited focuses on exploration operations in Papua New Guinea. The company holds interests in the Panguna mine project. The company was incorporated in 1895 and is based in Port Moresby, Papua New Guinea.

Bougainville Copper Ltd

BSP Haus, Port Moresby, Papua New Guinea

Key Executives

Name Title Year Born
Sir Melchior Pesa Togolo BEcon (Hons), CBE, M.A., MA (Econ), MA (Geo) Exec. Chairman & MD 1947
Mr. Mark Wallace Hitchcock Company Sec. NA
Sir Melchior Pesa Togolo BEcon (Hons), CBE, M.A., MA (Econ), MA (Geo) Executive Chairman & MD 1947
Mr. Mark Wallace Hitchcock Company Secretary NA
Sir Melchior Pesa Togolo BEcon (Hons), CBE, M.A., MA (Econ), MA (Geo) Executive Chairman & MD 1947
Mr. Mark Wallace Hitchcock Company Secretary NA
Sir Melchior Pesa Togolo BEcon (Hons), CBE, M.A., MA (Econ), MA (Geo) Executive Chairman & MD 1947
Mr. Mark Wallace Hitchcock Company Secretary NA
Sir Melchior Pesa Togolo BEcon (Hons), CBE, M.A., MA (Econ), MA (Geo) Executive Chairman & MD 1947
Mr. Mark Wallace Hitchcock Company Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.