1800-272-662
Shopping Cart 0
countryflagAU
Login

Bannerman Energy Ltd

Energy AU BMN

4.01AUD
-0.11(2.67%)

Last update at 2026-03-12T05:10:00Z

Day Range

3.934.14
LowHigh

52 Week Range

1.755.25
LowHigh

Fundamentals

  • Previous Close 4.12
  • Market Cap874.29M
  • Volume997618
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-8.12100M
  • Revenue TTM0.01M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.01M
  • Diluted EPS TTM-0.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -4.19600M -9.56200M -4.75000M -3.48100M -2.27700M
Minority interest 0.10M 0.05M 0.11M 0.03M -0.04700M
Net income -4.10000M -9.51500M -4.64000M -3.45100M -2.25400M
Selling general administrative 3.78M 2.43M 4.31M 3.49M 2.30M
Selling and marketing expenses 3.36M 3.26M 2.59M 2.52M 1.63M
Gross profit 0.01M -0.05300M 1.39M 0.10M -
Reconciled depreciation 0.12M 0.05M 0.04M 0.03M 0.04M
Ebit -7.24200M -5.74400M -4.74400M -3.47300M -2.27300M
Ebitda -7.20800M -5.73100M -4.70700M -3.44100M -2.23800M
Depreciation and amortization 0.03M 0.01M 0.04M 0.03M 0.04M
Non operating income net other - - - - -
Operating income -7.12900M -5.69100M -4.69600M -3.47300M -2.34100M
Other operating expenses 7.14M 5.74M 6.13M 3.57M 2.30M
Interest expense 0.00800M 0.03M 0.00600M 0.00800M 0.00400M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 3.94M 1.62M 0.05M 0.00800M 0.00400M
Net interest income 3.93M 1.59M 1.38M 0.09M 0.03M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - -1.01000M -0.11000M -0.03000M -0.02300M
Total revenue 0.01M 1.62M 1.39M 0.10M 0.03M
Total operating expenses 7.14M 5.69M 6.08M 3.57M 2.34M
Cost of revenue 0.12M 0.05M - - -
Total other income expense net 2.93M -3.81800M -0.04800M -0.00800M 0.04M
Discontinued operations - - - - -
Net income from continuing ops -4.19600M -9.56200M -4.75000M -3.48100M -2.27700M
Net income applicable to common shares -4.10000M -9.51500M -4.64000M -3.45100M -2.25400M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 195.35M 107.79M 112.96M 119.84M 66.96M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - 0.72M - 7.30M 0.03M
Total liab 8.66M 2.08M 2.25M 1.95M 0.60M
Total stockholder equity 189.69M 106.70M 111.09M 117.95M 66.41M
Deferred long term liab - - - - -
Other current liab - 0.29M 1.55M 1.43M 0.26M
Common stock - 211.93M 210.63M 208.80M 152.43M
Capital stock 292.39M - 210.63M 208.80M 152.43M
Retained earnings -134.45800M -130.35800M -120.84300M -116.20300M -112.75200M
Other liab - - 0.32M 0.30M 0.29M
Good will - - - - -
Other assets - - - - -
Cash 46.20M 24.05M 42.59M 51.93M 12.46M
Cash and equivalents - - - 44.94M 11.09M
Total current liabilities 6.61M 1.39M 1.94M 1.65M 0.30M
Current deferred revenue - 0.24M -0.01600M -0.01600M -0.01600M
Net debt - -23.98300M -42.57300M -51.91400M -12.43900M
Short term debt - 0.06M 0.02M 0.02M 0.02M
Short long term debt - - - - -
Short long term debt total - 0.06M 0.02M 0.02M 0.02M
Other stockholder equity - - -89.78600M -92.59500M -39.68200M
Property plant equipment - - 60.39M 60.43M 54.44M
Total current assets 61.02M 25.00M 43.37M 59.41M 12.52M
Long term investments 2.45M - 9.20M - -
Net tangible assets - - 111.09M 117.95M 66.41M
Short term investments 12.43M 0.04M 40.92M 44.94M 11.09M
Net receivables - 0.69M 0.36M 0.10M 0.03M
Long term debt - - - - -
Inventory - -0.45100M - 0.08M -
Accounts payable 3.49M 0.79M 0.39M 0.22M 0.04M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 25.13M 21.30M 25.35M 26.72M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.00700M 0.00200M -69.59000M -60.42700M -54.44100M
Deferred long term asset charges - - - - -
Non current assets total 134.33M 82.79M 69.59M 60.43M 54.44M
Capital lease obligations 0.07M - 0.02M 0.02M 0.02M
Long term debt total - - 0.00000M 0.00000M 0.00000M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments -55.26500M -15.82400M -7.00400M -7.25000M -1.47900M
Change to liabilities - - -0.19400M 0.24M -0.03000M
Total cashflows from investing activities -55.26500M -15.82400M -7.00400M -12.47700M -1.47900M
Net borrowings - - -0.04200M -0.03100M -0.03100M
Total cash from financing activities 80.39M -0.08800M 0.10M 54.22M 11.21M
Change to operating activities - - 0.16M 0.02M 0.03M
Net income -4.10000M -9.51500M -4.64000M -3.45100M -2.25400M
Change in cash 22.16M -18.54300M -9.34100M 39.48M 8.28M
Begin period cash flow 24.05M 42.59M 51.93M 12.46M 4.17M
End period cash flow 46.20M 24.05M 42.59M 51.93M 12.46M
Total cash from operating activities -2.78200M -2.63100M -2.32900M -2.19300M -1.44100M
Issuance of capital stock 85.00M - 0.14M 56.54M 12.00M
Depreciation - 0.05M 1.58M 0.03M 0.04M
Other cashflows from investing activities -20.47200M -0.22700M -0.05100M -7.25000M -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -1.39100M -0.30800M -0.36500M -0.12100M 0.02M
Sale purchase of stock -4.53500M -0.01300M 0.14M -2.29000M -0.76400M
Other cashflows from financing activities -4.53500M -0.02000M -0.04200M -0.03100M -0.03100M
Change to netincome - - 1.12M 1.08M 0.75M
Capital expenditures 43.45M 15.55M 6.95M 5.23M 1.48M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -1.02500M 0.00400M -0.36500M -0.12100M 0.02M
Stock based compensation - 1.59M 1.24M 1.09M 0.77M
Other non cash items -1.75700M 5.23M 0.73M 1.23M 0.78M
Free cash flow -46.23400M -18.18600M -9.28200M -7.42000M -2.92000M

Peer Comparison

Sector: Energy Industry: Uranium

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BMN
Bannerman Energy Ltd		 -0.11 2.67% 4.01 - - 67253.30 3.27 4425.71 -31.2687
NXG
Nexgen Energy (Canada) Ltd		 -0.93 5.08% 17.36 - - - 11.98 24.61
PDN
Paladin Energy Ltd		 -0.58 4.68% 11.82 - 34.72 24.20 3.70 17.56 21.35
DYL
Deep Yellow Ltd		 -0.03 1.49% 1.98 246.00 - 1000000.00 4.16 -41.4036
ERA
Energy Resources of Australia Ltd		 - -% 0.003 - 30.96 20.66 3.87 10.50 7.55

Reports Covered

Stock Research & News

View All

Profile

Bannerman Energy Ltd engages in the exploration and development of uranium properties in Africa. The company's flagship property is the 95% owned Etango Project located in the Erongo Region of Namibia, Southern Africa. The company was formerly known as Bannerman Resources Limited and changed its name to Bannerman Energy Ltd in July 2021. Bannerman Energy Ltd was incorporated in 2005 and is based in Subiaco, Australia.

Bannerman Energy Ltd

245 Churchill Avenue, Subiaco, WA, Australia, 6008

Key Executives

Name Title Year Born
Mr. Brandon Mackay Munro BEc, F.Fin, GAICD, Grad Dip App, LLB CEO, MD & Exec. Director NA
Mr. Stephen Herlihy C.A., CTA, FCPA, M.A.I.C.D., M.B.A. CFO & Company Sec. NA
Mr. Werner Ewald B.Sc., BEng, BSc (Elect), M.B.A., MBA Managing Director of Bannerman Mining Resources (Namibia) (Pty) Ltd NA
Melvin Yeo Chief Legal Counsel NA
Jim Bawden Sustainability Mang. NA
Mr. John Turney Project Advisor of Etango NA
Mr. Brandon Mackay Munro BEc, F.Fin, GAICD, Grad Dip App, LLB CEO, MD & Executive Director NA
Mr. Stephen Herlihy C.A., CTA, FCPA, M.A.I.C.D., M.B.A. CFO & Company Secretary NA
Mr. Gavin Chamberlain Chief Operating Officer NA
Ms. Olga Skorlyakova Vice President of Market Strategy NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.